XML 81 R66.htm IDEA: XBRL DOCUMENT v3.23.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2022
RIGHT-OF-USE-ASSETS  
Summary of changes in right of use assets

    

Land

    

Other Plants and equipment

    

Right-of-use assets, Net

Movements in 2022

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2022

140,588,971

20,199,890

160,788,861

New assets contracts, by right-of use

61,567,317

429,537

61,996,854

Increases (decreases) from foreign currency translation differences, net

19,926,031

368,947

20,294,978

Depreciation

(6,069,392)

(1,763,885)

(7,833,277)

Retirements

(418,215)

(418,215)

Decreases for classification as held for sale (1)

(1,130,769)

(1,130,769)

Total movements

75,423,956

(2,514,385)

72,909,571

Closing balance as of December 31, 2022

216,012,927

17,685,505

233,698,432

    

Land

    

Other Plants and equipment

    

Right-of-use assets, Net

Movements in 2021

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2021

33,587,391

21,914,801

55,502,192

New assets contracts, by right-of use

97,937,192

97,937,192

Increases (decreases) from foreign currency translation differences, net

11,766,090

407,407

12,173,497

Depreciation

(1,794,208)

(2,122,318)

(3,916,526)

Other increases (decreases)

(907,494)

(907,494)

Total movements

107,001,580

(1,714,911)

105,286,669

Closing balance as of December 31, 2021

140,588,971

20,199,890

160,788,861

(1)See Note 5.2.

Schedule of future payments derived from those contracts

As of December 31, 

2022

2021

    

Gross

    

Interest

    

Present Value

    

Gross

    

Interest

    

Present Value

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Less than one year

26,961,235

7,940,599

19,020,636

14,282,203

3,177,185

11,105,018

From one to two years

12,870,321

7,747,979

5,122,342

13,303,170

2,903,458

10,399,712

From two to three years

12,572,768

7,731,707

4,841,061

7,228,546

2,794,604

4,433,942

From three to four years

12,452,751

7,572,337

4,880,414

7,018,180

2,690,733

4,327,447

From four to five years

12,312,890

7,408,571

4,904,319

6,916,077

2,590,412

4,325,665

More than five years

326,982,549

130,065,766

196,916,783

160,449,882

35,379,589

125,070,293

Total

404,152,514

168,466,959

235,685,555

209,198,058

49,535,981

159,662,077

Schedule of Total Future Lease Payments

As of December 31, 

As of December 31, 

    

2022

    

2021

ThCh$

ThCh$

Less than one year

1,371,547

2,797,608

From one to two years

From two to three years

From three to four years

From four to five years

More than five years

Total

1,371,547

2,797,608