XML 81 R66.htm IDEA: XBRL DOCUMENT v3.23.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2022
RIGHT-OF-USE-ASSETS  
Summary of changes in right of use assets

​

​

​

​

​

​

​

​

​

    

Land

    

Other Plants and equipment

    

Right-of-use assets, Net

Movements in 2022

​

ThCh$

​

ThCh$

​

ThCh$

Opening balance as of January 1, 2022

​

140,588,971

​

20,199,890

​

160,788,861

New assets contracts, by right-of use

​

61,567,317

​

429,537

​

61,996,854

Increases (decreases) from foreign currency translation differences, net

​

19,926,031

​

368,947

​

20,294,978

Depreciation

​

(6,069,392)

​

(1,763,885)

​

(7,833,277)

Retirements

​

—

​

(418,215)

​

(418,215)

Decreases for classification as held for sale (1)

​

—

​

(1,130,769)

​

(1,130,769)

Total movements

​

75,423,956

​

(2,514,385)

​

72,909,571

Closing balance as of December 31, 2022

​

216,012,927

​

17,685,505

​

233,698,432

​

​

​

​

​

​

​

​

    

Land

    

Other Plants and equipment

    

Right-of-use assets, Net

Movements in 2021

​

ThCh$

​

ThCh$

​

ThCh$

Opening balance as of January 1, 2021

​

33,587,391

​

21,914,801

​

55,502,192

New assets contracts, by right-of use

​

97,937,192

​

—

​

97,937,192

Increases (decreases) from foreign currency translation differences, net

​

11,766,090

​

407,407

​

12,173,497

Depreciation

​

(1,794,208)

​

(2,122,318)

​

(3,916,526)

Other increases (decreases)

​

(907,494)

​

—

​

(907,494)

Total movements

​

107,001,580

​

(1,714,911)

​

105,286,669

Closing balance as of December 31, 2021

​

140,588,971

​

20,199,890

​

160,788,861

(1)See Note 5.2.

Schedule of future payments derived from those contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

2022

​

2021

​

    

Gross

    

Interest

    

Present Value

    

Gross

    

Interest

    

Present Value

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Less than one year

​

26,961,235

​

7,940,599

​

19,020,636

​

14,282,203

​

3,177,185

​

11,105,018

From one to two years

​

12,870,321

​

7,747,979

​

5,122,342

​

13,303,170

​

2,903,458

​

10,399,712

From two to three years

​

12,572,768

​

7,731,707

​

4,841,061

​

7,228,546

​

2,794,604

​

4,433,942

From three to four years

​

12,452,751

​

7,572,337

​

4,880,414

​

7,018,180

​

2,690,733

​

4,327,447

From four to five years

​

12,312,890

​

7,408,571

​

4,904,319

​

6,916,077

​

2,590,412

​

4,325,665

More than five years

​

326,982,549

​

130,065,766

​

196,916,783

​

160,449,882

​

35,379,589

​

125,070,293

Total

​

404,152,514

​

168,466,959

​

235,685,555

​

209,198,058

​

49,535,981

​

159,662,077

Schedule of Total Future Lease Payments

​

​

​

​

​

​

​

​

As of December 31, 

​

As of December 31, 

​

    

2022

    

2021

​

​

ThCh$

​

ThCh$

Less than one year

​

1,371,547

​

2,797,608

From one to two years

​

—

​

—

From two to three years

​

—

​

—

From three to four years

​

—

​

—

From four to five years

​

—

​

—

More than five years

​

—

​

—

Total

​

1,371,547

​

2,797,608