XML 69 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Cash and Cash Equivalents (Tables)
12 Months Ended
Dec. 31, 2022
CASH AND CASH EQUIVALENTS  
Summary of Cash and Cash Equivalents

As of December 31, 

2022

2021

Cash and Cash Equivalents

    

ThCh$

    

ThCh$

Cash balances

25,742

37,852

Bank balances

245,199,924

282,625,181

Time deposits

454,776,178

28,923

Other fixed-income instruments

175,211,855

27,283,184

Total

875,213,699

309,975,140

Summary of Cash and Cash Equivalents by Currency

As of December 31, 

    

2022

    

2021

Currency

    

ThCh$

    

ThCh$

Chilean peso

745,956,809

245,516,611

UF

32,892

Argentine peso

242,734

195,683

Euro

176,894

196,498

U.S. dollar

128,804,370

64,066,348

Total

875,213,699

309,975,140

Summary of Components of Other Payments for Operating Activities

    

2022

    

2021

    

2020

Other payments from operating activities

ThCh$

ThCh$

ThCh$

VAT tax debit

(74,401,438)

(80,921,378)

(135,096,018)

Tax on emissions

(24,277,529)

(16,465,950)

(23,800,541)

Other

(9,376,834)

(11,018,067)

(11,394,034)

Total

(108,055,801)

(108,405,395)

(170,290,593)

Summary of Cash and Cash Equivalents Received from Sale of Shares of Subsidiaries and Associates

2022

2021

2020

    

ThCh$

    

ThCh$

    

ThCh$

Amounts received for the sale of Enel X Way Chile S.p.A.

11,358,338

Amounts received for the sale of Enel Transmisión Chile S.A.

1,228,616,013

Amounts received for the sale of Enel X AMPCI Ebus Chile SpA

2,001,407

Amounts of cash and cash equivalents of Enel Transmisión Chile S.A., which is not a part of the Group

(7,481,882)

Total

1,234,493,876

Summary of Reconciliation of Liabilities Arising from Financing Activities

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

  

Balance as of
01-01-2022

  

From

  

Used

  

Interest paid

  

Total

  

Affiliate sales

Movements in
fair value

  

Foreign exchange
differences

  

Financial costs 
(1)

  

New
leases

  

Other
Movements

  

Balance as of
12-31-2022

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

881,659,765

1,050,888,015

(1,711,034,741)

(182,171,676)

(842,318,402)

53,561,223

192,928,894

199,101,144

484,932,624

Long-term loans

3,241,250,805

263,892,100

(37,020,850)

226,871,250

(792,940)

58,670,485

4,081,277

(199,180,908)

3,330,899,969

Lease liabilities (Note 20)

159,662,077

(6,613,399)

(4,790,146)

(11,403,545)

(1,450,648)

20,751,687

6,810,965

61,996,854

(681,835)

235,685,555

Assets held to cover liabilities arising from financing activities

(36,094,475)

37,803,988

37,803,988

(23,814,586)

(34,664,273)

(21,188)

(56,790,534)

Total

4,246,478,172

1,352,584,103

(1,754,668,990)

(186,961,822)

(589,046,709)

(1,450,648)

(24,607,526)

98,319,122

203,799,948

61,996,854

(761,599)

3,994,727,614

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

Balance as of
01-01-2021

From

Used

Interest paid

Total

Affiliate sales

Movements in
fair value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other
Movements

Balance as of
12-31-2021

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

157,573,676

417,253,000

(33,736,628)

(142,046,785)

241,469,587

(1,923,185)

114,041,146

138,755,531

231,743,010

881,659,765

Long-term loans

2,648,032,219

293,819,500

(6,238,340)

287,581,160

16,329,103

513,617,504

7,763,806

(232,072,987)

3,241,250,805

Lease liabilities (Note 20)

51,865,519

(6,060,565)

(844,515)

(6,905,080)

15,193,796

1,960,901

97,937,192

(390,251)

159,662,077

Assets held to cover liabilities arising from financing activities

(16,490,690)

2,154,453

2,154,453

(3,632,092)

(18,126,146)

(36,094,475)

Total

2,840,980,724

713,226,953

(46,035,533)

(142,891,300)

524,300,120

10,773,826

624,726,300

148,480,238

97,937,192

(720,228)

4,246,478,172

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

Balance as of
01-01-2020

From

Used

Interest paid

Total

Affiliate sales

Movements in
fair value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other
Movements

Balance as of
12-31-2020

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

158,284,616

199,395

(150,878,247)

(137,759,315)

(288,438,167)

(1,893,193)

3,280,020

133,794,543

152,545,857

157,573,676

Long-term loans

2,470,532,068

484,520,001

(4,791,827)

479,728,174

12,628,182

(165,703,734)

2,646,905

(151,799,376)

2,648,032,219

Lease liabilities (Note 20)

53,407,689

(4,940,582)

(1,492,089)

(6,432,671)

48,124

2,137,451

2,704,926

51,865,519

Assets held to cover liabilities arising from financing activities

(4,862,949)

708,062

708,062

(4,578,826)

(7,756,977)

(16,490,690)

Total

2,677,361,424

485,427,458

(160,610,656)

(139,251,404)

185,565,398

6,156,163

(170,132,567)

138,578,899

2,704,926

746,481

2,840,980,724