XML 62 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency
12 Months Ended
Dec. 31, 2022
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Appendix 1 Details of Assets and Liabilities in Foreign Currency

APPENDIX 1 DETAIL OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

This appendix forms an integral part of these consolidated financial statements.

The detail of assets and liabilities denominated in foreign currency is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2022

ASSETS

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Argentine Peso

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

32,892

​

745,956,809

​

128,804,370

​

176,894

​

242,734

​

875,213,699

Other current financial assets

​

—

​

2,856,333

​

657,001

​

16,882

​

—

​

3,530,216

Other current non-financial assets

​

3,065,209

​

161,803,844

​

26,263,120

​

502,775

​

1,005,404

​

192,640,352

Trade and other current receivables

​

4,374,199

​

1,463,980,203

​

41,156,861

​

2,092

​

—

​

1,509,513,355

Current accounts receivable from related parties

​

—

​

3,741,016

​

20,048,882

​

232,478,706

​

—

​

256,268,604

Inventories

​

136,717

​

65,749,377

​

9,292,286

​

2,737,713

​

-

​

77,916,093

Current tax assets

​

-

​

112,755,098

​

7,803,269

​

-

​

-

​

120,558,367

Non-current assets or groups of assets for disposal classified as held for sale

​

—

​

28,333,006

​

268,627

​

—

​

—

​

28,601,633

TOTAL CURRENT ASSETS

​

7,609,017

​

2,585,175,686

​

234,294,416

​

235,915,062

​

1,248,138

​

3,064,242,319

​

​

​

​

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current financial assets

​

1,458,904

​

58,368,736

​

-

​

—

​

—

​

59,827,640

Other non-current non-financial assets

​

70,036

​

78,178,092

​

28,213

​

—

​

—

​

78,276,341

Trade and other non-current receivables

​

20,988,425

​

114,670,586

​

554,563,222

​

—

​

925,412

​

691,147,645

Non-current accounts receivable from related parties

​

—

​

—

​

-

​

—

​

—

​

-

Investments accounted for using the equity method

​

—

​

4,960,303

​

12,404,147

​

—

​

388,328

​

17,752,778

Intangible assets other than goodwill

​

—

​

109,744,724

​

81,674,736

​

—

​

21,803

​

191,441,263

Goodwill

​

—

​

849,345,650

​

34,267,779

​

—

​

—

​

883,613,429

Property, plant and equipment

​

—

​

3,212,229,418

​

3,345,829,232

​

—

​

14,295,344

​

6,572,353,994

Investment property

​

—

​

7,348,262

​

—

​

—

​

—

​

7,348,262

Right-of-use asset

​

208,921,326

​

17,988,526

​

-

​

6,788,580

​

—

​

233,698,432

Deferred tax assets

​

—

​

42,524,495

​

23,353,134

​

—

​

—

​

65,877,629

TOTAL NON CURRENT ASSETS

​

231,438,691

​

4,495,358,792

​

4,052,120,463

​

6,788,580

​

15,630,887

​

8,801,337,413

TOTAL ASSETS

​

239,047,708

​

7,080,534,478

​

4,286,414,879

​

242,703,642

​

16,879,025

​

11,865,579,732

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

ASSETS

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Argentine Peso

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

—

​

245,516,611

​

64,066,348

​

196,498

​

195,683

​

309,975,140

Other current financial assets

​

—

​

1,964,183

​

2,077,232

​

—

​

—

​

4,041,415

Other current non-financial assets

​

4,368,548

​

38,910,048

​

16,741,321

​

5,593,825

​

1,212,255

​

66,825,997

Trade and other current receivables

​

1,913,471

​

673,441,405

​

12,501,931

​

328,320

​

—

​

688,185,127

Current accounts receivable from related parties

​

—

​

5,923,226

​

25,269,387

​

25,247,475

​

—

​

56,440,088

Inventories

​

135,552

​

20,464,746

​

8,745,117

​

1,876,620

​

25,675

​

31,247,710

Current tax assets

​

—

​

108,728,114

​

2,808,902

​

—

​

—

​

111,537,016

TOTAL CURRENT ASSETS

​

6,417,571

​

1,094,948,333

​

132,210,238

​

33,242,738

​

1,433,613

​

1,268,252,493

​

​

​

​

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current financial assets

​

16,863,692

​

21,588,925

​

926,448

​

—

​

—

​

39,379,065

Other non-current non-financial assets

​

62,133

​

89,522,912

​

31,603

​

—

​

—

​

89,616,648

Trade and other non-current receivables

​

7,415,493

​

507,930,913

​

439,122

​

—

​

812

​

515,786,340

Non-current accounts receivable from related parties

​

—

​

—

​

6,348,001

​

—

​

—

​

6,348,001

Investments accounted for using the equity method

​

—

​

1,277

​

9,535,521

​

—

​

387,135

​

9,923,933

Intangible assets other than goodwill

​

—

​

116,823,399

​

74,306,735

​

—

​

91,421

​

191,221,555

Goodwill

​

—

​

887,257,655

​

33,820,543

​

—

​

—

​

921,078,198

Property, plant and equipment

​

—

​

3,303,144,446

​

2,792,960,024

​

—

​

14,584,291

​

6,110,688,761

Investment property

​

—

​

7,539,005

​

—

​

—

​

—

​

7,539,005

Right-of-use asset

​

84,224,468

​

19,550,176

​

49,521,196

​

7,493,021

​

—

​

160,788,861

Deferred tax assets

​

—

​

168,154,950

​

11,545,786

​

—

​

—

​

179,700,736

TOTAL NON-CURRENT ASSETS

​

108,565,786

​

5,121,513,658

​

2,979,434,979

​

7,493,021

​

15,063,659

​

8,232,071,103

TOTAL ASSETS

​

114,983,357

​

6,216,461,991

​

3,111,645,217

​

40,735,759

​

16,497,272

​

9,500,323,596

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2022

​

​

​

​

​

​

LIABILITIES

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Colombian Peso

    

Argentine Peso

    

Other Currency

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

​

40,274,963

​

83

​

28,244,737

​

—

​

—

​

—

​

—

​

68,519,783

Current lease liability

​

11,041,842

​

100,658

​

6,429,038

​

1,449,098

​

—

​

—

​

—

​

19,020,636

Trade and other current payables

​

27,565,082

​

1,336,917,391

​

371,476,401

​

7,596,123

​

—

​

324,415

​

13,497

​

1,743,892,909

Current accounts payable to related parties

​

—

​

234,496,436

​

448,393,609

​

263,608,529

​

-

​

—

​

—

​

946,498,574

Other current provisions

​

—

​

22,760,982

​

-

​

—

​

—

​

141,024

​

-

​

22,902,006

Current tax liabilities

​

—

​

327,612,098

​

6,724,272

​

—

​

—

​

—

​

—

​

334,336,370

Other current non-financial liabilities

​

—

​

28,318,088

​

4,499,888

​

486,941

​

—

​

16,685

​

-

​

33,321,602

TOTAL CURRENT LIABILITIES

​

78,881,887

​

1,950,205,736

​

865,767,945

​

273,140,691

​

-

​

482,124

​

13,497

​

3,168,491,880

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current financial liabilities

​

225,557,282

​

—

​

1,958,245,974

​

—

​

—

​

—

​

—

​

2,183,803,256

Non-current lease liability

​

208,182,319

​

996,108

​

1,027,260

​

6,459,232

​

—

​

—

​

—

​

216,664,919

Trade and other non-current payables

​

—

​

27,660

​

308,281,202

​

—

​

—

​

—

​

—

​

308,308,862

Non-current accounts receivable to related parties

​

—

​

—

​

1,147,096,713

​

—

​

—

​

—

​

—

​

1,147,096,713

Other long-term provisions

​

—

​

164,276,876

​

25,193,367

​

—

​

—

​

—

​

—

​

189,470,243

Deferred tax liabilities

​

—

​

36,601,749

​

162,414,745

​

—

​

—

​

—

​

—

​

199,016,494

Non-current provisions for employee benefits

​

—

​

62,699,415

​

-

​

—

​

—

​

—

​

—

​

62,699,415

Other non-current non-financial liabilities

​

—

​

1,088,647

​

—

​

—

​

—

​

—

​

—

​

1,088,647

TOTAL NON-CURRENT LIABILITIES

​

433,739,601

​

265,690,455

​

3,602,259,261

​

6,459,232

​

—

​

—

​

—

​

4,308,148,549

TOTAL LIABILITIES

​

512,621,488

​

2,215,896,191

​

4,468,027,206

​

279,599,923

​

-

​

482,124

​

13,497

​

7,476,640,429

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

​

​

​

​

​

​

LIABILITIES

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Colombian Peso

    

Argentine Peso

    

Other Currency

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

​

35,691,780

​

3

​

52,648,107

​

—

​

—

​

—

​

—

​

88,339,890

Current lease liability

​

5,891,047

​

81,203

​

3,654,887

​

1,477,881

​

—

​

—

​

—

​

11,105,018

Trade and other current payables

​

11,595,068

​

686,640,406

​

271,863,500

​

7,550,846

​

—

​

674,667

​

-

​

978,324,487

Current accounts payable to related parties

​

—

​

20,240,202

​

808,325,434

​

176,027,245

​

5,077

​

—

​

—

​

1,004,597,958

Other current provisions

​

—

​

19,341,067

​

186,526

​

—

​

—

​

228,724

​

-

​

19,756,317

Current tax liabilities

​

—

​

10,686,838

​

2,461,869

​

—

​

—

​

—

​

—

​

13,148,707

Other current non-financial liabilities

​

—

​

12,453,608

​

691,075

​

3,885,531

​

—

​

23,626

​

-

​

17,053,840

TOTAL CURRENT LIABILITIES

​

53,177,895

​

749,443,327

​

1,139,831,398

​

188,941,503

​

5,077

​

927,017

​

-

​

2,132,326,217

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current financial liabilities

​

232,572,049

​

—

​

1,709,302,329

​

—

​

—

​

—

​

—

​

1,941,874,378

Non-current lease liability

​

133,208,951

​

37,922

​

8,080,578

​

7,229,608

​

—

​

—

​

—

​

148,557,059

Trade and other non-current payables

​

—

​

27,661

​

179,369,751

​

—

​

—

​

—

​

—

​

179,397,412

Non-current accounts receivable to related parties

​

—

​

—

​

1,300,059,097

​

—

​

—

​

—

​

—

​

1,300,059,097

Other long-term provisions

​

—

​

177,253,679

​

16,859,035

​

—

​

—

​

—

​

—

​

194,112,714

Deferred tax liabilities

​

—

​

58,397,322

​

139,019,628

​

—

​

—

​

—

​

—

​

197,416,950

Non-current provisions for employee benefits

​

—

​

58,091,481

​

860,105

​

—

​

—

​

—

​

—

​

58,951,586

Other non-current non-financial liabilities

​

—

​

1,135,285

​

—

​

—

​

—

​

—

​

—

​

1,135,285

TOTAL NON-CURRENT LIABILITIES

​

365,781,000

​

294,943,350

​

3,353,550,523

​

7,229,608

​

—

​

—

​

—

​

4,021,504,481

TOTAL LIABILITIES

​

418,958,895

​

1,044,386,677

​

4,493,381,921

​

196,171,111

​

5,077

​

927,017

​

-

​

6,153,830,698

​