XML 62 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency
12 Months Ended
Dec. 31, 2022
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Appendix 1 Details of Assets and Liabilities in Foreign Currency

APPENDIX 1 DETAIL OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

This appendix forms an integral part of these consolidated financial statements.

The detail of assets and liabilities denominated in foreign currency is as follows:

12-31-2022

ASSETS

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Argentine Peso

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

Cash and cash equivalents

32,892

745,956,809

128,804,370

176,894

242,734

875,213,699

Other current financial assets

2,856,333

657,001

16,882

3,530,216

Other current non-financial assets

3,065,209

161,803,844

26,263,120

502,775

1,005,404

192,640,352

Trade and other current receivables

4,374,199

1,463,980,203

41,156,861

2,092

1,509,513,355

Current accounts receivable from related parties

3,741,016

20,048,882

232,478,706

256,268,604

Inventories

136,717

65,749,377

9,292,286

2,737,713

-

77,916,093

Current tax assets

-

112,755,098

7,803,269

-

-

120,558,367

Non-current assets or groups of assets for disposal classified as held for sale

28,333,006

268,627

28,601,633

TOTAL CURRENT ASSETS

7,609,017

2,585,175,686

234,294,416

235,915,062

1,248,138

3,064,242,319

NON-CURRENT ASSETS

Other non-current financial assets

1,458,904

58,368,736

-

59,827,640

Other non-current non-financial assets

70,036

78,178,092

28,213

78,276,341

Trade and other non-current receivables

20,988,425

114,670,586

554,563,222

925,412

691,147,645

Non-current accounts receivable from related parties

-

-

Investments accounted for using the equity method

4,960,303

12,404,147

388,328

17,752,778

Intangible assets other than goodwill

109,744,724

81,674,736

21,803

191,441,263

Goodwill

849,345,650

34,267,779

883,613,429

Property, plant and equipment

3,212,229,418

3,345,829,232

14,295,344

6,572,353,994

Investment property

7,348,262

7,348,262

Right-of-use asset

208,921,326

17,988,526

-

6,788,580

233,698,432

Deferred tax assets

42,524,495

23,353,134

65,877,629

TOTAL NON CURRENT ASSETS

231,438,691

4,495,358,792

4,052,120,463

6,788,580

15,630,887

8,801,337,413

TOTAL ASSETS

239,047,708

7,080,534,478

4,286,414,879

242,703,642

16,879,025

11,865,579,732

12-31-2021

ASSETS

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Argentine Peso

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

Cash and cash equivalents

245,516,611

64,066,348

196,498

195,683

309,975,140

Other current financial assets

1,964,183

2,077,232

4,041,415

Other current non-financial assets

4,368,548

38,910,048

16,741,321

5,593,825

1,212,255

66,825,997

Trade and other current receivables

1,913,471

673,441,405

12,501,931

328,320

688,185,127

Current accounts receivable from related parties

5,923,226

25,269,387

25,247,475

56,440,088

Inventories

135,552

20,464,746

8,745,117

1,876,620

25,675

31,247,710

Current tax assets

108,728,114

2,808,902

111,537,016

TOTAL CURRENT ASSETS

6,417,571

1,094,948,333

132,210,238

33,242,738

1,433,613

1,268,252,493

NON-CURRENT ASSETS

Other non-current financial assets

16,863,692

21,588,925

926,448

39,379,065

Other non-current non-financial assets

62,133

89,522,912

31,603

89,616,648

Trade and other non-current receivables

7,415,493

507,930,913

439,122

812

515,786,340

Non-current accounts receivable from related parties

6,348,001

6,348,001

Investments accounted for using the equity method

1,277

9,535,521

387,135

9,923,933

Intangible assets other than goodwill

116,823,399

74,306,735

91,421

191,221,555

Goodwill

887,257,655

33,820,543

921,078,198

Property, plant and equipment

3,303,144,446

2,792,960,024

14,584,291

6,110,688,761

Investment property

7,539,005

7,539,005

Right-of-use asset

84,224,468

19,550,176

49,521,196

7,493,021

160,788,861

Deferred tax assets

168,154,950

11,545,786

179,700,736

TOTAL NON-CURRENT ASSETS

108,565,786

5,121,513,658

2,979,434,979

7,493,021

15,063,659

8,232,071,103

TOTAL ASSETS

114,983,357

6,216,461,991

3,111,645,217

40,735,759

16,497,272

9,500,323,596

12-31-2022

LIABILITIES

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Colombian Peso

    

Argentine Peso

    

Other Currency

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

40,274,963

83

28,244,737

68,519,783

Current lease liability

11,041,842

100,658

6,429,038

1,449,098

19,020,636

Trade and other current payables

27,565,082

1,336,917,391

371,476,401

7,596,123

324,415

13,497

1,743,892,909

Current accounts payable to related parties

234,496,436

448,393,609

263,608,529

-

946,498,574

Other current provisions

22,760,982

-

141,024

-

22,902,006

Current tax liabilities

327,612,098

6,724,272

334,336,370

Other current non-financial liabilities

28,318,088

4,499,888

486,941

16,685

-

33,321,602

TOTAL CURRENT LIABILITIES

78,881,887

1,950,205,736

865,767,945

273,140,691

-

482,124

13,497

3,168,491,880

NON-CURRENT LIABILITIES

Other non-current financial liabilities

225,557,282

1,958,245,974

2,183,803,256

Non-current lease liability

208,182,319

996,108

1,027,260

6,459,232

216,664,919

Trade and other non-current payables

27,660

308,281,202

308,308,862

Non-current accounts receivable to related parties

1,147,096,713

1,147,096,713

Other long-term provisions

164,276,876

25,193,367

189,470,243

Deferred tax liabilities

36,601,749

162,414,745

199,016,494

Non-current provisions for employee benefits

62,699,415

-

62,699,415

Other non-current non-financial liabilities

1,088,647

1,088,647

TOTAL NON-CURRENT LIABILITIES

433,739,601

265,690,455

3,602,259,261

6,459,232

4,308,148,549

TOTAL LIABILITIES

512,621,488

2,215,896,191

4,468,027,206

279,599,923

-

482,124

13,497

7,476,640,429

12-31-2021

LIABILITIES

    

U.F.

    

Chilean Peso

    

U.S. dollar

    

Euro

    

Colombian Peso

    

Argentine Peso

    

Other Currency

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

35,691,780

3

52,648,107

88,339,890

Current lease liability

5,891,047

81,203

3,654,887

1,477,881

11,105,018

Trade and other current payables

11,595,068

686,640,406

271,863,500

7,550,846

674,667

-

978,324,487

Current accounts payable to related parties

20,240,202

808,325,434

176,027,245

5,077

1,004,597,958

Other current provisions

19,341,067

186,526

228,724

-

19,756,317

Current tax liabilities

10,686,838

2,461,869

13,148,707

Other current non-financial liabilities

12,453,608

691,075

3,885,531

23,626

-

17,053,840

TOTAL CURRENT LIABILITIES

53,177,895

749,443,327

1,139,831,398

188,941,503

5,077

927,017

-

2,132,326,217

NON-CURRENT LIABILITIES

Other non-current financial liabilities

232,572,049

1,709,302,329

1,941,874,378

Non-current lease liability

133,208,951

37,922

8,080,578

7,229,608

148,557,059

Trade and other non-current payables

27,661

179,369,751

179,397,412

Non-current accounts receivable to related parties

1,300,059,097

1,300,059,097

Other long-term provisions

177,253,679

16,859,035

194,112,714

Deferred tax liabilities

58,397,322

139,019,628

197,416,950

Non-current provisions for employee benefits

58,091,481

860,105

58,951,586

Other non-current non-financial liabilities

1,135,285

1,135,285

TOTAL NON-CURRENT LIABILITIES

365,781,000

294,943,350

3,353,550,523

7,229,608

4,021,504,481

TOTAL LIABILITIES

418,958,895

1,044,386,677

4,493,381,921

196,171,111

5,077

927,017

-

6,153,830,698