XML 18 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Comprehensive Income, by Nature - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
STATEMENTS OF PROFIT (LOSS)      
Revenues $ 4,379,000,090 $ 2,829,682,404 $ 2,548,384,317
Other operating income 577,431,773 25,547,131 37,017,880
Revenues and other operating income 4,956,431,863 2,855,229,535 2,585,402,197
Raw materials and consumables used (3,399,524,067) (2,011,305,404) (1,374,445,639)
Contribution Margin 1,556,907,796 843,924,131 1,210,956,558
Other work performed by the entity and capitalized 44,569,685 31,157,196 25,539,316
Employee benefits expense (158,239,393) (163,345,154) (137,226,748)
Depreciation and amortization expense (238,272,951) (210,927,656) (229,957,019)
Impairment (loss) reversal recognized in profit or loss (1,547,699) (32,898,854) (697,806,441)
Impairment (loss) impairment gain and reversal of impairment loss determined in accordance with IFRS 9 (22,025,354) (18,765,175) (15,167,707)
Other expenses, by nature (269,034,847) (189,550,825) (190,593,334)
Operating Income 912,357,237 259,593,663 (34,255,375)
Other gains 981,981,296 10,137,284 9,488,815
Financial income 50,414,585 26,420,400 36,160,460
Financial costs (193,618,033) (174,043,116) (127,408,771)
Share of profit of associates and joint ventures accounted for using the equity method 3,281,241 3,177,409 3,509,392
Foreign currency exchange differences 18,401,453 (15,334,368) (23,272,231)
Gains or losses from indexed assets and liabilities 5,862,890 5,897,520 2,085,768
Profit (loss) before taxes 1,778,680,669 115,848,792 (133,691,942)
Income tax expense (469,696,880) (15,138,658) 81,305,107
Profit (loss) 1,308,983,789 100,710,134 (52,386,835)
Profit (loss) attributable to      
Profit (loss) attributable to owners of the parent 1,252,082,258 85,153,969 (50,860,313)
Profit (loss) attributable to non-controlling interests 56,901,531 15,556,165 (1,526,522)
Profit (loss) $ 1,308,983,789 $ 100,710,134 $ (52,386,835)
Basic earnings per share      
Basic earnings (losses) per share. $ 18.10 $ 1.23 $ (0.74)
Weighted average number of outstanding shares 69,166,557 69,166,557 69,166,557
Diluted earnings per share      
Diluted earnings (losses) per share $ 18.10 $ 1.23 $ (0.74)
Weighted average number of outstanding shares 69,166,557 69,166,557 69,166,557
Gains (losses) $ 1,308,983,789 $ 100,710,134 $ (52,386,835)
Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes      
Gains (losses) from remeasurement of defined benefit plans (7,304,757) 12,547,898 (8,545,834)
Other comprehensive loss that will not be reclassified subsequently to profit or loss (7,304,757) 12,547,898 (8,545,834)
Components of other comprehensive income that will be reclassified subsequently to profit or loss, before taxes      
Gains (losses) from foreign currency translation differences 18,994,934 197,099,813 (69,218,245)
Gains (losses) on measuring financial asset at fair value of through other comprehensive income (2) 31 (9,125)
Share of other comprehensive income from associates and joint ventures accounted for using the equity method 1,043,185 359,797 18,982
Gains (losses) on cash flow hedges 67,832,602 (455,116,679) 208,749,917
Adjustments from reclassification of cash flow hedges, transferred to profit or loss 79,672,895 48,145,467 58,790,411
Other comprehensive income that will be reclassified subsequently to profit or loss 167,543,614 (209,511,571) 198,331,940
Total components of other comprehensive income (loss) before taxes 160,238,857 (196,963,673) 189,786,106
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss      
Income tax related to defined benefit plans 1,972,561 (3,387,932) 2,308,510
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss 1,972,561 (3,387,932) 2,308,510
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss      
Income tax related to cash flow hedge (39,826,484) 109,882,227 (72,741,119)
Income tax related to financial assets at fair value through other comprehensive income 1 (8) 2,464
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss (39,826,483) 109,882,219 (72,738,655)
Total other comprehensive income 122,384,935 (90,469,386) 119,355,961
TOTAL COMPREHENSIVE INCOME 1,431,368,724 10,240,748 66,969,126
Comprehensive income (loss) attributable to:      
Owners of Enel Chile 1,363,350,140 (17,917,889) 68,669,685
Non-controlling interests 68,018,584 28,158,637 (1,700,559)
TOTAL COMPREHENSIVE INCOME $ 1,431,368,724 $ 10,240,748 $ 66,969,126