XML 220 R205.htm IDEA: XBRL DOCUMENT v3.23.1
Appendix 1 Details of assets and Liabilities in Foreign Currency - Summary of Assets and Liabilities in Foreign Currency (Detail) - CLP ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents $ 875,213,699 $ 309,975,140 $ 332,036,013 $ 235,684,500
Other current financial assets 3,530,216 4,041,415    
Other current non-financial assets 192,640,352 66,825,997    
Trade and other receivables, current 1,509,513,355 688,185,127    
Current accounts receivable from related parties 256,268,604 56,440,088    
Inventories 77,916,093 31,247,710    
Current tax assets 120,558,367 111,537,016    
Non-current assets or groups of assets for disposal classified as held for sale 28,601,633      
TOTAL CURRENT ASSETS 3,064,242,319 1,268,252,493    
Other non-current financial assets 59,827,640 39,379,065    
Other non-current non-financial assets 78,276,341 89,616,648    
Trade and other non-current receivables 691,147,645 515,786,340    
Non-current accounts receivable from related parties   6,348,001    
Investments accounted for using the equity method 17,752,778 9,923,933 12,992,803  
Intangible assets other than goodwill 191,441,263 191,221,555 165,114,521  
Goodwill 883,613,429 921,078,198 915,705,369  
Property, plant and equipment 6,572,353,994 6,110,688,761 5,033,496,472  
Investment property 7,348,262 7,539,005 7,421,940  
Right-of-use asset 233,698,432 160,788,861    
Deferred tax assets 65,877,629 179,700,736    
TOTAL NON-CURRENT ASSETS 8,801,337,413 8,232,071,103    
TOTAL ASSETS 11,865,579,732 9,500,323,596    
Other current financial liabilities 68,519,783 88,339,890    
Current lease liabilities 19,020,636 11,105,018    
Trade and other payables, current 1,743,892,909 978,324,487    
Current accounts payable to related parties 946,498,574 1,004,597,958    
Other current provisions 22,902,006 19,756,317    
Current tax liabilities 334,336,370 13,148,707    
Other current non-financial liabilities 33,321,602 17,053,840    
TOTAL CURRENT LIABILITIES 3,168,491,880 2,132,326,217    
Other non-current financial liabilities 2,183,803,256 1,941,874,378    
Non-current lease liabilities 216,664,919 148,557,059    
Trade and other payables non-current 308,308,862 179,397,412    
Non-Current accounts payable to related parties 1,147,096,713 1,300,059,097    
Other long-term provisions 189,470,243 194,112,714    
Deferred tax liabilities 199,016,494 197,416,950    
Non-current provisions for employee benefits 62,699,415 58,951,586 $ 75,538,265  
Other non-current non-financial liabilities 1,088,647 1,135,285    
TOTAL NON-CURRENT LIABILITIES 4,308,148,549 4,021,504,481    
TOTAL LIABILITIES 7,476,640,429 6,153,830,698    
Foreign Currency U.F. [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 32,892      
Other current non-financial assets 3,065,209 4,368,548    
Trade and other receivables, current 4,374,199 1,913,471    
Inventories 136,717 135,552    
TOTAL CURRENT ASSETS 7,609,017 6,417,571    
Other non-current financial assets 1,458,904 16,863,692    
Other non-current non-financial assets 70,036 62,133    
Trade and other non-current receivables 20,988,425 7,415,493    
Right-of-use asset 208,921,326 84,224,468    
TOTAL NON-CURRENT ASSETS 231,438,691 108,565,786    
TOTAL ASSETS 239,047,708 114,983,357    
Other current financial liabilities 40,274,963 35,691,780    
Current lease liabilities 11,041,842 5,891,047    
Trade and other payables, current 27,565,082 11,595,068    
TOTAL CURRENT LIABILITIES 78,881,887 53,177,895    
Other non-current financial liabilities 225,557,282 232,572,049    
Non-current lease liabilities 208,182,319 133,208,951    
TOTAL NON-CURRENT LIABILITIES 433,739,601 365,781,000    
TOTAL LIABILITIES 512,621,488 418,958,895    
Foreign Currency Chilean Peso [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 745,956,809 245,516,611    
Other current financial assets 2,856,333 1,964,183    
Other current non-financial assets 161,803,844 38,910,048    
Trade and other receivables, current 1,463,980,203 673,441,405    
Current accounts receivable from related parties 3,741,016 5,923,226    
Inventories 65,749,377 20,464,746    
Current tax assets 112,755,098 108,728,114    
Non-current assets or groups of assets for disposal classified as held for sale 28,333,006      
TOTAL CURRENT ASSETS 2,585,175,686 1,094,948,333    
Other non-current financial assets 58,368,736 21,588,925    
Other non-current non-financial assets 78,178,092 89,522,912    
Trade and other non-current receivables 114,670,586 507,930,913    
Investments accounted for using the equity method 4,960,303 1,277    
Intangible assets other than goodwill 109,744,724 116,823,399    
Goodwill 849,345,650 887,257,655    
Property, plant and equipment 3,212,229,418 3,303,144,446    
Investment property 7,348,262 7,539,005    
Right-of-use asset 17,988,526 19,550,176    
Deferred tax assets 42,524,495 168,154,950    
TOTAL NON-CURRENT ASSETS 4,495,358,792 5,121,513,658    
TOTAL ASSETS 7,080,534,478 6,216,461,991    
Other current financial liabilities 83 3    
Current lease liabilities 100,658 81,203    
Trade and other payables, current 1,336,917,391 686,640,406    
Current accounts payable to related parties 234,496,436 20,240,202    
Other current provisions 22,760,982 19,341,067    
Current tax liabilities 327,612,098 10,686,838    
Other current non-financial liabilities 28,318,088 12,453,608    
TOTAL CURRENT LIABILITIES 1,950,205,736 749,443,327    
Non-current lease liabilities 996,108 37,922    
Trade and other payables non-current 27,660 27,661    
Other long-term provisions 164,276,876 177,253,679    
Deferred tax liabilities 36,601,749 58,397,322    
Non-current provisions for employee benefits 62,699,415 58,091,481    
Other non-current non-financial liabilities 1,088,647 1,135,285    
TOTAL NON-CURRENT LIABILITIES 265,690,455 294,943,350    
TOTAL LIABILITIES 2,215,896,191 1,044,386,677    
Foreign Currency USD [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 128,804,370 64,066,348    
Other current financial assets 657,001 2,077,232    
Other current non-financial assets 26,263,120 16,741,321    
Trade and other receivables, current 41,156,861 12,501,931    
Current accounts receivable from related parties 20,048,882 25,269,387    
Inventories 9,292,286 8,745,117    
Current tax assets 7,803,269 2,808,902    
Non-current assets or groups of assets for disposal classified as held for sale 268,627      
TOTAL CURRENT ASSETS 234,294,416 132,210,238    
Other non-current financial assets   926,448    
Other non-current non-financial assets 28,213 31,603    
Trade and other non-current receivables 554,563,222 439,122    
Non-current accounts receivable from related parties   6,348,001    
Investments accounted for using the equity method 12,404,147 9,535,521    
Intangible assets other than goodwill 81,674,736 74,306,735    
Goodwill 34,267,779 33,820,543    
Property, plant and equipment 3,345,829,232 2,792,960,024    
Right-of-use asset   49,521,196    
Deferred tax assets 23,353,134 11,545,786    
TOTAL NON-CURRENT ASSETS 4,052,120,463 2,979,434,979    
TOTAL ASSETS 4,286,414,879 3,111,645,217    
Other current financial liabilities 28,244,737 52,648,107    
Current lease liabilities 6,429,038 3,654,887    
Trade and other payables, current 371,476,401 271,863,500    
Current accounts payable to related parties 448,393,609 808,325,434    
Other current provisions   186,526    
Current tax liabilities 6,724,272 2,461,869    
Other current non-financial liabilities 4,499,888 691,075    
TOTAL CURRENT LIABILITIES 865,767,945 1,139,831,398    
Other non-current financial liabilities 1,958,245,974 1,709,302,329    
Non-current lease liabilities 1,027,260 8,080,578    
Trade and other payables non-current 308,281,202 179,369,751    
Non-Current accounts payable to related parties 1,147,096,713 1,300,059,097    
Other long-term provisions 25,193,367 16,859,035    
Deferred tax liabilities 162,414,745 139,019,628    
Non-current provisions for employee benefits   860,105    
TOTAL NON-CURRENT LIABILITIES 3,602,259,261 3,353,550,523    
TOTAL LIABILITIES 4,468,027,206 4,493,381,921    
Foreign Currency Euros [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 176,894 196,498    
Other current financial assets 16,882      
Other current non-financial assets 502,775 5,593,825    
Trade and other receivables, current 2,092 328,320    
Current accounts receivable from related parties 232,478,706 25,247,475    
Inventories 2,737,713 1,876,620    
TOTAL CURRENT ASSETS 235,915,062 33,242,738    
Right-of-use asset 6,788,580 7,493,021    
TOTAL NON-CURRENT ASSETS 6,788,580 7,493,021    
TOTAL ASSETS 242,703,642 40,735,759    
Current lease liabilities 1,449,098 1,477,881    
Trade and other payables, current 7,596,123 7,550,846    
Current accounts payable to related parties 263,608,529 176,027,245    
Other current non-financial liabilities 486,941 3,885,531    
TOTAL CURRENT LIABILITIES 273,140,691 188,941,503    
Non-current lease liabilities 6,459,232 7,229,608    
TOTAL NON-CURRENT LIABILITIES 6,459,232 7,229,608    
TOTAL LIABILITIES 279,599,923 196,171,111    
Foreign Currency Colombian peso [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Current accounts payable to related parties   5,077    
TOTAL CURRENT LIABILITIES   5,077    
TOTAL LIABILITIES   5,077    
Foreign Currency Argentine peso [member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 242,734 195,683    
Other current non-financial assets 1,005,404 1,212,255    
Inventories   25,675    
TOTAL CURRENT ASSETS 1,248,138 1,433,613    
Trade and other non-current receivables 925,412 812    
Investments accounted for using the equity method 388,328 387,135    
Intangible assets other than goodwill 21,803 91,421    
Property, plant and equipment 14,295,344 14,584,291    
TOTAL NON-CURRENT ASSETS 15,630,887 15,063,659    
TOTAL ASSETS 16,879,025 16,497,272    
Trade and other payables, current 324,415 674,667    
Other current provisions 141,024 228,724    
Other current non-financial liabilities 16,685 23,626    
TOTAL CURRENT LIABILITIES 482,124 927,017    
TOTAL LIABILITIES 482,124 $ 927,017    
Foreign Currency Other Currency [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Trade and other payables, current 13,497      
TOTAL CURRENT LIABILITIES 13,497      
TOTAL LIABILITIES $ 13,497