XML 218 R203.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Information of Subsidiaries - Summary of Financial Information on Subsidiaries, Summarized (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Total Current Assets $ 3,064,242,319 $ 1,268,252,493    
Total Non Current Assets 8,801,337,413 8,232,071,103    
TOTAL ASSETS 11,865,579,732 9,500,323,596    
Total Current Liabilities 3,168,491,880 2,132,326,217    
Non-current Liabilities 4,308,148,549 4,021,504,481    
Equity 4,388,939,303 3,346,492,898 $ 3,594,274,499 $ 3,747,283,652
TOTAL LIABILITIES AND EQUITY 11,865,579,732 9,500,323,596    
Revenues 4,379,000,090 2,829,682,404 2,548,384,317  
Raw materials and consumables used (3,399,524,067) (2,011,305,404) (1,374,445,639)  
Contribution Margin 1,556,907,796 843,924,131 1,210,956,558  
Income before Taxes 1,778,680,669 115,848,792 (133,691,942)  
Income tax expense (469,696,880) (15,138,658) 81,305,107  
Profit (loss) 1,308,983,789 100,710,134 (52,386,835)  
Other Comprehensive Income 122,384,935 (90,469,386) 119,355,961  
TOTAL COMPREHENSIVE INCOME $ 1,431,368,724 $ 10,240,748 $ 66,969,126  
Grupo Enel Distribucion Chile S A        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 517,448,832 $ 355,550,335 $ 582,076,850  
Total Non Current Assets 1,503,735,962 1,276,352,458 1,069,130,548  
TOTAL ASSETS 2,021,184,794 1,631,902,793 1,651,207,398  
Total Current Liabilities 707,079,953 597,095,713 394,984,535  
Non-current Liabilities 629,125,828 355,313,363 355,577,789  
Equity 684,979,013 679,493,717 900,645,074  
TOTAL LIABILITIES AND EQUITY 2,021,184,794 1,631,902,793 1,651,207,398  
Revenues 1,390,067,039 1,164,996,417 1,382,068,218  
Raw materials and consumables used (1,219,057,344) (1,000,659,317) (1,116,324,483)  
Contribution Margin (171,009,695) 164,337,100 265,743,735  
Gross Operating Income 80,618,603 72,015,180 158,471,761  
Operating Income 13,031,895 16,530,439 99,889,095  
Financial Results (11,117,156) (9,474,782) 5,929,058  
Income before Taxes 1,914,739 7,056,882 105,828,440  
Income tax expense 20,211,987 9,609,968 (23,421,217)  
Profit (loss) 22,126,726 16,666,850 82,407,223  
Other Comprehensive Income (6,670,042) 4,877,440 (3,032,588)  
TOTAL COMPREHENSIVE INCOME $ 15,456,684 $ 21,544,290 $ 79,374,635  
Grupo Enel Transmisin Chile [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements   Consolidated    
Total Current Assets   $ 48,577,101    
Total Non Current Assets   314,425,878    
TOTAL ASSETS   363,002,979    
Total Current Liabilities   172,645,950    
Non-current Liabilities   15,974,544    
Equity   174,382,485    
TOTAL LIABILITIES AND EQUITY   363,002,979    
Revenues   69,228,629    
Raw materials and consumables used   (2,571,288)    
Contribution Margin   66,657,341    
Gross Operating Income   51,518,389    
Operating Income   41,653,048    
Financial Results   (2,210,228)    
Income before Taxes   39,442,820    
Income tax expense   (7,334,537)    
Profit (loss)   32,108,283    
Other Comprehensive Income   203,377    
TOTAL COMPREHENSIVE INCOME   $ 32,311,660    
Enel Generacin Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 1,616,083,142 $ 530,408,211 $ 450,585,522  
Total Non Current Assets 2,654,629,663 2,705,722,064 2,568,790,911  
TOTAL ASSETS 4,270,712,805 3,236,130,275 3,019,376,433  
Total Current Liabilities 899,409,125 483,172,950 346,738,652  
Non-current Liabilities 1,202,746,824 1,242,808,323 962,018,025  
Equity 2,168,556,856 1,510,149,002 1,710,619,756  
TOTAL LIABILITIES AND EQUITY 4,270,712,805 3,236,130,275 3,019,376,433  
Revenues 3,666,453,365 1,869,125,271 1,454,983,823  
Raw materials and consumables used (2,927,568,119) (1,629,466,468) (906,062,618)  
Contribution Margin (738,885,246) 239,658,803 548,921,205  
Gross Operating Income 593,454,679 110,284,335 421,458,046  
Operating Income 525,197,060 16,150,815 (355,272,815)  
Financial Results (36,631,364) (43,993,753) (47,019,373)  
Income before Taxes 635,647,512 77,683,613 (311,920,879)  
Income tax expense (71,927,760) 33,147,652 154,534,331  
Profit (loss) 563,719,752 110,831,265 (157,386,549)  
Other Comprehensive Income 147,458,665 (130,158,612) 97,628,933  
TOTAL COMPREHENSIVE INCOME $ 711,178,417 $ (19,327,347) $ (59,757,615)  
Enel Distribucion Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 509,513,449 $ 352,304,900 $ 577,456,051  
Total Non Current Assets 1,493,545,567 1,267,457,144 1,060,265,626  
TOTAL ASSETS 2,003,059,016 1,619,762,044 1,637,721,677  
Total Current Liabilities 695,744,040 591,495,830 377,127,464  
Non-current Liabilities 629,055,841 355,253,688 355,408,175  
Equity 678,259,135 673,012,526 905,186,038  
TOTAL LIABILITIES AND EQUITY 2,003,059,016 1,619,762,044 1,637,721,677  
Revenues 1,386,278,469 1,160,793,856 1,378,024,639  
Raw materials and consumables used (1,217,064,139) (999,492,100) (1,115,217,690)  
Contribution Margin (169,214,330) 161,301,756 262,806,949  
Gross Operating Income 79,680,726 69,894,610 156,516,439  
Operating Income 14,077,959 15,278,349 99,162,164  
Financial Results (11,098,303) (9,696,737) 5,643,080  
Income before Taxes 2,979,657 5,581,612 104,815,531  
Income tax expense 19,475,413 9,752,809 (23,518,908)  
Profit (loss) 22,455,070 15,334,421 81,296,623  
Other Comprehensive Income (6,665,575) 4,866,485 (3,031,870)  
TOTAL COMPREHENSIVE INCOME $ 15,789,495 $ 20,200,906 $ 78,264,753  
Empresa Electrica Pehuenche S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 153,652,579 $ 71,263,125 $ 57,648,247  
Total Non Current Assets 156,567,496 160,836,183 165,957,367  
TOTAL ASSETS 310,220,075 232,099,308 223,605,614  
Total Current Liabilities 97,367,848 45,665,642 43,582,095  
Non-current Liabilities 38,214,373 40,961,161 42,466,077  
Equity 174,637,854 145,472,505 137,557,442  
TOTAL LIABILITIES AND EQUITY 310,220,075 232,099,308 223,605,614  
Revenues 272,441,946 208,152,869 162,555,069  
Raw materials and consumables used (8,068,518) (50,164,405) (29,660,883)  
Contribution Margin (264,373,428) 157,988,464 132,894,186  
Gross Operating Income 256,448,537 149,853,935 126,117,737  
Operating Income 248,835,473 142,376,688 118,664,949  
Financial Results 5,859,222 1,549,390 537,780  
Income before Taxes 254,694,695 143,926,078 119,202,729  
Income tax expense (67,785,473) (38,959,905) (32,100,661)  
Profit (loss) 186,909,222 104,966,173 87,102,068  
TOTAL COMPREHENSIVE INCOME $ 186,909,222 $ 104,966,173 $ 87,102,068  
Enel Transmisin Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets   $ 48,577,102    
Total Non Current Assets   314,425,879    
TOTAL ASSETS   363,002,981    
Total Current Liabilities   172,645,951    
Non-current Liabilities   15,974,544    
Equity   174,382,485    
TOTAL LIABILITIES AND EQUITY   363,002,981    
Revenues $ 96,056,284 68,238,700    
Raw materials and consumables used (2,416,697) (2,174,763)    
Contribution Margin (93,639,588) 66,063,937    
Gross Operating Income 79,237,171 51,053,425    
Operating Income 70,500,241 41,201,514    
Financial Results (9,460,824) (2,219,446)    
Income before Taxes 61,039,418 41,152,259    
Income tax expense (12,513,925) (7,234,900)    
Profit (loss) 48,525,493 33,917,359    
Other Comprehensive Income 55,652 203,377    
TOTAL COMPREHENSIVE INCOME $ 48,581,145 $ 34,120,736    
Enel X Chile SpA [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate      
Total Current Assets $ 120,842,754      
Total Non Current Assets 129,627,868      
TOTAL ASSETS 250,470,622      
Total Current Liabilities 227,063,403      
Non-current Liabilities 1,615,388      
Equity 21,791,831      
TOTAL LIABILITIES AND EQUITY 250,470,622      
Revenues 44,555,174      
Raw materials and consumables used (19,227,050)      
Contribution Margin (25,328,124)      
Gross Operating Income 10,911,375      
Operating Income 10,785,706      
Financial Results (9,297,839)      
Income before Taxes 918,355      
Income tax expense 930,710      
Profit (loss) 1,849,065      
Other Comprehensive Income (72,940)      
TOTAL COMPREHENSIVE INCOME $ 1,776,125      
Empresa de Transmision Chena S.A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements   Separate    
Revenues   $ 989,929    
Raw materials and consumables used   (396,525)    
Contribution Margin   593,403    
Gross Operating Income   464,964    
Operating Income   451,535    
Financial Results   9,219    
Income before Taxes   460,753    
Income tax expense   (99,637)    
Profit (loss)   361,116    
TOTAL COMPREHENSIVE INCOME   $ 361,116    
Enel Green Power Chile Ltda. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements     Separate  
Revenues     $ 2,643,361  
Contribution Margin     2,643,361  
Gross Operating Income     656,694  
Operating Income     443,065  
Financial Results     (728,828)  
Income before Taxes     (285,763)  
Income tax expense     (27,623)  
Profit (loss)     (313,386)  
Other Comprehensive Income     32,849,632  
TOTAL COMPREHENSIVE INCOME     $ 32,536,246  
Empresa Electrica Panguipulli S .A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements     Separate  
Revenues     $ 36,961,169  
Raw materials and consumables used     (1,553,242)  
Contribution Margin     35,407,927  
Gross Operating Income     30,644,413  
Operating Income     17,824,133  
Financial Results     (2,975,352)  
Income before Taxes     14,848,781  
Income tax expense     (1,094,018)  
Profit (loss)     13,754,763  
Other Comprehensive Income     3,300,577  
TOTAL COMPREHENSIVE INCOME     $ 17,055,341  
Geotrmica del Norte [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 25,635,151 $ 5,894,673 $ 6,236,103  
Total Non Current Assets 449,371,985 480,845,799 400,007,251  
TOTAL ASSETS 475,007,136 486,740,472 406,243,354  
Total Current Liabilities 54,576,871 63,249,169 47,175,660  
Non-current Liabilities 9,795,709 4,392,957 322,246  
Equity 410,634,556 419,098,346 358,745,448  
TOTAL LIABILITIES AND EQUITY 475,007,136 486,740,472 406,243,354  
Revenues 42,338,738 29,824,491 29,621,783  
Raw materials and consumables used (2,085,161) (751,374) (1,987,867)  
Contribution Margin (40,253,577) 29,073,117 27,633,916  
Gross Operating Income 2,484,607 17,531,064 22,284,312  
Operating Income (16,314,492) (3,248,229) 4,542,775  
Financial Results (1,906,202) (4,531,802) (4,106)  
Income before Taxes (18,220,694) (7,780,032) 4,538,668  
Income tax expense 5,882,266 1,128,172 (350,271)  
Profit (loss) (12,338,428) (6,651,860) 4,188,397  
Other Comprehensive Income 436,249 70,443,147 (20,985,401)  
TOTAL COMPREHENSIVE INCOME $ (11,902,178) $ 63,791,287 $ (16,797,004)  
Parque Eolico Talinay Oriente S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 127,752,924 $ 104,653,972 $ 80,718,677  
Total Non Current Assets 84,532,822 89,697,647 81,224,769  
TOTAL ASSETS 212,285,746 194,351,619 161,943,446  
Total Current Liabilities 12,169,016 6,633,281 3,322,615  
Non-current Liabilities 25,153,714 27,036,007 24,923,743  
Equity 174,963,016 160,682,331 133,697,088  
TOTAL LIABILITIES AND EQUITY 212,285,746 194,351,619 161,943,446  
Revenues 27,384,124 12,818,816 13,327,199  
Raw materials and consumables used (1,255,906) (1,446,268) (215,507)  
Contribution Margin (26,128,218) 11,372,548 13,111,692  
Gross Operating Income 22,691,033 8,267,530 10,119,202  
Operating Income 15,654,610 2,113,875 2,877,967  
Financial Results 2,650,649 59,282 569,821  
Income before Taxes 18,305,259 2,173,157 3,447,787  
Income tax expense (5,114,251) (614,662) (1,028,866)  
Profit (loss) 13,191,008 1,558,495 2,418,922  
Other Comprehensive Income (228,602) 26,745,027 (7,863,429)  
TOTAL COMPREHENSIVE INCOME $ 12,962,406 $ 28,303,522 $ (5,444,508)  
This member stands for Enel Green Power Chile S.A.        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 155,208,869 $ 99,047,153 $ 48,915,258  
Total Non Current Assets 3,614,007,070 2,955,681,630 1,536,057,410  
TOTAL ASSETS 3,769,215,939 3,054,728,783 1,584,972,668  
Total Current Liabilities 734,804,810 633,476,536 337,590,586  
Non-current Liabilities 1,950,173,417 1,369,691,239 542,949,053  
Equity 1,084,237,712 1,051,561,008 704,433,029  
TOTAL LIABILITIES AND EQUITY 3,769,215,939 3,054,728,783 1,584,972,668  
Revenues 497,274,888 314,323,284 176,960,820  
Raw materials and consumables used (247,339,411) (133,738,760) (30,028,125)  
Contribution Margin (249,935,478) 180,584,524 146,932,695  
Gross Operating Income 182,795,798 135,344,197 119,153,489  
Operating Income 97,069,706 65,819,037 72,729,793  
Financial Results (59,481,555) (18,369,603) (24,394,047)  
Income before Taxes 37,588,151 47,449,434 48,335,747  
Income tax expense (11,322,450) (19,571,243) (14,300,689)  
Profit (loss) 26,265,701 27,878,191 34,035,057  
Other Comprehensive Income (2,216,269) 167,145,499 (61,492,284)  
TOTAL COMPREHENSIVE INCOME $ 24,049,432 $ 195,023,690 $ (27,457,227)  
Almeyda Solar Spa [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements     Separate  
Total Current Assets     $ 16,915,219  
Total Non Current Assets     461,620,519  
TOTAL ASSETS     478,535,738  
Total Current Liabilities     204,561,234  
Non-current Liabilities     72,286,638  
Equity     201,687,866  
TOTAL LIABILITIES AND EQUITY     478,535,738  
Revenues     52,290,734  
Raw materials and consumables used     (2,463,593)  
Contribution Margin     49,827,141  
Gross Operating Income     41,553,826  
Operating Income     24,434,638  
Financial Results     (7,386,090)  
Income before Taxes     17,048,548  
Income tax expense     (4,556,211)  
Profit (loss)     12,492,337  
Other Comprehensive Income     (21,883,149)  
TOTAL COMPREHENSIVE INCOME     $ (9,390,812)  
Grupo Enel Green Power [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 291,452,465 $ 197,492,004 $ 139,617,642  
Total Non Current Assets 3,734,811,118 3,113,557,814 2,097,626,417  
TOTAL ASSETS 4,026,263,583 3,311,049,818 2,237,244,059  
Total Current Liabilities 784,406,218 691,255,192 579,459,760  
Non-current Liabilities 1,990,260,594 1,405,135,706 644,053,803  
Equity 1,251,596,771 1,214,658,920 1,013,730,496  
TOTAL LIABILITIES AND EQUITY 4,026,263,583 3,311,049,818 2,237,244,059  
Revenues 510,321,233 325,711,059 297,348,087  
Raw materials and consumables used (198,979,315) (109,034,364) (12,123,965)  
Contribution Margin (311,341,918) 216,676,695 285,224,122  
Gross Operating Income 210,023,156 161,136,930 241,778,194  
Operating Income 98,022,568 64,308,728 140,591,339  
Financial Results (54,359,950) (20,252,770) (33,609,299)  
Income before Taxes 40,852,508 43,993,474 106,911,680  
Income tax expense (11,617,745) (18,854,738) (25,014,045)  
Profit (loss) 29,234,763 25,138,736 81,897,635  
Other Comprehensive Income 7,747,281 264,760,275 (63,316,482)  
TOTAL COMPREHENSIVE INCOME $ 36,982,044 $ 289,899,011 $ 18,581,153  
Grupo Enel Generacin Chile S.A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 1,700,122,637 $ 546,172,832 $ 465,808,355  
Total Non Current Assets 2,707,181,983 2,755,711,323 2,625,152,610  
TOTAL ASSETS 4,407,304,620 3,301,884,155 3,090,960,965  
Total Current Liabilities 1,082,602,388 508,122,463 347,895,331  
Non-current Liabilities 1,240,478,531 1,283,153,774 1,003,735,347  
Equity 2,084,223,701 1,510,607,918 1,739,330,287  
TOTAL LIABILITIES AND EQUITY 4,407,304,620 3,301,884,155 3,090,960,965  
Revenues 3,818,906,698 1,899,774,388 1,490,102,269  
Raw materials and consumables used (2,818,054,885) (1,505,110,838) (811,503,735)  
Contribution Margin (1,000,851,813) 394,663,550 678,598,534  
Gross Operating Income 849,770,172 260,005,226 547,442,737  
Operating Income 774,032,534 158,527,503 (236,607,867)  
Financial Results (30,772,142) (42,444,363) (46,481,593)  
Income before Taxes 751,020,012 129,470,720 (271,116,321)  
Income tax expense (139,713,234) (5,812,252) 122,433,670  
Profit (loss) 611,306,778 123,658,468 (148,682,651)  
Other Comprehensive Income 147,333,179 (129,444,345) 97,437,499  
TOTAL COMPREHENSIVE INCOME $ 758,639,957 $ (5,785,877) $ (51,245,152)