XML 211 R196.htm IDEA: XBRL DOCUMENT v3.23.1
Information by Segment - Summary of Comprehensive Income by Segment (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income $ 4,956,431,863 $ 2,855,229,535 $ 2,585,402,197
Total Revenues 4,379,000,090 2,829,682,404 2,548,384,317
Other operating income 577,431,773 25,547,131 37,017,880
Total (3,399,524,067) (2,011,305,404) (1,374,445,639)
Energy purchases (1,885,218,041) (1,296,992,284) (864,863,454)
Fuel consumption (587,063,837) (374,868,794) (231,176,489)
Transportation costs (295,519,943) (151,738,224) (141,539,687)
Contribution Margin 1,556,907,796 843,924,131 1,210,956,558
Other work performed by the entity and capitalized 44,569,685 31,157,196 25,539,316
Employee benefits expense (158,239,393) (163,345,154) (137,226,748)
Other expenses, by nature (269,034,847) (189,550,825) (190,593,334)
Operating Income 912,357,237 259,593,663 (34,255,375)
Depreciation and amortization expense (238,272,951) (210,927,656) (229,957,019)
Impairment losses (reversal of impairment losses) recognized in profit or loss (1,547,699) (32,898,854) (697,806,441)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (22,025,354) (18,765,175) (15,167,707)
FINANCIAL RESULT (118,939,105) (157,059,564) (112,434,774)
Total Financial Income 50,414,585 26,420,400 36,160,460
Other financial income 2,028,557 507,209 1,030,181
Financial Costs (193,618,033) (174,043,116) (127,408,771)
Income from indexation units 5,862,890 5,897,520 2,085,768
Foreign exchange profits (losses) 18,401,453 (15,334,368) (23,272,231)
Share of profit of associates and joint ventures accounted for using the equity method 3,281,241 3,177,409 3,509,392
Total 981,981,296 10,137,284 9,488,815
Profit (loss) before taxes 1,778,680,669 115,848,792 (133,691,942)
Income tax expense (469,696,880) (15,138,658) 81,305,107
Profit (loss) 1,308,983,789 100,710,134 (52,386,835)
Profit (loss) attributable to owners of the parent 1,252,082,258 85,153,969 (50,860,313)
Profit (loss) attributable to non-controlling interests 56,901,531 15,556,165 (1,526,522)
Operating Segments [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 4,956,431,863 2,855,229,535 2,585,402,197
Total Revenues 4,379,000,090 2,829,682,404 2,548,384,317
Energy sales 3,555,216,142 2,585,248,169 2,380,736,600
Other sales 716,907,816 156,910,502 58,870,872
Other services rendered 106,876,132 87,523,733 108,776,845
Other operating income 577,431,773 25,547,131 37,017,880
Total (3,399,524,067) (2,011,305,404) (1,374,445,639)
Energy purchases (1,885,218,041) (1,296,992,284) (864,863,454)
Fuel consumption (587,063,837) (374,868,794) (231,176,490)
Transportation costs (295,519,943) (151,738,224) (141,539,687)
Other miscellaneous supplies and services (631,722,246) (187,706,102) (136,866,008)
Contribution Margin 1,556,907,796 843,924,131 1,210,956,558
Other work performed by the entity and capitalized 44,569,685 31,157,196 25,539,316
Employee benefits expense (158,239,393) (163,345,154) (137,226,748)
Other expenses, by nature (269,034,847) (189,550,825) (190,593,334)
Operating Income 1,174,203,241 522,185,348 908,675,792
Depreciation and amortization expense (238,272,951) (210,927,656) (229,957,019)
Impairment losses (reversal of impairment losses) recognized in profit or loss (1,547,699) (32,898,854) (697,806,441)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (22,025,354) (18,765,175) (15,167,707)
OPERATING INCOME 912,357,237 259,593,663 (34,255,375)
FINANCIAL RESULT (118,939,105) (157,059,564) (112,434,774)
Total Financial Income 50,414,585 26,420,400 36,160,460
Cash and cash equivalents 19,898,958 3,259,801 7,324,057
Other financial income 30,515,627 23,160,599 28,836,403
Financial Costs (193,618,033) (174,043,116) (127,408,771)
Bank loans (11,590,144) (2,727,697) (7,151,030)
Secured and unsecured obligations (92,414,063) (85,990,347) (84,268,247)
Other (89,613,826) (85,325,072) (35,989,494)
Income from indexation units 5,862,890 5,897,520 2,085,768
Foreign exchange profits (losses) 18,401,453 (15,334,368) (23,272,231)
Positive 403,511,080 335,210,637 131,701,383
Negative (385,109,627) (350,545,005) (154,973,614)
Share of profit of associates and joint ventures accounted for using the equity method 3,281,241 3,177,409 3,509,392
Total 981,981,296 10,137,284 9,488,815
Gain (loss) from other investments 981,170,520 10,137,284 104,777
Gain (loss) from the sale of assets 810,776   9,384,038
Profit (loss) before taxes 1,778,680,669 115,848,792 (133,691,942)
Income tax expense (469,696,880) (15,138,658) 81,305,107
Net income from continuing operations 1,308,983,789 100,710,134 (52,386,835)
Profit (loss) 1,308,983,789 100,710,134 (52,386,835)
Profit (loss) attributable to owners of the parent 1,252,082,258 85,153,969 (50,860,313)
Profit (loss) attributable to non-controlling interests 56,901,531 15,556,165 (1,526,522)
Operating Segments [Member] | Generation [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 3,877,758,513 1,953,287,738 1,577,422,263
Total Revenues 3,302,181,412 1,934,131,175 1,543,647,794
Energy sales 2,625,836,969 1,803,343,706 1,494,203,779
Other sales 672,104,106 129,626,809 38,825,239
Other services rendered 4,240,337 1,160,660 10,618,776
Other operating income 575,577,101 19,156,563 33,774,469
Total (2,573,293,127) (1,346,981,551) (616,852,308)
Energy purchases (1,102,539,973) (660,360,745) (177,049,909)
Fuel consumption (587,063,837) (374,868,794) (231,176,490)
Transportation costs (305,760,332) (159,477,763) (113,704,101)
Other miscellaneous supplies and services (577,928,985) (152,274,249) (94,921,808)
Contribution Margin 1,304,465,386 606,306,187 960,569,955
Other work performed by the entity and capitalized 23,738,963 13,352,715 15,581,738
Employee benefits expense (72,744,313) (71,617,409) (65,564,485)
Other expenses, by nature (195,666,710) (126,899,337) (121,366,276)
Operating Income 1,059,793,326 421,142,156 789,220,932
Depreciation and amortization expense (183,459,507) (164,579,061) (185,479,080)
Impairment losses (reversal of impairment losses) recognized in profit or loss (2,286,438) (33,035,731) (698,453,039)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (1,992,280) (691,132) (1,305,341)
OPERATING INCOME 872,055,101 222,836,232 (96,016,528)
FINANCIAL RESULT (85,132,092) (62,697,134) (80,090,891)
Total Financial Income 13,008,285 8,178,108 15,080,015
Cash and cash equivalents 18,295 29,479 597,718
Other financial income 12,989,990 8,148,629 14,482,297
Financial Costs (115,872,168) (94,212,401) (59,088,322)
Bank loans (347,388) (2,465,972) (7,112,931)
Secured and unsecured obligations (50,378,424) (47,518,870) (47,654,290)
Other (65,146,356) (44,227,559) (4,321,101)
Income from indexation units 609,680 3,385,938 (703,130)
Foreign exchange profits (losses) 17,122,111 19,951,221 (35,379,454)
Positive 167,251,274 89,910,296 120,757,605
Negative (150,129,163) (69,959,075) (156,137,059)
Share of profit of associates and joint ventures accounted for using the equity method 4,014,081 3,157,673 2,424,250
Total 935,428 10,137,284 9,478,528
Gain (loss) from other investments 124,652 10,137,284 94,490
Gain (loss) from the sale of assets 810,776   9,384,038
Profit (loss) before taxes 791,872,518 173,434,055 (164,204,641)
Income tax expense (151,330,979) (24,666,990) 97,419,625
Net income from continuing operations 640,541,539 148,767,065 (66,785,016)
Profit (loss) 640,541,539 148,767,065 (66,785,016)
Operating Segments [Member] | Distribution [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,454,721,924 1,201,833,293 1,382,068,220
Total Revenues 1,449,144,572 1,193,549,267 1,376,425,433
Energy sales 1,334,971,825 1,103,758,191 1,270,159,653
Other sales 6,719,051 5,347,333 6,601,069
Other services rendered 107,453,696 84,443,743 99,664,711
Other operating income 5,577,352 8,284,026 5,642,787
Total (1,194,700,166) (974,857,661) (1,116,324,483)
Energy purchases (1,139,342,609) (933,785,293) (1,060,494,642)
Transportation costs (17,909,689) (12,947,272) (23,694,571)
Other miscellaneous supplies and services (37,447,868) (28,125,096) (32,135,270)
Contribution Margin 260,021,758 226,975,632 265,743,737
Other work performed by the entity and capitalized 16,574,703 17,403,271 9,805,315
Employee benefits expense (39,078,134) (49,357,037) (37,496,730)
Other expenses, by nature (77,662,552) (71,488,295) (79,580,559)
Operating Income 159,855,775 123,533,571 158,471,763
Depreciation and amortization expense (56,293,022) (47,931,057) (45,583,947)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (20,030,616) (17,419,025) (12,998,719)
OPERATING INCOME 83,532,137 58,183,489 99,889,097
FINANCIAL RESULT (20,577,980) (11,685,010) 5,929,058
Total Financial Income 29,585,814 19,109,146 22,717,208
Cash and cash equivalents 4,038,512 1,093,452 1,562,194
Other financial income 25,547,302 18,015,694 21,155,014
Financial Costs (50,482,680) (30,325,667) (17,696,544)
Bank loans (184)   (33,244)
Other (50,482,496) (30,325,667) (17,663,300)
Income from indexation units 4,023,279 1,851,124 1,124,304
Foreign exchange profits (losses) (3,704,393) (2,319,613) (215,910)
Positive 43,076,163 67,179,990 20,978,492
Negative (46,780,556) (69,499,603) (21,194,402)
Share of profit of associates and joint ventures accounted for using the equity method   361  
Total   2,171,056 10,287
Gain (loss) from other investments   2,171,056 10,287
Profit (loss) before taxes 62,954,157 48,669,896 105,828,442
Income tax expense 7,698,062 2,275,431 (23,421,217)
Net income from continuing operations 70,652,219 50,945,327 82,407,225
Profit (loss) 70,652,219 50,945,327 82,407,225
Holdings, Eliminations and Others [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income (376,048,574) (299,891,496) (374,088,286)
Total Revenues (372,325,894) (297,998,038) (371,688,910)
Energy sales (405,592,652) (321,853,728) (383,626,832)
Other sales (38,084,659) (21,936,360) (13,444,564)
Other services rendered (4,817,901) (1,919,330) 1,506,642
Other operating income (3,722,680) (1,893,458) (2,399,376)
Total 368,469,226 310,533,808 358,731,152
Energy purchases 356,664,541 297,153,754 372,681,097
Transportation costs 28,150,078 20,686,811 4,141,015
Other miscellaneous supplies and services 16,345,393 7,306,757 9,808,930
Contribution Margin (7,579,348) (10,642,312) 15,357,134
Other work performed by the entity and capitalized (4,256,019) (401,210) (152,263)
Employee benefits expense 46,416,946 42,370,708 34,165,533
Other expenses, by nature 4,294,415 8,836,807 10,353,501
Operating Income (45,445,860) (22,490,379) (39,016,903)
Depreciation and amortization expense 1,479,578 1,582,462 1,106,008
Impairment losses (reversal of impairment losses) recognized in profit or loss 738,739 136,877 646,598
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) 2,458 655,018 (863,647)
OPERATING INCOME (43,230,001) (21,426,058) (38,127,944)
FINANCIAL RESULT (13,229,033) (82,677,420) (38,272,941)
Total Financial Income (7,820,486) (866,854) (1,636,763)
Cash and cash equivalents (15,842,151) (2,136,870) (5,164,145)
Other financial income (8,021,665) (3,003,724) (6,800,908)
Financial Costs 27,263,185 49,505,048 50,623,905
Bank loans 11,242,572 261,725 4,855
Secured and unsecured obligations 42,035,639 38,471,477 36,613,957
Other 26,015,026 10,771,846 14,005,093
Income from indexation units (1,229,931) (660,458) (1,664,594)
Foreign exchange profits (losses) (4,983,735) (32,965,976) (12,323,133)
Positive (193,183,643) (178,120,351) (10,034,714)
Negative 188,199,908 211,086,327 22,357,847
Share of profit of associates and joint ventures accounted for using the equity method 732,840 19,375 1,085,142
Total 981,045,868 2,171,056  
Gain (loss) from other investments 981,045,868 2,171,056  
Profit (loss) before taxes 923,853,994 (106,255,159) (75,315,743)
Income tax expense (326,063,963) 7,252,901 7,306,699
Net income from continuing operations 597,790,031 (99,002,258) (68,009,044)
Profit (loss) $ 597,790,031 $ (99,002,258) $ (68,009,044)