XML 26 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Cash and Cash Equivalents
12 Months Ended
Dec. 31, 2022
CASH AND CASH EQUIVALENTS  
Cash and Cash Equivalents

6.    CASH AND CASH EQUIVALENTS

a)The detail of cash and cash equivalents as of December 31, 2022, and 2021 is as follows:

As of December 31, 

2022

2021

Cash and Cash Equivalents

    

ThCh$

    

ThCh$

Cash balances

25,742

37,852

Bank balances

245,199,924

282,625,181

Time deposits

454,776,178

28,923

Other fixed-income instruments

175,211,855

27,283,184

Total

875,213,699

309,975,140

Time deposits have a maturity of three months or less from their date of acquisition and accrue the market interest for this type of short-term investment. Other fixed-income investments are mainly comprised of resale agreements maturing in 90 days or less from the date of investment. There are no restrictions for significant amounts of cash availability.

b)The detail, by type of currency, of the above balance is as follows:

As of December 31, 

    

2022

    

2021

Currency

    

ThCh$

    

ThCh$

Chilean peso

745,956,809

245,516,611

UF

32,892

Argentine peso

242,734

195,683

Euro

176,894

196,498

U.S. dollar

128,804,370

64,066,348

Total

875,213,699

309,975,140

For further detail of the Statement of Cash Flows see below:

c)The following table records the components of “Other payments for operating activities” line item in the Statement of Cash Flows for the years ended December 31, 2022, 2021 and 2020:

    

2022

    

2021

    

2020

Other payments from operating activities

ThCh$

ThCh$

ThCh$

VAT tax debit

(74,401,438)

(80,921,378)

(135,096,018)

Tax on emissions

(24,277,529)

(16,465,950)

(23,800,541)

Other

(9,376,834)

(11,018,067)

(11,394,034)

Total

(108,055,801)

(108,405,395)

(170,290,593)

d)The following table presents the detail of "Cash flows from loss of control of subsidiaries or other businesses" in the Statement of Cash Flows as of December 31, 2022, 2021 and 2020:

2022

2021

2020

    

ThCh$

    

ThCh$

    

ThCh$

Amounts received for the sale of Enel X Way Chile S.p.A.

11,358,338

Amounts received for the sale of Enel Transmisión Chile S.A.

1,228,616,013

Amounts received for the sale of Enel X AMPCI Ebus Chile SpA

2,001,407

Amounts of cash and cash equivalents of Enel Transmisión Chile S.A., which is not a part of the Group

(7,481,882)

Total

1,234,493,876

e)In 2022, "Collections from the reimbursement of advance payments and loans granted to third parties" include cash flows received for payment of Enel Transmisión Chile’s debt to Enel Chile, made on December 9, 2022. The sale of Enel Transmisión Chile S.A was completed on the same date (See Notes 2.4.1.v. and 5.2).
f)Reconciliation of liabilities arising from financing activities for the years ended December 31, 2022, 2021 and 2020:

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

  

Balance as of
01-01-2022

  

From

  

Used

  

Interest paid

  

Total

  

Affiliate sales

Movements in
fair value

  

Foreign exchange
differences

  

Financial costs 
(1)

  

New
leases

  

Other
Movements

  

Balance as of
12-31-2022

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

881,659,765

1,050,888,015

(1,711,034,741)

(182,171,676)

(842,318,402)

53,561,223

192,928,894

199,101,144

484,932,624

Long-term loans

3,241,250,805

263,892,100

(37,020,850)

226,871,250

(792,940)

58,670,485

4,081,277

(199,180,908)

3,330,899,969

Lease liabilities (Note 20)

159,662,077

(6,613,399)

(4,790,146)

(11,403,545)

(1,450,648)

20,751,687

6,810,965

61,996,854

(681,835)

235,685,555

Assets held to cover liabilities arising from financing activities

(36,094,475)

37,803,988

37,803,988

(23,814,586)

(34,664,273)

(21,188)

(56,790,534)

Total

4,246,478,172

1,352,584,103

(1,754,668,990)

(186,961,822)

(589,046,709)

(1,450,648)

(24,607,526)

98,319,122

203,799,948

61,996,854

(761,599)

3,994,727,614

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

Balance as of
01-01-2021

From

Used

Interest paid

Total

Affiliate sales

Movements in
fair value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other
Movements

Balance as of
12-31-2021

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

157,573,676

417,253,000

(33,736,628)

(142,046,785)

241,469,587

(1,923,185)

114,041,146

138,755,531

231,743,010

881,659,765

Long-term loans

2,648,032,219

293,819,500

(6,238,340)

287,581,160

16,329,103

513,617,504

7,763,806

(232,072,987)

3,241,250,805

Lease liabilities (Note 20)

51,865,519

(6,060,565)

(844,515)

(6,905,080)

15,193,796

1,960,901

97,937,192

(390,251)

159,662,077

Assets held to cover liabilities arising from financing activities

(16,490,690)

2,154,453

2,154,453

(3,632,092)

(18,126,146)

(36,094,475)

Total

2,840,980,724

713,226,953

(46,035,533)

(142,891,300)

524,300,120

10,773,826

624,726,300

148,480,238

97,937,192

(720,228)

4,246,478,172

Financing Cash Flows

Movements that do not represent cash flows

Liabilities arising from financing activities

Balance as of
01-01-2020

From

Used

Interest paid

Total

Affiliate sales

Movements in
fair value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other
Movements

Balance as of
12-31-2020

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

158,284,616

199,395

(150,878,247)

(137,759,315)

(288,438,167)

(1,893,193)

3,280,020

133,794,543

152,545,857

157,573,676

Long-term loans

2,470,532,068

484,520,001

(4,791,827)

479,728,174

12,628,182

(165,703,734)

2,646,905

(151,799,376)

2,648,032,219

Lease liabilities (Note 20)

53,407,689

(4,940,582)

(1,492,089)

(6,432,671)

48,124

2,137,451

2,704,926

51,865,519

Assets held to cover liabilities arising from financing activities

(4,862,949)

708,062

708,062

(4,578,826)

(7,756,977)

(16,490,690)

Total

2,677,361,424

485,427,458

(160,610,656)

(139,251,404)

185,565,398

6,156,163

(170,132,567)

138,578,899

2,704,926

746,481

2,840,980,724

(1) It relates to accrual of interest