XML 101 R86.htm IDEA: XBRL DOCUMENT v3.22.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency (Tables)
12 Months Ended
Dec. 31, 2021
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Summary of Assets and Liabilities Denominated in Foreign Currencies

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

Cash and cash equivalents

—

245,516,611

64,066,348

196,498

—

195,683

—

309,975,140

Other current financial assets

—

1,964,183

2,077,232

—

—

—

—

4,041,415

Other current non-financial assets

4,368,548

38,910,048

16,741,321

5,593,825

—

1,212,255

—

66,825,997

Trade and other current receivables

1,913,471

673,441,405

12,501,931

328,320

—

—

—

688,185,127

Current accounts receivable from related parties

—

5,923,226

25,269,387

25,247,475

—

—

—

56,440,088

Inventories

135,552

20,464,746

8,745,117

1,876,620

—

25,675

—

31,247,710

Current tax assets

—

108,728,114

2,808,902

—

—

—

—

111,537,016

TOTAL CURRENT ASSETS

6,417,571

1,094,948,333

132,210,238

33,242,738

—

1,433,613

—

1,268,252,493

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

Other non-current financial assets

16,863,692

21,588,925

926,448

—

—

—

—

39,379,065

Other non-current non-financial assets

62,133

89,522,912

31,603

—

—

—

—

89,616,648

Trade and other non-current receivables

7,415,493

507,930,913

439,122

—

—

812

—

515,786,340

Non-current accounts receivable from related parties

—

—

6,348,001

—

—

—

—

6,348,001

Investments accounted for using the equity method

—

1,277

9,535,521

—

—

387,135

—

9,923,933

Intangible assets other than goodwill

—

116,823,399

74,306,735

—

—

91,421

—

191,221,555

Goodwill

—

887,257,655

33,820,543

—

—

—

—

921,078,198

Property, plant and equipment

—

3,303,144,446

2,792,960,024

—

—

14,584,291

—

6,110,688,761

Investment property

—

7,539,005

—

—

—

—

—

7,539,005

Right-of-use asset

84,224,468

19,550,176

49,521,196

7,493,021

—

—

—

160,788,861

Deferred tax assets

—

168,154,950

11,545,786

—

—

—

—

179,700,736

TOTAL NON CURRENT ASSETS

108,565,786

5,121,513,658

2,979,434,979

7,493,021

—

15,063,659

—

8,232,071,103

TOTAL ASSETS

114,983,357

6,216,461,991

3,111,645,217

40,735,759

—

16,497,272

—

9,500,323,596

​

​

​

​

​

​

​

​

​

​

​

12-31-2020

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

Cash and cash equivalents

—

300,357,149

27,617,370

83,819

—

3,977,675

—

332,036,013

Other current financial assets

707,749

2,614,678

29,977

—

—

—

—

3,352,404

Other current non-financial assets

1,117,707

15,358,682

2,189,622

293,128

—

842,434

—

19,801,573

Trade and other current receivables

1,663,044

544,736,403

7,713,459

773,733

—

—

—

554,886,639

Current accounts receivable from related parties

—

3,106,532

29,404,983

25,464,610

—

—

—

57,976,125

Inventories

48,280

17,978,682

4,042,276

1,234,785

—

6,006

—

23,310,029

Current tax assets

—

35,025,069

—

—

—

13,344

—

35,038,413

TOTAL CURRENT ASSETS

3,536,780

919,177,195

70,997,687

27,850,075

—

4,839,459

—

1,026,401,196

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

Other non-current financial assets

—

18,745,200

1,373,356

541,894

—

—

—

20,660,450

Other non-current non-financial assets

58,216

65,728,999

—

—

—

—

—

65,787,215

Trade and other non-current receivables

8,745,386

77,106,644

359,154,278

—

—

10,258

—

445,016,566

Non-current accounts receivable from related parties

—

—

48,358,915

—

—

—

—

48,358,915

Investments accounted for using the equity method

—

7,451,193

5,171,047

—

—

370,563

—

12,992,803

Intangible assets other than goodwill

—

115,140,459

49,736,710

—

—

237,352

—

165,114,521

Goodwill

—

887,257,655

28,447,714

—

—

—

—

915,705,369

Property, plant and equipment

1,045,376,735

3,102,444,105

871,743,874

—

—

13,931,758

—

5,033,496,472

Investment property

—

7,421,940

—

—

—

—

—

7,421,940

Right-of-use asset

19,262,028

27,760,561

1,634,255

6,845,348

—

—

—

55,502,192

Deferred tax assets

—

98,353,360

9,660,585

—

—

—

—

108,013,945

TOTAL NON CURRENT ASSETS

1,073,442,365

4,407,410,116

1,375,280,734

7,387,242

—

14,549,931

—

6,878,070,388

TOTAL ASSETS

1,076,979,145

5,326,587,311

1,446,278,421

35,237,317

—

19,389,390

—

7,904,471,584

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

​

​

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

35,691,780

3

52,648,107

—

—

—

88,339,890

Current lease liability

5,891,047

81,203

3,654,887

1,477,881

—

—

11,105,018

Trade and other current payables

11,595,068

686,640,406

271,863,500

7,550,846

—

674,667

978,324,487

Current accounts payable to related parties

—

20,240,202

808,325,434

176,027,245

5,077

—

1,004,597,958

Other current provisions

—

19,341,067

186,526

—

—

228,724

19,756,317

Current tax liabilities

—

10,686,838

2,461,869

—

—

—

13,148,707

Other current non-financial liabilities

—

12,453,608

691,075

3,885,531

—

23,626

17,053,840

TOTAL CURRENT LIABILITIES

53,177,895

749,443,327

1,139,831,398

188,941,503

5,077

927,017

2,132,326,217

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

Other non-current financial liabilities

232,572,049

—

1,709,302,329

—

—

—

1,941,874,378

Non-current lease liability

133,208,951

37,922

8,080,578

7,229,608

—

—

148,557,059

Trade and other non-current payables

—

27,661

179,369,751

—

—

—

179,397,412

Non-current accounts receivable to related parties

—

—

1,300,059,097

—

—

—

1,300,059,097

Other long-term provisions

—

177,253,679

16,859,035

—

—

—

194,112,714

Deferred tax liabilities

—

58,397,322

139,019,628

—

—

—

197,416,950

Non-current provisions for employee benefits

—

58,091,481

860,105

—

—

—

58,951,586

Other non-current non-financial liabilities

—

1,135,285

—

—

—

—

1,135,285

TOTAL NON-CURRENT LIABILITIES

365,781,000

294,943,350

3,353,550,523

7,229,608

—

—

4,021,504,481

TOTAL LIABILITIES

418,958,895

1,044,386,677

4,493,381,921

196,171,111

5,077

927,017

6,153,830,698

​

​

​

​

​

​

​

​

​

​

12-31-2020

​

​

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

33,601,292

4

123,897,845

—

—

—

157,499,141

Current lease liability

3,129,937

65,504

2,841,336

970,934

—

—

7,007,711

Trade and other current payables

16,207,046

363,193,954

242,153,349

6,133,452

—

270,221

627,958,022

Current accounts payable to related parties

—

3,105,229

21,185,153

105,759,004

4,576

—

130,053,962

Other current provisions

—

3,194,786

—

—

—

240,018

3,434,804

Current tax liabilities

—

69,682,409

2,677,535

—

—

—

72,359,944

Other current non-financial liabilities

—

43,065,405

542,959

3,532,025

—

26,192

47,166,581

TOTAL CURRENT LIABILITIES

52,938,275

482,307,291

393,298,177

116,395,415

4,576

536,431

1,045,480,165

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

Other non-current financial liabilities

249,693,690

—

1,233,895,436

—

—

—

1,483,589,126

Non-current lease liability

28,337,700

56,084

9,461,026

7,002,997

—

—

44,857,807

Trade and other non-current payables

—

27,661

117,182,398

—

—

—

117,210,059

Non-current accounts receivable to related parties

—

—

1,164,044,462

—

—

—

1,164,044,462

Other long-term provisions

—

192,728,322

17,513,349

—

—

—

210,241,671

Deferred tax liabilities

—

69,239,139

98,818,423

—

—

—

168,057,562

Non-current provisions for employee benefits

—

74,814,799

723,466

—

—

—

75,538,265

Other non-current non-financial liabilities

—

1,177,968

—

—

—

—

1,177,968

TOTAL NON-CURRENT LIABILITIES

278,031,390

338,043,973

2,641,638,560

7,002,997

—

—

3,264,716,920

TOTAL LIABILITIES

330,969,665

820,351,264

3,034,936,737

123,398,412

4,576

536,431

4,310,197,085