XML 101 R86.htm IDEA: XBRL DOCUMENT v3.22.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency (Tables)
12 Months Ended
Dec. 31, 2021
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Summary of Assets and Liabilities Denominated in Foreign Currencies

12-31-2021

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

Cash and cash equivalents

245,516,611

64,066,348

196,498

195,683

309,975,140

Other current financial assets

1,964,183

2,077,232

4,041,415

Other current non-financial assets

4,368,548

38,910,048

16,741,321

5,593,825

1,212,255

66,825,997

Trade and other current receivables

1,913,471

673,441,405

12,501,931

328,320

688,185,127

Current accounts receivable from related parties

5,923,226

25,269,387

25,247,475

56,440,088

Inventories

135,552

20,464,746

8,745,117

1,876,620

25,675

31,247,710

Current tax assets

108,728,114

2,808,902

111,537,016

TOTAL CURRENT ASSETS

6,417,571

1,094,948,333

132,210,238

33,242,738

1,433,613

1,268,252,493

NON-CURRENT ASSETS

Other non-current financial assets

16,863,692

21,588,925

926,448

39,379,065

Other non-current non-financial assets

62,133

89,522,912

31,603

89,616,648

Trade and other non-current receivables

7,415,493

507,930,913

439,122

812

515,786,340

Non-current accounts receivable from related parties

6,348,001

6,348,001

Investments accounted for using the equity method

1,277

9,535,521

387,135

9,923,933

Intangible assets other than goodwill

116,823,399

74,306,735

91,421

191,221,555

Goodwill

887,257,655

33,820,543

921,078,198

Property, plant and equipment

3,303,144,446

2,792,960,024

14,584,291

6,110,688,761

Investment property

7,539,005

7,539,005

Right-of-use asset

84,224,468

19,550,176

49,521,196

7,493,021

160,788,861

Deferred tax assets

168,154,950

11,545,786

179,700,736

TOTAL NON CURRENT ASSETS

108,565,786

5,121,513,658

2,979,434,979

7,493,021

15,063,659

8,232,071,103

TOTAL ASSETS

114,983,357

6,216,461,991

3,111,645,217

40,735,759

16,497,272

9,500,323,596

12-31-2020

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

Cash and cash equivalents

300,357,149

27,617,370

83,819

3,977,675

332,036,013

Other current financial assets

707,749

2,614,678

29,977

3,352,404

Other current non-financial assets

1,117,707

15,358,682

2,189,622

293,128

842,434

19,801,573

Trade and other current receivables

1,663,044

544,736,403

7,713,459

773,733

554,886,639

Current accounts receivable from related parties

3,106,532

29,404,983

25,464,610

57,976,125

Inventories

48,280

17,978,682

4,042,276

1,234,785

6,006

23,310,029

Current tax assets

35,025,069

13,344

35,038,413

TOTAL CURRENT ASSETS

3,536,780

919,177,195

70,997,687

27,850,075

4,839,459

1,026,401,196

NON-CURRENT ASSETS

Other non-current financial assets

18,745,200

1,373,356

541,894

20,660,450

Other non-current non-financial assets

58,216

65,728,999

65,787,215

Trade and other non-current receivables

8,745,386

77,106,644

359,154,278

10,258

445,016,566

Non-current accounts receivable from related parties

48,358,915

48,358,915

Investments accounted for using the equity method

7,451,193

5,171,047

370,563

12,992,803

Intangible assets other than goodwill

115,140,459

49,736,710

237,352

165,114,521

Goodwill

887,257,655

28,447,714

915,705,369

Property, plant and equipment

1,045,376,735

3,102,444,105

871,743,874

13,931,758

5,033,496,472

Investment property

7,421,940

7,421,940

Right-of-use asset

19,262,028

27,760,561

1,634,255

6,845,348

55,502,192

Deferred tax assets

98,353,360

9,660,585

108,013,945

TOTAL NON CURRENT ASSETS

1,073,442,365

4,407,410,116

1,375,280,734

7,387,242

14,549,931

6,878,070,388

TOTAL ASSETS

1,076,979,145

5,326,587,311

1,446,278,421

35,237,317

19,389,390

7,904,471,584

12-31-2021

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

35,691,780

3

52,648,107

88,339,890

Current lease liability

5,891,047

81,203

3,654,887

1,477,881

11,105,018

Trade and other current payables

11,595,068

686,640,406

271,863,500

7,550,846

674,667

978,324,487

Current accounts payable to related parties

20,240,202

808,325,434

176,027,245

5,077

1,004,597,958

Other current provisions

19,341,067

186,526

228,724

19,756,317

Current tax liabilities

10,686,838

2,461,869

13,148,707

Other current non-financial liabilities

12,453,608

691,075

3,885,531

23,626

17,053,840

TOTAL CURRENT LIABILITIES

53,177,895

749,443,327

1,139,831,398

188,941,503

5,077

927,017

2,132,326,217

NON-CURRENT LIABILITIES

Other non-current financial liabilities

232,572,049

1,709,302,329

1,941,874,378

Non-current lease liability

133,208,951

37,922

8,080,578

7,229,608

148,557,059

Trade and other non-current payables

27,661

179,369,751

179,397,412

Non-current accounts receivable to related parties

1,300,059,097

1,300,059,097

Other long-term provisions

177,253,679

16,859,035

194,112,714

Deferred tax liabilities

58,397,322

139,019,628

197,416,950

Non-current provisions for employee benefits

58,091,481

860,105

58,951,586

Other non-current non-financial liabilities

1,135,285

1,135,285

TOTAL NON-CURRENT LIABILITIES

365,781,000

294,943,350

3,353,550,523

7,229,608

4,021,504,481

TOTAL LIABILITIES

418,958,895

1,044,386,677

4,493,381,921

196,171,111

5,077

927,017

6,153,830,698

12-31-2020

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

33,601,292

4

123,897,845

157,499,141

Current lease liability

3,129,937

65,504

2,841,336

970,934

7,007,711

Trade and other current payables

16,207,046

363,193,954

242,153,349

6,133,452

270,221

627,958,022

Current accounts payable to related parties

3,105,229

21,185,153

105,759,004

4,576

130,053,962

Other current provisions

3,194,786

240,018

3,434,804

Current tax liabilities

69,682,409

2,677,535

72,359,944

Other current non-financial liabilities

43,065,405

542,959

3,532,025

26,192

47,166,581

TOTAL CURRENT LIABILITIES

52,938,275

482,307,291

393,298,177

116,395,415

4,576

536,431

1,045,480,165

NON-CURRENT LIABILITIES

Other non-current financial liabilities

249,693,690

1,233,895,436

1,483,589,126

Non-current lease liability

28,337,700

56,084

9,461,026

7,002,997

44,857,807

Trade and other non-current payables

27,661

117,182,398

117,210,059

Non-current accounts receivable to related parties

1,164,044,462

1,164,044,462

Other long-term provisions

192,728,322

17,513,349

210,241,671

Deferred tax liabilities

69,239,139

98,818,423

168,057,562

Non-current provisions for employee benefits

74,814,799

723,466

75,538,265

Other non-current non-financial liabilities

1,177,968

1,177,968

TOTAL NON-CURRENT LIABILITIES

278,031,390

338,043,973

2,641,638,560

7,002,997

3,264,716,920

TOTAL LIABILITIES

330,969,665

820,351,264

3,034,936,737

123,398,412

4,576

536,431

4,310,197,085