XML 87 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Post Employment Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2021
POST EMPLOYMENT BENEFIT OBLIGATIONS  
Summary of Post- employment Obligations Associated with Defined Benefits Plan

12-31-2021

12-31-2020

ThCh$

ThCh$

Employee severance indemnities

39,469,461

50,011,279

Complementary Pension

14,349,089

18,896,906

Health Plans

2,459,163

3,145,989

Energy Supply Plans

2,673,873

3,484,091

Total post-employment obligations, net

58,951,586

75,538,265

Summary of Defined Benefit Plans Expense Recognized in Statements of Comprehensive Income

For the years ended December 31, 

Expense Recognized in

2021

2020

2019

Comprehensive Income

ThCh$

ThCh$

ThCh$

Cost of current defined benefit plan service

(1,099,554)

(2,132,231)

(1,928,868)

Defined benefit plan interest cost (1)

(1,818,983)

(2,146,386)

(2,639,738)

Past service cost

(1,224,527)

Expenses recognized in Profit or Loss

(2,918,537)

(4,278,617)

(5,793,133)

Gains (losses) from remeasurement of defined benefit plans

12,547,898

(8,545,834)

(7,777,204)

Total expense recognized in the Statement of Comprehensive Income

9,629,361

(12,824,451)

(13,570,337)

(1) See Note 33

Summary of Balance and Changes in Post-employment Defined Benefit Obligations

c)The balance and movements in post-employment defined benefit obligations as of December 31, 2021 and 2020 are as follows:

Actuarial Value of Post-employment Obligations

ThCh$

Balance as of January 1, 2020

66,163,490

Current service cost

2,132,231

Interest cost

2,146,386

Actuarial (gains) losses from changes in financial assumptions

4,695,927

Actuarial (gains) losses from changes in experience adjustments

3,849,907

Foreign currency translation

102,073

Contributions paid

(3,335,366)

Transfer of employees

(216,383)

Balance as of December 31, 2020

75,538,265

Current service cost

1,099,554

Interest cost

1,818,983

Actuarial (gains) losses from changes in financial assumptions

(14,628,751)

Actuarial (gains) losses from changes in experience adjustments

2,080,853

Foreign currency translation

141,342

Contributions paid

(7,265,904)

Transfer of employees

167,244

Closing balance December 31, 2021

58,951,586

Summary of Assumptions Used in Actuarial Calculation of Defined Benefits

As of December 31, 2021 and 2020, the following assumptions were used in the actuarial calculation of defined benefit plans:

12-31-2021

12-31-2020

Discount rates used

5.60%

2.60%

Expected rate of salary increases

3.80%

3.80%

Turnover rate

6.90%

7.10%

Mortality tables

CB-H-2014 and RV-M-2014

CB-H-2014 and RV-M-2014

Summary of Expected Flow for Benefits for Next Ten Years

Enel Chile´s obligations have a weighted average length of 7.03 years and the outflows of benefits for the next 10 years is expected to be as follows:

Years

ThCh$

1

7,448,154

2

5,436,208

3

5,779,343

4

5,630,099

5

5,339,404

6 to 10

26,450,572