XML 79 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2021
RIGHT-OF-USE-ASSETS  
Summary of changes in right of use assets

Land

Other Plants and equipment

Right-of-use assets, Net

Movements in 2021

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2021

33,587,391

21,914,801

55,502,192

New assets contracts, by right-of use

97,937,192

97,937,192

Increases (decreases) from foreign currency translation differences, net

11,766,090

407,407

12,173,497

Depreciation

(1,794,208)

(2,122,318)

(3,916,526)

Other increases (decreases)

(907,494)

(907,494)

Total movements

107,001,580

(1,714,911)

105,286,669

Closing balance as of December 31, 2021

140,588,971

20,199,890

160,788,861

Land

Other Plants and equipment

Right-of-use assets, Net

Movements in 2020

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2020

34,081,799

21,761,711

55,843,510

New assets contracts, by right-of use

213,445

2,491,480

2,704,925

Increases (decreases) from foreign currency translation differences, net

830,349

157,520

987,869

Depreciation

(1,894,646)

(2,139,466)

(4,034,112)

Other increases (decreases)

356,444

(356,444)

-

Total movements

(494,408)

153,090

(341,318)

Closing balance as of December 31, 2020

33,587,391

21,914,801

55,502,192

Schedule of future payments derived from those contracts

As of December 31, 

2021

2020

Gross

Interest

Present Value

Gross

Interest

Present Value

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Less than one year

14,282,203

3,177,185

11,105,018

8,783,640

1,775,929

7,007,711

From one to two years

13,303,170

2,903,458

10,399,712

6,583,269

1,546,496

5,036,773

From two to three years

7,228,546

2,794,604

4,433,942

8,399,111

1,332,024

7,067,087

From three to four years

7,018,180

2,690,733

4,327,447

3,271,835

1,245,169

2,026,666

From four to five years

6,916,077

2,590,412

4,325,665

3,077,572

1,174,438

1,903,134

More than five years

160,449,882

35,379,589

125,070,293

37,595,016

8,770,869

28,824,147

Total

209,198,058

49,535,981

159,662,077

67,710,443

15,844,925

51,865,518

Schedule of Total Future Lease Payments

As of December 31, 

As of December 31, 

2021

2020

ThCh$

ThCh$

Less than one year

2,797,608

4,813,265

From one to two years

From two to three years

From three to four years

From four to five years

More than five years

Total

2,797,608

4,813,265