XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Cash and Cash Equivalents (Tables)
12 Months Ended
Dec. 31, 2021
CASH AND CASH EQUIVALENTS  
Summary of Cash and Cash Equivalents

​

​

​

​

​

As of December 31, 

​

2021

2020

Cash and Cash Equivalents

ThCh$

ThCh$

Cash balances

37,852

42,660

Bank balances

282,625,181

330,471,774

Time deposits

28,923

591,570

Other fixed-income instruments

27,283,184

930,009

Total

309,975,140

332,036,013

Summary of Cash and Cash Equivalents by Currency

​

​

​

​

​

As of December 31, 

​

2021

2020

Currency

ThCh$

ThCh$

Chilean peso

245,516,611

300,357,149

Argentine peso

195,683

3,977,675

Euro

196,498

83,819

U.S. dollar

64,066,348

27,617,370

Total

309,975,140

332,036,013

Summary of Components of Other Payments for Operating Activities

​

​

​

​

​

​

2021

2020

2019

Other payments from operating activities

ThCh$

ThCh$

ThCh$

VAT tax debit

(80,921,378)

(135,096,018)

(123,065,058)

Tax on emissions

(16,465,950)

(23,800,541)

(15,563,495)

Other

(11,018,067)

(11,394,034)

(15,871,496)

Total

(108,405,395)

(170,290,593)

(154,500,049)

Summary of Reconciliation of Liabilities Arising from Financing Activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financing Cash Flows

​

​

Liabilities arising from financing activities

Balance as of
12-31-2021

From

Used

Interest paid

Total

Movements in fair
value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other movements

Balance as of
12-31-2021

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

157,573,676

417,253,000

(33,736,628)

(142,046,785)

241,469,587

(1,923,185)

114,041,146

138,755,531

—

231,743,010

881,659,765

Long-term loans

2,648,032,219

293,819,500

(6,238,340)

—

287,581,160

16,329,103

513,617,504

7,763,806

—

(232,072,987)

3,241,250,805

Lease liabilities (Note 20)

51,865,519

—

(6,060,565)

(844,515)

(6,905,080)

—

15,193,796

1,960,901

97,937,192

(390,251)

159,662,077

Assets held to cover liabilities arising from financing activities

(16,490,690)

2,154,453

—

—

2,154,453

(3,632,092)

(18,126,146)

—

—

—

(36,094,475)

Total

2,840,980,724

713,226,953

(46,035,533)

(142,891,300)

524,300,120

10,773,826

624,726,300

148,480,238

97,937,192

(720,228)

4,246,478,172

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financing Cash Flows

​

​

Liabilities arising from financing activities

Balance as of
12-31-2020

From

Used

Interest paid

Total

Movements in fair
value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other movements

Balance as of
12-31-2020

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

158,284,616

199,395

(150,878,247)

(137,759,315)

(288,438,167)

(1,893,193)

3,280,020

133,794,543

—

152,545,857

157,573,676

Long-term loans

2,470,532,068

484,520,001

(4,791,827)

—

479,728,174

12,628,182

(165,703,734)

2,646,905

—

(151,799,376)

2,648,032,219

Lease liabilities (Note 20)

53,407,689

—

(4,940,582)

(1,492,089)

(6,432,671)

—

48,124

2,137,451

2,704,926

—

51,865,519

Assets held to cover liabilities arising from financing activities

(4,862,949)

708,062

—

—

708,062

(4,578,826)

(7,756,977)

—

—

—

(16,490,690)

Total

2,677,361,424

485,427,458

(160,610,656)

(139,251,404)

185,565,398

6,156,163

(170,132,567)

138,578,899

2,704,926

746,481

2,840,980,724

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financing Cash Flows

​

​

Liabilities arising from financing activities

Balance as of
12-31-2019

From

Used

Interest paid

Total

Movements in fair
value

Foreign exchange
differences

Financial costs 
(1)

New
leases

Other movements

Balance as of
12-31-2019

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Short-term loans

408,415,562

—

(350,652,302)

(133,788,145)

(484,440,447)

—

9,096,964

134,487,859

—

90,724,678

158,284,616

Long-term loans

2,140,557,500

283,799,437

—

—

283,799,437

7,924,704

137,637,204

—

—

(99,386,777)

2,470,532,068

Lease liabilities (Note 20)

14,476,449

—

(4,498,202)

(641,609)

(5,139,811)

—

4,437,228

1,815,169

37,818,654

—

53,407,689

Assets held to cover liabilities arising from financing activities

(43,213,556)

1,823,783

—

—

1,823,783

38,471,730

(2,231,057)

—

—

286,151

(4,862,949)

Total

2,520,235,955

285,623,220

(355,150,504)

(134,429,754)

(203,957,038)

46,396,434

148,940,339

136,303,028

37,818,654

(8,375,948)

2,677,361,424

(1)It relates to accrual of interest