XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency
12 Months Ended
Dec. 31, 2021
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Appendix 1 Details of Assets and Liabilities in Foreign Currency

APPENDIX 1 DETAIL OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

This appendix forms an integral part of these consolidated financial statements.

The detail of assets and liabilities denominated in foreign currency is as follows:

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

Cash and cash equivalents

—

245,516,611

64,066,348

196,498

—

195,683

—

309,975,140

Other current financial assets

—

1,964,183

2,077,232

—

—

—

—

4,041,415

Other current non-financial assets

4,368,548

38,910,048

16,741,321

5,593,825

—

1,212,255

—

66,825,997

Trade and other current receivables

1,913,471

673,441,405

12,501,931

328,320

—

—

—

688,185,127

Current accounts receivable from related parties

—

5,923,226

25,269,387

25,247,475

—

—

—

56,440,088

Inventories

135,552

20,464,746

8,745,117

1,876,620

—

25,675

—

31,247,710

Current tax assets

—

108,728,114

2,808,902

—

—

—

—

111,537,016

TOTAL CURRENT ASSETS

6,417,571

1,094,948,333

132,210,238

33,242,738

—

1,433,613

—

1,268,252,493

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

Other non-current financial assets

16,863,692

21,588,925

926,448

—

—

—

—

39,379,065

Other non-current non-financial assets

62,133

89,522,912

31,603

—

—

—

—

89,616,648

Trade and other non-current receivables

7,415,493

507,930,913

439,122

—

—

812

—

515,786,340

Non-current accounts receivable from related parties

—

—

6,348,001

—

—

—

—

6,348,001

Investments accounted for using the equity method

—

1,277

9,535,521

—

—

387,135

—

9,923,933

Intangible assets other than goodwill

—

116,823,399

74,306,735

—

—

91,421

—

191,221,555

Goodwill

—

887,257,655

33,820,543

—

—

—

—

921,078,198

Property, plant and equipment

—

3,303,144,446

2,792,960,024

—

—

14,584,291

—

6,110,688,761

Investment property

—

7,539,005

—

—

—

—

—

7,539,005

Right-of-use asset

84,224,468

19,550,176

49,521,196

7,493,021

—

—

—

160,788,861

Deferred tax assets

—

168,154,950

11,545,786

—

—

—

—

179,700,736

TOTAL NON CURRENT ASSETS

108,565,786

5,121,513,658

2,979,434,979

7,493,021

—

15,063,659

—

8,232,071,103

TOTAL ASSETS

114,983,357

6,216,461,991

3,111,645,217

40,735,759

—

16,497,272

—

9,500,323,596

​

​

​

​

​

​

​

​

​

​

​

12-31-2020

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

​

​

​

​

​

​

​

​

Cash and cash equivalents

—

300,357,149

27,617,370

83,819

—

3,977,675

—

332,036,013

Other current financial assets

707,749

2,614,678

29,977

—

—

—

—

3,352,404

Other current non-financial assets

1,117,707

15,358,682

2,189,622

293,128

—

842,434

—

19,801,573

Trade and other current receivables

1,663,044

544,736,403

7,713,459

773,733

—

—

—

554,886,639

Current accounts receivable from related parties

—

3,106,532

29,404,983

25,464,610

—

—

—

57,976,125

Inventories

48,280

17,978,682

4,042,276

1,234,785

—

6,006

—

23,310,029

Current tax assets

—

35,025,069

—

—

—

13,344

—

35,038,413

TOTAL CURRENT ASSETS

3,536,780

919,177,195

70,997,687

27,850,075

—

4,839,459

—

1,026,401,196

​

​

​

​

​

​

​

​

​

NON-CURRENT ASSETS

​

​

​

​

​

​

​

​

Other non-current financial assets

—

18,745,200

1,373,356

541,894

—

—

—

20,660,450

Other non-current non-financial assets

58,216

65,728,999

—

—

—

—

—

65,787,215

Trade and other non-current receivables

8,745,386

77,106,644

359,154,278

—

—

10,258

—

445,016,566

Non-current accounts receivable from related parties

—

—

48,358,915

—

—

—

—

48,358,915

Investments accounted for using the equity method

—

7,451,193

5,171,047

—

—

370,563

—

12,992,803

Intangible assets other than goodwill

—

115,140,459

49,736,710

—

—

237,352

—

165,114,521

Goodwill

—

887,257,655

28,447,714

—

—

—

—

915,705,369

Property, plant and equipment

1,045,376,735

3,102,444,105

871,743,874

—

—

13,931,758

—

5,033,496,472

Investment property

—

7,421,940

—

—

—

—

—

7,421,940

Right-of-use asset

19,262,028

27,760,561

1,634,255

6,845,348

—

—

—

55,502,192

Deferred tax assets

—

98,353,360

9,660,585

—

—

—

—

108,013,945

TOTAL NON CURRENT ASSETS

1,073,442,365

4,407,410,116

1,375,280,734

7,387,242

—

14,549,931

—

6,878,070,388

TOTAL ASSETS

1,076,979,145

5,326,587,311

1,446,278,421

35,237,317

—

19,389,390

—

7,904,471,584

​

​

​

​

​

​

​

​

​

​

​

​

12-31-2021

​

​

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

35,691,780

3

52,648,107

—

—

—

88,339,890

Current lease liability

5,891,047

81,203

3,654,887

1,477,881

—

—

11,105,018

Trade and other current payables

11,595,068

686,640,406

271,863,500

7,550,846

—

674,667

978,324,487

Current accounts payable to related parties

—

20,240,202

808,325,434

176,027,245

5,077

—

1,004,597,958

Other current provisions

—

19,341,067

186,526

—

—

228,724

19,756,317

Current tax liabilities

—

10,686,838

2,461,869

—

—

—

13,148,707

Other current non-financial liabilities

—

12,453,608

691,075

3,885,531

—

23,626

17,053,840

TOTAL CURRENT LIABILITIES

53,177,895

749,443,327

1,139,831,398

188,941,503

5,077

927,017

2,132,326,217

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

Other non-current financial liabilities

232,572,049

—

1,709,302,329

—

—

—

1,941,874,378

Non-current lease liability

133,208,951

37,922

8,080,578

7,229,608

—

—

148,557,059

Trade and other non-current payables

—

27,661

179,369,751

—

—

—

179,397,412

Non-current accounts receivable to related parties

—

—

1,300,059,097

—

—

—

1,300,059,097

Other long-term provisions

—

177,253,679

16,859,035

—

—

—

194,112,714

Deferred tax liabilities

—

58,397,322

139,019,628

—

—

—

197,416,950

Non-current provisions for employee benefits

—

58,091,481

860,105

—

—

—

58,951,586

Other non-current non-financial liabilities

—

1,135,285

—

—

—

—

1,135,285

TOTAL NON-CURRENT LIABILITIES

365,781,000

294,943,350

3,353,550,523

7,229,608

—

—

4,021,504,481

TOTAL LIABILITIES

418,958,895

1,044,386,677

4,493,381,921

196,171,111

5,077

927,017

6,153,830,698

​

​

​

​

​

​

​

​

​

​

12-31-2020

​

​

LIABILITIES

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

​

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

33,601,292

4

123,897,845

—

—

—

157,499,141

Current lease liability

3,129,937

65,504

2,841,336

970,934

—

—

7,007,711

Trade and other current payables

16,207,046

363,193,954

242,153,349

6,133,452

—

270,221

627,958,022

Current accounts payable to related parties

—

3,105,229

21,185,153

105,759,004

4,576

—

130,053,962

Other current provisions

—

3,194,786

—

—

—

240,018

3,434,804

Current tax liabilities

—

69,682,409

2,677,535

—

—

—

72,359,944

Other current non-financial liabilities

—

43,065,405

542,959

3,532,025

—

26,192

47,166,581

TOTAL CURRENT LIABILITIES

52,938,275

482,307,291

393,298,177

116,395,415

4,576

536,431

1,045,480,165

​

​

​

​

​

​

​

​

NON-CURRENT LIABILITIES

​

​

​

​

​

​

​

Other non-current financial liabilities

249,693,690

—

1,233,895,436

—

—

—

1,483,589,126

Non-current lease liability

28,337,700

56,084

9,461,026

7,002,997

—

—

44,857,807

Trade and other non-current payables

—

27,661

117,182,398

—

—

—

117,210,059

Non-current accounts receivable to related parties

—

—

1,164,044,462

—

—

—

1,164,044,462

Other long-term provisions

—

192,728,322

17,513,349

—

—

—

210,241,671

Deferred tax liabilities

—

69,239,139

98,818,423

—

—

—

168,057,562

Non-current provisions for employee benefits

—

74,814,799

723,466

—

—

—

75,538,265

Other non-current non-financial liabilities

—

1,177,968

—

—

—

—

1,177,968

TOTAL NON-CURRENT LIABILITIES

278,031,390

338,043,973

2,641,638,560

7,002,997

—

—

3,264,716,920

TOTAL LIABILITIES

330,969,665

820,351,264

3,034,936,737

123,398,412

4,576

536,431

4,310,197,085

​