XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Results
12 Months Ended
Dec. 31, 2021
FINANCIAL RESULTS.  
Financial Results

33.  FINANCIAL RESULTS

Finance income and costs for the years ended December 31, 2021, 2020 and 2019, are as follows:

For the years ended December 31, 

2021

2020

2019

Finance Income

ThCh$

ThCh$

ThCh$

Income from deposits and other financial instruments

3,259,801

7,324,057

8,973,606

Interests charged to customers in energy accounts and billing

13,130,196

12,477,393

8,057,203

Financial income by Law N°21,185 (1)

4,802,376

15,328,829

5,225,739

Other financial income

5,228,027

1,030,181

5,142,727

Total Finance Income

26,420,400

36,160,460

27,399,275

For the years ended December 31, 

2021

2020

2019

Finance Costs

ThCh$

ThCh$

ThCh$

Bank loans

(2,727,697)

(7,151,030)

(14,487,700)

Bonds payable to the public not guaranteed

(85,990,347)

(84,268,247)

(81,818,564)

Lease obligations

(1,960,901)

(2,128,360)

(1,815,170)

Valuation of financial derivatives for cash flow hedging

(9,327,966)

(5,887,498)

1,775,749

Financial cost by Law N°21,185 (1)

(2,409,504)

(4,518,268)

(19,062,333)

Financial update of provisions (2)

(3,048,796)

(4,115,292)

(4,356,650)

Post-employment benefit obligations (3)

(1,818,983)

(2,146,386)

(2,639,738)

Debt formalization expenses and other associated expenses

(5,003,674)

(2,646,906)

(4,710,012)

Capitalized borrowing costs

61,513,684

33,109,819

9,321,354

Financial cost related companies

(42,066,043)

(35,079,947)

(31,304,382)

Assignment of rights and sale of accounts receivable to customers (4)

(48,442,370)

(533,615)

Financial costs by law N°21,340 and N°21,249 (5)

(19,186,490)

Other financial costs

(13,574,029)

(12,043,041)

(15,800,454)

Total

(174,043,116)

(127,408,771)

(164,897,900)

Gains or loss from indexed assets and liabilities, net (*)

5,897,520

2,085,768

(2,982,268)

Foreign currency exchange differences (**)

(15,334,368)

(23,272,231)

(10,412,110)

Total Finance Costs

(183,479,964)

(148,595,234)

(178,292,278)

Total Financial Results

(157,059,564)

(112,434,774)

(150,893,003)

(1)Relates to finance income and costs generated by the temporary electric power pricing stabilization mechanism for customers subject to price regulation, as established in Law No. 21,185 (see Note 8).
(2)See Note 24.
(3)See Note 25.2 b).
(4)See Note 8, section a.2.
(5)Costs of applying a financial discount to accounts receivable related to the Basic Service Law (see Note 4.b).

The origins of the effects on results for the application of adjustment units and foreign exchange gains (losses) are as follows:

For the years ended December 31, 

2021

2020

2019

Gains (losses) from Indexed Assets and Liabilities (*)

ThCh$

ThCh$

ThCh$

Cash and cash equivalents

64,806

36,797

Trade and other receivables

1,837,037

2,212,324

1,410,408

Current tax assets and liabilities

4,168,869

1,026,963

2,557,465

Other financial liabilities (Financial Debt and Derivative Instruments)

2,743,973

980,933

(1,637,291)

Trade and other payables

(103,883)

241,532

16,939

Other provisions

(610,605)

(196,777)

Other non-financial liabilities

(101,358)

(643)

(1,688)

Subtotal

7,998,839

4,264,332

2,382,630

Inventories

20,926

Intangible assets other than goodwill

(77,239)

142

203

Property plant and equipment

1,451,708

764,982

1,132,453

Deferred tax liability

(1,429,582)

(548,505)

Equity

(2,143,830)

(2,434,384)

(5,805,120)

Other Provisions of Services

(1,849)

(1,246)

Energy Sales

(1,352,295)

Energy Purchases

432

Work for Fixed Assets

103,512

Personal expenses

161,385

130,213

166,715

Other fixed operating expenses

139,968

108,226

23,714

Financial income

(231,931)

(204,137)

(367,059)

Financial expenses

9,125

6,145

732,547

Subtotal Hyperinflation result (1)

(2,101,319)

(2,178,564)

(5,364,898)

Gains from indexed assets and liabilities net

5,897,520

2,085,768

(2,982,268)

For the years ended December 31, 

2021

2020

2019

Foreign Currency Exchange Differences (**)

ThCh$

ThCh$

ThCh$

Cash and cash equivalents

1,863,916

10,110,166

(937,177)

Other financial assets

8,922,639

6,316,333

2,052,540

Other non-financial assets

(5,754,262)

6,086,388

(1,712,690)

Trade and other receivables (2)

59,815,718

(24,262,013)

1,811,670

Current tax assets and liabilities

47,239

(4,361,506)

(1,633,471)

Other financial liabilities (Financial Debt and Derivative Instruments)

(22,271,858)

(10,265,859)

(8,147,939)

Trade and other payables (2)

(27,326,682)

(1,023,613)

642,558

Accounts payable to related entities

(30,778,711)

(4,974,416)

(2,987,980)

Other non-financial liabilities

147,633

(897,711)

500,379

Total Foreign Currency Exchange Differences

(15,334,368)

(23,272,231)

(10,412,110)

(1)Corresponds to the financial effect derived from the application of IAS 29 “Financial Reporting in Hyperinflationary Economies” on the branch held by the Enel Generación Chile Group in Argentina (see Note 2.9).
(2)Contains the exchange effect of the dollarization of trade receivables and payables of ThCh$51,620,491 and ThCh$23,048,375, respectively (Trade receivables and Payables ThCh$36,494,889 and ThCh$11,234,506, respectively as of December 31, 2020), generated by the temporary mechanism for stabilizing electricity prices for customers subject to rate regulation, as established in Law No. 21,185 (see Note 8).