XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Comprehensive Income, by Nature - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statements of Comprehensive Income      
Revenues $ 2,829,682,404 $ 2,548,384,317 $ 2,624,576,323
Other operating income 25,547,131 37,017,880 146,258,037
Revenues and other operating income 2,855,229,535 2,585,402,197 2,770,834,360
Raw materials and consumables used (2,011,305,404) (1,374,445,639) (1,421,205,251)
Contribution Margin 843,924,131 1,210,956,558 1,349,629,109
Other work performed by the entity and capitalized 31,157,196 25,539,316 17,610,861
Employee benefits expense (163,345,154) (137,226,748) (129,604,956)
Depreciation and amortization expense (210,927,656) (229,957,019) (236,627,387)
Impairment (loss) reversal recognized in profit or loss (32,898,854) (697,806,441) (280,762,652)
Impairment (loss) impairment gain and reversal of impairment loss determined in accordance with IFRS 9 (18,765,175) (15,167,707) (10,047,000)
Other expenses, by nature (189,550,825) (190,593,334) (184,143,140)
Operating Income 259,593,663 (34,255,375) 526,054,835
Other gains 10,137,284 9,488,815 1,793,201
Financial income 26,420,400 36,160,460 27,399,275
Financial costs (174,043,116) (127,408,771) (164,897,900)
Share of profit of associates and joint ventures accounted for using the equity method 3,177,409 3,509,392 366,089
Foreign currency exchange differences (15,334,368) (23,272,231) (10,412,110)
Gains or loss from indexed assets and liabilities, net (*) 5,897,520 2,085,768 (2,982,268)
Profit (loss) before taxes 115,848,792 (133,691,942) 377,321,122
Income tax expense (15,138,658) 81,305,107 (61,227,904)
PROFIT (LOSS) 100,710,134 (52,386,835) 316,093,218
Profit (loss) attributable to      
Profit (loss) attributable to owners of the parent 85,153,969 (50,860,313) 296,153,605
Profit (loss) attributable to non-controlling interests 15,556,165 (1,526,522) 19,939,613
PROFIT (LOSS) $ 100,710,134 $ (52,386,835) $ 316,093,218
Basic earnings per share      
Basic earnings (losses) per share, continuing operations $ 1.23 $ (0.74) $ 4.28
Weighted average number of outstanding shares 69,166,557 69,166,557 69,166,557
Diluted earnings per share      
Diluted earnings (losses) per share $ 1.23 $ (0.74) $ 4.28
Weighted average number of outstanding shares 69,166,557 69,166,557 69,166,557
Gains (losses) $ 100,710,134 $ (52,386,835) $ 316,093,218
Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes      
Profit (loss) from defined benefit plans 12,547,898 (8,545,834) (7,777,204)
Other comprehensive loss that will not be reclassified subsequently to profit or loss 12,547,898 (8,545,834) (7,777,204)
Components of other comprehensive income that will be reclassified subsequently to profit or loss, before taxes      
Gains (losses) from foreign currency translation difference 197,099,813 (69,218,245) 73,114,966
Gains (losses) on measuring Financial Asset at Fair Value of Other Comprehensive Income 31 (9,125) (3,673)
Share of other comprehensive income (loss) from associates and joint ventures accounted for using the equity method 359,797 18,982  
Gains (losses) on cash flow hedges (455,116,679) 208,749,917 (160,828,497)
Adjustments from reclassification of cash flow hedges, transferred to profit or loss 48,145,467 58,790,411 21,654,376
Other comprehensive income that will be reclassified subsequently to profit or loss (209,511,571) 198,331,940 (66,062,828)
Total components of other comprehensive income (loss) before taxes (196,963,673) 189,786,106 (73,840,032)
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss      
Income tax related to defined benefit plans (3,387,932) 2,308,510 2,099,845
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss (3,387,932) 2,308,510 2,099,845
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss      
Income tax related to cash flow hedge 109,882,227 (72,741,119) 36,883,401
Income tax related to financial assets at fair value with changes in other comprehensive income (8) 2,464 992
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss 109,882,219 (72,738,655) 36,884,393
Total Other Comprehensive Income (Loss) (90,469,386) 119,355,961 (34,855,794)
TOTAL COMPREHENSIVE INCOME 10,240,748 66,969,126 281,237,424
Comprehensive income (loss) attributable to:      
Owners of Enel Chile (17,917,889) 68,669,685 255,988,200
Non-controlling interests 28,158,637 (1,700,559) 25,249,224
TOTAL COMPREHENSIVE INCOME $ 10,240,748 $ 66,969,126 $ 281,237,424