XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Other Financial Liabilities
12 Months Ended
Dec. 31, 2021
OTHER FINANCIAL LIABILITIES  
Other Financial Liabilities

19.  OTHER FINANCIAL LIABILITIES.

The balance of other financial liabilities as of December 31, 2021 and 2020 is as follows:

12-31-2021

12-31-2020

Current

Non-current

Current

Non-current

Other financial liabilities

ThCh$

ThCh$

ThCh$

ThCh$

Interest –bearing borrowings

75,182,769

1,868,805,671

152,076,992

1,467,421,655

Hedging derivatives (*)

11,647,944

72,386,037

5,398,864

16,167,471

Non-hedging derivatives (**)

1,509,177

682,670

23,285

Total

88,339,890

1,941,874,378

157,499,141

1,483,589,126

(*) See Note 22.2.a

(**) See Note 22.2.b

19.1 Interest-bearing borrowings

The detail of current and non-current interest-bearing borrowings as of December 31, 2021 and 2020 is as follows:

12-31-2021

12-31-2020

Current

Non-current

Current

Non-current

Classes of Interest-bearing borrowings

ThCh$

ThCh$

ThCh$

ThCh$

Secured bank loans

25,389,270

106,783,562

21,315,003

Unsecured bank loans

210,122

210,558,388

4

Unsecured obligations with the public

49,583,377

1,658,247,283

45,293,426

1,446,106,652

Total

75,182,769

1,868,805,671

152,076,992

1,467,421,655

Bank borrowings by currency and contractual maturity as of December 31, 2021 and 2020 are as follows

-Summary of bank borrowings by currency and maturity

Maturity

Maturity

Country

Currency

Effective Interest

Nominal
Interest

Secured /
Unsecured

One to three
months

Three to twelve
months

Total Current
12-31-2021

One to two
years

Two to three
years

Three to four years

Four to five years

Total Non-Current
12-31-2021

Rate

Rate

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

1.50%

1.50%

Yes

25,389,270

25,389,270

Chile

CLP

6.00%

6.00%

No

3

3

Chile

US$

1.11%

1.02%

No

210,119

210,119

41,944,576

41,910,312

126,703,500

210,558,388

Total

3

25,599,389

25,599,392

41,944,576

41,910,312

126,703,500

210,558,388

Maturity

Maturity

Country

Currency

Effective 
Interest

Nominal 
Interest

Secured / Unsecured

One to three 
months

Three to twelve
months

Total Current
12-31-2020

One to two years

Two to three 
years

Three to four years

Four to five years

Total Non-Current
12-31-2020

Rate

Rate

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

1.77%

1.77%

Yes

106,783,562

106,783,562

21,315,003

21,315,003

Chile

CLP

6.00%

6.00%

No

4

4

Total

4

106,783,562

106,783,566

21,315,003

21,315,003

Fair value measurement and hierarchy

The fair value of current and non-current bank borrowings as of December 31, 2021 is ThCh$236,395,400 (ThCh$127,771,152 as of December 31,2020). The borrowings have been categorized as Level 2 fair value measurement based on the entry data used in the valuation techniques (see Note 3.h).

-Identification of bank borrowings by company

12-31-2021

12-31-2020

Current

Non-current

Current

Non-current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Type of Amortization

Secured

Less than
90 days
ThCh$

More
than 90
days
ThCh$

Total
Current
ThCh$

Three to
four
years
ThCh$

Two to
three
years
ThCh$

Four to
Five
years
ThCh$

Total Non-
Current
ThCh$

Less than
90 days
ThCh$

More
than 90
days
ThCh$

Total
Current
ThCh$

One to
two
years
ThCh$

Total Non-
Current
ThCh$

96.800.570-7

Enel Distribución Chile S.A.

Chile

97.036.000-k

Banco Santander (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

1

1

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-k

Banco Santander (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

3

3

3

3

76.412.562-2

Enel Green Power Chile S.A.

Chile

Foreign

Inter-American Development Bank ( BID )                     

USA

US$

1.50%

1.50%

Upon expiration

Yes

25,389,270

25,389,270

39,966

39,966

21,315,003

21,315,003

76.412.562-2

Enel Green Power Chile S.A.

Chile

97.018.000-1

Scotiabank Chile

Chile

US$

1.95%

1.95%

Upon expiration

Yes

106,743,596

106,743,596

76.536.353-5

Enel Chile S.A.

Chile

97.036.000-k

Banco Santander

Chile

US$

0.49%

0.42%

Upon expiration

No

1,991

1,991

41,944,576

41,944,576

76.536.353-5

Enel Chile S.A.

Chile

Foreign

Sumitomo Mitsui Banking Corp.NY

USA

US$

1.48%

1.27%

Upon expiration

No

73,007

73,007

41,910,312

41,910,312

76.536.353-5

Enel Chile S.A.

Chile

97.018.000-1

Scotiabank Chile

Chile

US$

1.37%

1.37%

Upon expiration

No

135,121

135,121

126,703,500

126,703,500

Total

3

25,599,389

25,599,392

41,944,576

41,910,312

126,703,500

210,558,388

4

106,783,562

106,783,566

21,315,003

21,315,003

19.2 Unsecured liabilities

The detail of unsecured liabilities by currency and maturity as of December 31, 2021 and 2020, is as follows:

-Summary of Unsecured liabilities by currency and maturity

Non-Current

Maturity

Maturity

Effective Interest

Nominal Interest

Secured

Less than 90 days

Three to Twelve months

Total Current
12-31-2021

One to two years

Two to three
years

Three to four
years

Four to five years

More than five
years

Total Non-
Current
12-31-2021

Country

Currency

Rate

Rate

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

7.08%

6.49%

No

8,686,780

5,204,817

13,891,597

335,926,442

1,089,748,792

1,425,675,234

Chile

UF

6.01%

5.48%

No

35,691,780

35,691,780

34,620,562

34,620,562

34,620,562

34,620,562

94,089,801

232,572,049

Total

8,686,780

40,896,597

49,583,377

34,620,562

370,547,004

34,620,562

34,620,562

1,183,838,593

1,658,247,283

Non-Current

Maturity

Maturity

Effective Interest

Nominal Interest

Secured

Less than 90 days

Three to Twelve months

Total Current
12-31-2020

One to two years

Two to three
years

Three to four
years

Four to five years

More than five
years

Total Non-
Current
12-31-2020

Country

Currency

Rate

Rate

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

6.71%

6.49%

No

9,140,614

2,551,520

11,692,134

282,085,533

914,327,429

1,196,412,962

Chile

UF

6.00%

5.48%

No

33,601,292

33,601,292

32,474,175

32,474,175

32,474,175

32,474,175

119,796,990

249,693,690

Total

9,140,614

36,152,812

45,293,426

32,474,175

32,474,175

314,559,708

32,474,175

1,034,124,419

1,446,106,652

-Individual identification of Unsecured liabilities by debtor.

12-31-2021

12-31-2020

Current

Non-Current

Current

Non-Current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Maturity

Secured

Less than
90 days
ThCh$

Three to Twelve months

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Three to
four
years
ThCh$

Four to
five
years
ThCh$

More
than five
years
ThCh$

Total Non-
Current
ThCh$

Less than
90 days
ThCh$

Three to Twelve months

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Three to
four
years
ThCh$

Four to
five
years
ThCh$

More
than five
years
ThCh$

Total Non-
Current
ThCh$

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon – First inssuance S-1

USA

US$

8.00%

7.87%

Upon expiration

No

5,706,279

5,706,279

173,387,986

173,387,986

4,802,802

4,802,802

145,773,744

145,773,744

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon - First inssuance S-2

USA

US$

8.80%

7.33%

Upon expiration

No

1,824,754

1,824,754

58,776,668

58,776,668

1,535,840

1,535,840

49,297,180

49,297,180

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon - First inssuance S-3

USA

US$

8.68%

8.13%

Upon expiration

No

1,155,747

1,155,747

28,755,477

28,755,477

972,757

972,757

23,349,497

23,349,497

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon - Single 24296

USA

US$

4.67%

4.25%

Upon expiration

No

3,031,498

3,031,498

335,926,442

335,926,442

2,551,520

2,551,520

282,085,533

282,085,533

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-k

Banco Santander -317 Series-H

Chile

UF

7.17%

6.20%

Biannual

No

7,047,198

7,047,198

6,446,281

6,446,281

6,446,281

6,446,281

10,683,388

36,468,512

6,682,676

6,682,676

6,046,629

6,046,629

6,046,629

6,046,629

15,431,031

39,617,547

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-k

Banco Santander 522 Series-M

Chile

UF

4.85%

4.75%

Biannual

No

28,644,582

28,644,582

28,174,281

28,174,281

28,174,281

28,174,281

83,406,413

196,103,537

26,918,616

26,918,616

26,427,546

26,427,546

26,427,546

26,427,546

104,365,959

210,076,143

76.536.353-5

Enel Chile S.A.

Chile

Foreign

BNY Mellon - Single

USA

US$

5.24%

4.88%

Upon expiration

No

2,173,319

2,173,319

828,828,661

828,828,661

1,829,215

1,829,215

695,907,008

695,907,008

Total Unsecured Bonds

8,686,780

40,896,597

49,583,377

34,620,562

370,547,004

34,620,562

34,620,562

1,183,838,593

1,658,247,283

9,140,614

36,152,812

45,293,426

32,474,175

32,474,175

314,559,708

32,474,175

1,034,124,419

1,446,106,652

19.3 Secured liabilities

As of December 31, 2021 and 2020, there were no secured bonds.

Fair value measurement and hierarchy

The fair value of the current and non-current secured and unsecured liabilities as of December 31, 2021 was ThCh$2,008,803,043 (ThCh$1,866,198,159 as of December 31, 2020). These liabilities have been categorized as Level 2 (See Note 3.h). It is important to note that these financial liabilities are measured at amortized cost (See Note 3.g.4).

19.4 Hedged debt

The debt denominated in U.S. dollars equivalent to ThCh$2,379,556,771 held by the Group as of December 31, 2021, is related to future cash flow hedges for the Group’s U.S. dollar-linked operating revenues (ThCh$1,931,705,893 as of December 31, 2020) (see Note 3.g.5).

The following table details changes in “Reserve for cash flow hedges” as of December 31, 2021, 2020 and 2019, due to exchange differences:

For the years ended December 31, 

2021

2020

2019

ThCh$

ThCh$

ThCh$

Balance in hedge reserves (income hedge) at the beginning of the year net

(60,345,663)

(189,813,409)

(127,508,852)

Exchange differences recorded in equity net

(248,168,691)

98,288,849

(77,347,380)

Allocation of exchange differences to income net

26,960,555

31,178,897

15,042,823

Balance in hedge reserves (income hedge) at the end of the year net

(281,553,799)

(60,345,663)

(189,813,409)

19.5 Other information

As of December 31, 2021, the Group has unconditional long-term lines of credit of ThCh$118,469,000 (ThCh$140,643,000 as of December 31, 2020) at its disposal.

19.6 Future Undiscounted debt flows.

The following tables are the estimates of undiscounted flows by type of financial debt:

a)Summary of secured and unsecured bank borrowings

Current

Non-Current

Current

Non-Current

Maturity

Current

Maturity

Total Non-Current

Maturity

Current

Maturity

Total Non-Current

Country

Currency

Nominal Interest Rate

One to Three Months

Three to twelve months

as of 12-31-2021

One to two years

Two to Three Years

Three to four years

Four to five years

More than five years

as of 12-31-2021

One to Three Months

Three to twelve months

as of 12-31-2020

One to two years

Two to Three Years

Three to four years

Four to five years

More than five years

as of 12-31-2020

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

1.14%

698,527

27,612,245

28,310,772

2,410,877

44,943,858

44,801,951

129,494,530

221,651,216

845,182

109,110,564

109,955,746

21,608,084

21,608,084

Chile

CLP

6.00%

3

3

4

4

Totals

698,530

27,612,245

28,310,775

2,410,877

44,943,858

44,801,951

129,494,530

221,651,216

845,186

109,110,564

109,955,750

21,608,084

21,608,084

b)Summary of Guaranteed and Unsecured bonds

Non-Current

Current

Non-Current

Maturity

Total Current

Maturity

Total Non-Current

Maturity

Total Current

Maturity

Total Non-Current

Country

Currency

Nominal Interest Rate

One to Three Months

Three to twelve months

as of 12-31-2021

One to two years

Two to Three Years

Three to Four Years

Four to Five Years

More than Five Years

as of 12-31-2021

One to Three Months

Three to twelve months

as of 12-31-2020

One to two years

Two to Three Years

Three to Four Years

Four to Five Years

More than Five Years

as of 12-31-2020

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

6.49%

20,108,083

60,324,249

80,432,332

80,432,332

411,026,050

65,350,879

65,350,879

1,441,550,517

2,063,710,657

16,734,114

50,202,339

66,936,453

66,936,453

66,936,453

342,771,185

54,388,490

1,256,555,902

1,787,588,483

Chile

UF

5.48%

3,524,020

44,954,298

48,478,318

46,675,021

44,871,725

43,068,428

41,265,131

108,039,559

283,919,864

3,570,187

42,691,404

46,261,591

44,640,241

43,018,892

41,397,542

39,776,193

138,302,651

307,135,519

Totals

23,632,103

105,278,547

128,910,650

127,107,353

455,897,775

108,419,307

106,616,010

1,549,590,076

2,347,630,521

20,304,301

92,893,743

113,198,044

111,576,694

109,955,345

384,168,727

94,164,683

1,394,858,553

2,094,724,002