XML 215 R200.htm IDEA: XBRL DOCUMENT v3.22.1
Appendix 1 Details of assets and Liabilities in Foreign Currency - Summary of Assets and Liabilities in Foreign Currency (Detail) - CLP ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents $ 309,975,140 $ 332,036,013 $ 235,684,500 $ 245,171,924
Other current financial assets 4,041,415 3,352,404    
Other current non-financial assets 66,825,997 19,801,573    
Trade and other receivables, current 688,185,127 554,886,639    
Current accounts receivable from related parties 56,440,088 57,976,125    
Inventories 31,247,710 23,310,029    
Current tax assets 111,537,016 35,038,413    
TOTAL CURRENT ASSETS 1,268,252,493 1,026,401,196    
Other non-current financial assets 39,379,065 20,660,450    
Other non-current non-financial assets 89,616,648 65,787,215    
Trade and other non-current receivables 515,786,340 445,016,566    
Non-current accounts receivable from related parties 6,348,001 48,358,915    
Investments accounted for using the equity method 9,923,933 12,992,803 7,928,588  
Intangible assets other than goodwill 191,221,555 165,114,521 132,278,593  
Goodwill 921,078,198 915,705,369 917,352,974  
Property, plant and equipment 6,110,688,761 5,033,496,472 5,304,476,114  
Investment property 7,539,005 7,421,940 6,795,155  
Right-of-use asset 160,788,861 55,502,192    
Deferred tax assets 179,700,736 108,013,945    
TOTAL NON-CURRENT ASSETS 8,232,071,103 6,878,070,388    
TOTAL ASSETS 9,500,323,596 7,904,471,584    
Other current financial liabilities 88,339,890 157,499,141    
Current lease liabilities 11,105,018 7,007,711    
Trade and other payables, current 978,324,487 627,958,022    
Current accounts payable to related parties 1,004,597,958 130,053,962    
Other current provisions 19,756,317 3,434,804    
Current tax liabilities 13,148,707 72,359,944    
Other current non-financial liabilities 17,053,840 47,166,581    
TOTAL CURRENT LIABILITIES 2,132,326,217 1,045,480,165    
Other non-current financial liabilities 1,941,874,378 1,483,589,126    
Non-current lease liabilities 148,557,059 44,857,807    
Trade and other payables non-current 179,397,412 117,210,059    
Non-Current accounts payable to related parties 1,300,059,097 1,164,044,462    
Other long-term provisions 194,112,714 210,241,671    
Deferred tax liabilities 197,416,950 168,057,562    
Non-current provisions for employee benefits 58,951,586 75,538,265 $ 66,163,490  
Other non-current non-financial liabilities 1,135,285 1,177,968    
TOTAL NON-CURRENT LIABILITIES 4,021,504,481 3,264,716,920    
TOTAL LIABILITIES 6,153,830,698 4,310,197,085    
Foreign Currency U.F. [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Other current financial assets   707,749    
Other current non-financial assets 4,368,548 1,117,707    
Trade and other receivables, current 1,913,471 1,663,044    
Inventories 135,552 48,280    
TOTAL CURRENT ASSETS 6,417,571 3,536,780    
Other non-current financial assets 16,863,692      
Other non-current non-financial assets 62,133 58,216    
Trade and other non-current receivables 7,415,493 8,745,386    
Property, plant and equipment   1,045,376,735    
Right-of-use asset 84,224,468 19,262,028    
TOTAL NON-CURRENT ASSETS 108,565,786 1,073,442,365    
TOTAL ASSETS 114,983,357 1,076,979,145    
Other current financial liabilities 35,691,780 33,601,292    
Current lease liabilities 5,891,047 3,129,937    
Trade and other payables, current 11,595,068 16,207,046    
TOTAL CURRENT LIABILITIES 53,177,895 52,938,275    
Other non-current financial liabilities 232,572,049 249,693,690    
Non-current lease liabilities 133,208,951 28,337,700    
TOTAL NON-CURRENT LIABILITIES 365,781,000 278,031,390    
TOTAL LIABILITIES 418,958,895 330,969,665    
Foreign Currency Chilean Peso [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 245,516,611 300,357,149    
Other current financial assets 1,964,183 2,614,678    
Other current non-financial assets 38,910,048 15,358,682    
Trade and other receivables, current 673,441,405 544,736,403    
Current accounts receivable from related parties 5,923,226 3,106,532    
Inventories 20,464,746 17,978,682    
Current tax assets 108,728,114 35,025,069    
TOTAL CURRENT ASSETS 1,094,948,333 919,177,195    
Other non-current financial assets 21,588,925 18,745,200    
Other non-current non-financial assets 89,522,912 65,728,999    
Trade and other non-current receivables 507,930,913 77,106,644    
Investments accounted for using the equity method 1,277 7,451,193    
Intangible assets other than goodwill 116,823,399 115,140,459    
Goodwill 887,257,655 887,257,655    
Property, plant and equipment 3,303,144,446 3,102,444,105    
Investment property 7,539,005 7,421,940    
Right-of-use asset 19,550,176 27,760,561    
Deferred tax assets 168,154,950 98,353,360    
TOTAL NON-CURRENT ASSETS 5,121,513,658 4,407,410,116    
TOTAL ASSETS 6,216,461,991 5,326,587,311    
Other current financial liabilities 3 4    
Current lease liabilities 81,203 65,504    
Trade and other payables, current 686,640,406 363,193,954    
Current accounts payable to related parties 20,240,202 3,105,229    
Other current provisions 19,341,067 3,194,786    
Current tax liabilities 10,686,838 69,682,409    
Other current non-financial liabilities 12,453,608 43,065,405    
TOTAL CURRENT LIABILITIES 749,443,327 482,307,291    
Non-current lease liabilities 37,922 56,084    
Trade and other payables non-current 27,661 27,661    
Other long-term provisions 177,253,679 192,728,322    
Deferred tax liabilities 58,397,322 69,239,139    
Non-current provisions for employee benefits 58,091,481 74,814,799    
Other non-current non-financial liabilities 1,135,285 1,177,968    
TOTAL NON-CURRENT LIABILITIES 294,943,350 338,043,973    
TOTAL LIABILITIES 1,044,386,677 820,351,264    
Foreign Currency USD [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 64,066,348 27,617,370    
Other current financial assets 2,077,232 29,977    
Other current non-financial assets 16,741,321 2,189,622    
Trade and other receivables, current 12,501,931 7,713,459    
Current accounts receivable from related parties 25,269,387 29,404,983    
Inventories 8,745,117 4,042,276    
Current tax assets 2,808,902      
TOTAL CURRENT ASSETS 132,210,238 70,997,687    
Other non-current financial assets 926,448 1,373,356    
Other non-current non-financial assets 31,603      
Trade and other non-current receivables 439,122 359,154,278    
Non-current accounts receivable from related parties 6,348,001 48,358,915    
Investments accounted for using the equity method 9,535,521 5,171,047    
Intangible assets other than goodwill 74,306,735 49,736,710    
Goodwill 33,820,543 28,447,714    
Property, plant and equipment 2,792,960,024 871,743,874    
Right-of-use asset 49,521,196 1,634,255    
Deferred tax assets 11,545,786 9,660,585    
TOTAL NON-CURRENT ASSETS 2,979,434,979 1,375,280,734    
TOTAL ASSETS 3,111,645,217 1,446,278,421    
Other current financial liabilities 52,648,107 123,897,845    
Current lease liabilities 3,654,887 2,841,336    
Trade and other payables, current 271,863,500 242,153,349    
Current accounts payable to related parties 808,325,434 21,185,153    
Other current provisions 186,526      
Current tax liabilities 2,461,869 2,677,535    
Other current non-financial liabilities 691,075 542,959    
TOTAL CURRENT LIABILITIES 1,139,831,398 393,298,177    
Other non-current financial liabilities 1,709,302,329 1,233,895,436    
Non-current lease liabilities 8,080,578 9,461,026    
Trade and other payables non-current 179,369,751 117,182,398    
Non-Current accounts payable to related parties 1,300,059,097 1,164,044,462    
Other long-term provisions 16,859,035 17,513,349    
Deferred tax liabilities 139,019,628 98,818,423    
Non-current provisions for employee benefits 860,105 723,466    
TOTAL NON-CURRENT LIABILITIES 3,353,550,523 2,641,638,560    
TOTAL LIABILITIES 4,493,381,921 3,034,936,737    
Foreign Currency Euros [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 196,498 83,819    
Other current non-financial assets 5,593,825 293,128    
Trade and other receivables, current 328,320 773,733    
Current accounts receivable from related parties 25,247,475 25,464,610    
Inventories 1,876,620 1,234,785    
TOTAL CURRENT ASSETS 33,242,738 27,850,075    
Other non-current financial assets   541,894    
Right-of-use asset 7,493,021 6,845,348    
TOTAL NON-CURRENT ASSETS 7,493,021 7,387,242    
TOTAL ASSETS 40,735,759 35,237,317    
Current lease liabilities 1,477,881 970,934    
Trade and other payables, current 7,550,846 6,133,452    
Current accounts payable to related parties 176,027,245 105,759,004    
Other current non-financial liabilities 3,885,531 3,532,025    
TOTAL CURRENT LIABILITIES 188,941,503 116,395,415    
Non-current lease liabilities 7,229,608 7,002,997    
TOTAL NON-CURRENT LIABILITIES 7,229,608 7,002,997    
TOTAL LIABILITIES 196,171,111 123,398,412    
Foreign Currency Colombian peso [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Current accounts payable to related parties 5,077 4,576    
TOTAL CURRENT LIABILITIES 5,077 4,576    
TOTAL LIABILITIES 5,077 4,576    
Foreign Currency Argentine peso [member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 195,683 3,977,675    
Other current non-financial assets 1,212,255 842,434    
Inventories 25,675 6,006    
Current tax assets   13,344    
TOTAL CURRENT ASSETS 1,433,613 4,839,459    
Trade and other non-current receivables 812 10,258    
Investments accounted for using the equity method 387,135 370,563    
Intangible assets other than goodwill 91,421 237,352    
Property, plant and equipment 14,584,291 13,931,758    
TOTAL NON-CURRENT ASSETS 15,063,659 14,549,931    
TOTAL ASSETS 16,497,272 19,389,390    
Trade and other payables, current 674,667 270,221    
Other current provisions 228,724 240,018    
Other current non-financial liabilities 23,626 26,192    
TOTAL CURRENT LIABILITIES 927,017 536,431    
TOTAL LIABILITIES $ 927,017 $ 536,431