XML 205 R190.htm IDEA: XBRL DOCUMENT v3.22.1
Information by Segment - Summary of Comprehensive Income by Segment (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income $ 2,855,229,535 $ 2,585,402,197 $ 2,770,834,360
Total Revenues 2,829,682,404 2,548,384,317 2,624,576,323
Other operating income 25,547,131 37,017,880 146,258,037
Total (2,011,305,404) (1,374,445,639) (1,421,205,251)
Energy purchases (1,296,992,284) (864,863,454) (835,284,742)
Fuel consumption (374,868,794) (231,176,489) (230,944,415)
Transportation costs (151,738,224) (141,539,687) (196,848,788)
Contribution Margin 843,924,131 1,210,956,558 1,349,629,109
Other work performed by the entity and capitalized 31,157,196 25,539,316 17,610,861
Employee benefits expense (163,345,154) (137,226,748) (129,604,956)
Other expenses, by nature (189,550,825) (190,593,334) (184,143,140)
Operating Income 259,593,663 (34,255,375) 526,054,835
Depreciation and amortization expense (210,927,656) (229,957,019) (236,627,387)
Impairment losses (reversal of impairment losses) recognized in profit or loss (32,898,854) (697,806,441) (280,762,652)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (18,765,175) (15,167,707) (10,047,000)
FINANCIAL RESULT (157,059,564) (112,434,774) (150,893,003)
Total Financial Income 26,420,400 36,160,460 27,399,275
Other financial income 5,228,027 1,030,181 5,142,727
Financial Costs (174,043,116) (127,408,771) (164,897,900)
Income from indexation units 5,897,520 2,085,768 (2,982,268)
Foreign exchange profits (losses) (15,334,368) (23,272,231) (10,412,110)
Share of profit of associates and joint ventures accounted for using the equity method 3,177,409 3,509,392 366,089
Total 10,137,284 9,488,815 1,793,201
Profit (loss) before taxes 115,848,792 (133,691,942) 377,321,122
Income tax expense (15,138,658) 81,305,107 (61,227,904)
PROFIT (LOSS) 100,710,134 (52,386,835) 316,093,218
Profit (loss) attributable to owners of the parent 85,153,969 (50,860,313) 296,153,605
Profit (loss) attributable to non-controlling interests 15,556,165 (1,526,522) 19,939,613
Operating Segments [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 2,855,229,535 2,585,402,197 2,770,834,360
Total Revenues 2,829,682,404 2,548,384,317 2,624,576,323
Energy sales 2,585,248,169 2,380,736,600 2,405,903,242
Other sales 156,910,502 58,870,872 124,113,792
Other services rendered 87,523,733 108,776,845 94,559,289
Other operating income 25,547,131 37,017,880 146,258,037
Total (2,011,305,404) (1,374,445,639) (1,421,205,251)
Energy purchases (1,296,992,284) (864,863,454) (835,284,743)
Fuel consumption (374,868,794) (231,176,490) (230,944,414)
Transportation costs (151,738,224) (141,539,687) (196,848,788)
Other miscellaneous supplies and services (187,706,102) (136,866,008) (158,127,306)
Contribution Margin 843,924,131 1,210,956,558 1,349,629,109
Other work performed by the entity and capitalized 31,157,196 25,539,316 17,610,861
Employee benefits expense (163,345,154) (137,226,748) (129,604,956)
Other expenses, by nature (189,550,825) (190,593,334) (184,143,140)
Operating Income 522,185,348 908,675,792 1,053,491,874
Depreciation and amortization expense (210,927,656) (229,957,019) (236,627,387)
Impairment losses (reversal of impairment losses) recognized in profit or loss (32,898,854) (697,806,441) (280,762,652)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (18,765,175) (15,167,707) (10,047,000)
OPERATING INCOME 259,593,663 (34,255,375) 526,054,835
FINANCIAL RESULT (157,059,564) (112,434,774) (150,893,003)
Total Financial Income 26,420,400 36,160,460 27,399,275
Cash and cash equivalents 3,259,801 7,324,057 8,973,606
Other financial income 23,160,599 28,836,403 18,425,669
Financial Costs (174,043,116) (127,408,771) (164,897,900)
Bank loans (2,727,697) (7,151,030) (14,487,700)
Secured and unsecured obligations (85,990,347) (84,268,247) (81,818,564)
Other (85,325,072) (35,989,494) (68,591,636)
Income from indexation units 5,897,520 2,085,768 (2,982,268)
Foreign exchange profits (losses) (15,334,368) (23,272,231) (10,412,110)
Share of profit of associates and joint ventures accounted for using the equity method 3,177,409 3,509,392 366,089
Total 10,137,284 9,488,815 1,793,201
Gain (loss) from other investments 10,137,284 104,777 262,512
Gain (loss) from the sale of assets   9,384,038 1,530,689
Profit (loss) before taxes 115,848,792 (133,691,942) 377,321,122
Income tax expense (15,138,658) 81,305,107 (61,227,904)
Net income from continuing operations 100,710,134 (52,386,835) 316,093,218
PROFIT (LOSS) 100,710,134 (52,386,835) 316,093,218
Profit (loss) attributable to owners of the parent 85,153,969 (50,860,313) 296,153,605
Profit (loss) attributable to non-controlling interests 15,556,165 (1,526,522) 19,939,613
Operating Segments [Member] | Generation [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,953,287,738 1,577,422,263 1,726,611,508
Total Revenues 1,934,131,175 1,543,647,794 1,581,230,963
Energy sales 1,803,343,706 1,494,203,779 1,472,565,933
Other sales 129,626,809 38,825,239 97,870,470
Other services rendered 1,160,660 10,618,776 10,794,560
Other operating income 19,156,563 33,774,469 145,380,545
Total (1,346,981,551) (616,852,308) (678,187,609)
Energy purchases (660,360,745) (177,049,909) (160,044,206)
Fuel consumption (374,868,794) (231,176,490) (230,944,414)
Transportation costs (159,477,763) (113,704,101) (169,062,680)
Other miscellaneous supplies and services (152,274,249) (94,921,808) (118,136,309)
Contribution Margin 606,306,187 960,569,955 1,048,423,899
Other work performed by the entity and capitalized 13,352,715 15,581,738 8,887,421
Employee benefits expense (71,617,409) (65,564,485) (62,871,525)
Other expenses, by nature (126,899,337) (121,366,276) (120,522,841)
Operating Income 421,142,156 789,220,932 873,916,954
Depreciation and amortization expense (164,579,061) (185,479,080) (196,623,025)
Impairment losses (reversal of impairment losses) recognized in profit or loss (33,035,731) (698,453,039) (280,020,263)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (691,132) (1,305,341) (1,338,599)
OPERATING INCOME 222,836,232 (96,016,528) 395,935,067
FINANCIAL RESULT (62,697,134) (80,090,891) (101,324,905)
Total Financial Income 8,178,108 15,080,015 15,241,046
Cash and cash equivalents 29,479 597,718 3,556,554
Other financial income 8,148,629 14,482,297 11,684,492
Financial Costs (94,212,401) (59,088,322) (111,219,566)
Bank loans (2,465,972) (7,112,931) (11,813,855)
Secured and unsecured obligations (47,518,870) (47,654,290) (45,714,879)
Other (44,227,559) (4,321,101) (53,690,832)
Income from indexation units 3,385,938 (703,130) (5,157,076)
Foreign exchange profits (losses) 19,951,221 (35,379,454) (189,309)
Share of profit of associates and joint ventures accounted for using the equity method 3,157,673 2,424,250 366,089
Total 10,137,284 9,478,528 1,683,246
Gain (loss) from other investments 10,137,284 94,490 152,557
Gain (loss) from the sale of assets   9,384,038 1,530,689
Profit (loss) before taxes 173,434,055 (164,204,641) 296,659,497
Income tax expense (24,666,990) 97,419,625 (40,347,869)
Net income from continuing operations 148,767,065 (66,785,016) 256,311,628
PROFIT (LOSS) 148,767,065 (66,785,016) 256,311,628
Operating Segments [Member] | Distribution [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,201,833,293 1,382,068,220 1,412,871,738
Total Revenues 1,193,549,267 1,376,425,433 1,408,588,042
Energy sales 1,103,758,191 1,270,159,653 1,318,386,716
Other sales 5,347,333 6,601,069 9,365,186
Other services rendered 84,443,743 99,664,711 80,836,140
Other operating income 8,284,026 5,642,787 4,283,696
Total (974,857,661) (1,116,324,483) (1,114,936,281)
Energy purchases (933,785,293) (1,060,494,642) (1,056,562,636)
Transportation costs (12,947,272) (23,694,571) (22,725,942)
Other miscellaneous supplies and services (28,125,096) (32,135,270) (35,647,703)
Contribution Margin 226,975,632 265,743,737 297,935,457
Other work performed by the entity and capitalized 17,403,271 9,805,315 8,723,440
Employee benefits expense (49,357,037) (37,496,730) (34,828,194)
Other expenses, by nature (71,488,295) (79,580,559) (70,678,241)
Operating Income 123,533,571 158,471,763 201,152,462
Depreciation and amortization expense (47,931,057) (45,583,947) (40,705,580)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) (17,419,025) (12,998,719) (8,153,419)
OPERATING INCOME 58,183,489 99,889,097 152,293,463
FINANCIAL RESULT (11,685,010) 5,929,058 5,232,127
Total Financial Income 19,109,146 22,717,208 22,742,687
Cash and cash equivalents 1,093,452 1,562,194 1,456,253
Other financial income 18,015,694 21,155,014 21,286,434
Financial Costs (30,325,667) (17,696,544) (19,061,123)
Bank loans   (33,244) (40,508)
Other (30,325,667) (17,663,300) (19,020,615)
Income from indexation units 1,851,124 1,124,304 1,843,435
Foreign exchange profits (losses) (2,319,613) (215,910) (292,872)
Share of profit of associates and joint ventures accounted for using the equity method 361    
Total 2,171,056 10,287 12
Gain (loss) from other investments 2,171,056 10,287 12
Profit (loss) before taxes 48,669,896 105,828,442 157,525,602
Income tax expense 2,275,431 (23,421,217) (38,748,555)
Net income from continuing operations 50,945,327 82,407,225 118,777,047
PROFIT (LOSS) 50,945,327 82,407,225 118,777,047
Holdings, Eliminations and Others [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income (299,891,496) (374,088,286) (368,648,886)
Total Revenues (297,998,038) (371,688,910) (365,242,682)
Energy sales (321,853,728) (383,626,832) (385,049,407)
Other sales (21,936,360) (13,444,564) (16,878,136)
Other services rendered 1,919,330 1,506,642 (2,928,589)
Other operating income (1,893,458) (2,399,376) (3,406,204)
Total 310,533,808 358,731,152 371,918,639
Energy purchases 297,153,754 372,681,097 381,322,099
Transportation costs 20,686,811 4,141,015 5,060,166
Other miscellaneous supplies and services 7,306,757 9,808,930 4,343,294
Contribution Margin 10,642,312 15,357,134 (3,269,753)
Other work performed by the entity and capitalized (401,210) (152,263) 0
Employee benefits expense 42,370,708 34,165,533 31,905,237
Other expenses, by nature 8,836,807 10,353,501 7,057,942
Operating Income (22,490,379) (39,016,903) (21,577,542)
Depreciation and amortization expense 1,582,462 1,106,008 701,218
Impairment losses (reversal of impairment losses) recognized in profit or loss 136,877 646,598 (742,389)
Impairment gain and reversals from impairment losses in accordance with IFRS 9 (see note 8.d) 655,018 863,647 (554,982)
OPERATING INCOME (21,426,058) (38,127,944) (22,173,695)
FINANCIAL RESULT (82,677,420) (38,272,941) (54,800,225)
Total Financial Income (866,854) (1,636,763) (10,584,458)
Cash and cash equivalents (2,136,870) (5,164,145) (3,960,799)
Other financial income (3,003,724) (6,800,908) (14,545,257)
Financial Costs 49,505,048 50,623,905 34,617,211
Bank loans 261,725 4,855 2,633,337
Secured and unsecured obligations (38,471,477) (36,613,957) (36,103,685)
Other 10,771,846 14,005,093 4,119,811
Income from indexation units (660,458) (1,664,594) (331,373)
Foreign exchange profits (losses) 32,965,976 12,323,133 9,929,929
Share of profit of associates and joint ventures accounted for using the equity method (19,375) 1,085,142  
Total (2,171,056)   109,943
Gain (loss) from other investments (2,171,056)   109,943
Profit (loss) before taxes (106,255,159) (75,315,743) (76,863,977)
Income tax expense 7,252,901 7,306,699 17,868,520
Net income from continuing operations (99,002,258) (68,009,044) (58,995,457)
PROFIT (LOSS) $ (99,002,258) $ (68,009,044) $ (58,995,457)