XML 92 R75.htm IDEA: XBRL DOCUMENT v3.21.1
Post Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2020
POST EMPLOYEE BENEFIT OBLIGATIONS  
Summary of Post- employment Obligations Associated with Defined Benefits Plan

a)  The post-employment obligations associated with defined benefits plans and the related plan assets as of December 31, 2020 and 2019.

 

 

 

 

12-31-2020

12-31-2019

 

ThCh$

ThCh$

Employee severance indemnities

 50,011,279

 42,697,317

Complementary Pension

 18,896,906

 17,853,600

Health Plans

 3,145,989

 3,090,670

Energy Supply Plans

 3,484,091

 2,521,903

Total post-employment obligations, net

 75,538,265

 66,163,490

 

Summary of Defined Benefit Plans Expense Recognized in Statements of Comprehensive Income

a)

The following amounts were recognized in the consolidated statement of comprehensive income for the years ended December 31, 2020, 2019 and 2018.

 

 

 

 

 

 

For the years ended December 31, 

Expense Recognized in

2020

2019

2018

Comprehensive Income

ThCh$

ThCh$

ThCh$

Cost of current defined benefit plan service

 (2,132,231)

 (1,928,868)

 (1,920,262)

Defined benefit plan interest cost (1)

 (2,146,386)

 (2,639,738)

 (2,750,376)

Past service cost

 —

 (1,224,527)

 39,060

Expenses recognized in Profit or Loss

 (4,278,617)

 (5,793,133)

 (4,631,578)

Gains (losses) from remeasurement of defined benefit plans

 (8,545,834)

 (7,777,204)

 37,881

Total expense recognized in the Statement of Comprehensive Income

 (12,824,451)

 (13,570,337)

 (4,593,697)

 

(1) See Note 34

Summary of Balance and Changes in Post-employment Defined Benefit Obligations

c)    The balance and changes in post-employment defined benefit obligations as of December 31, 2020 and 2019 are as follows:

 

 

 

Actuarial Value of Post-employment Obligations

ThCh$

Balance at January 1, 2019

56,602,664

Current service cost

 1,928,868

Interest cost

 2,639,738

Actuarial (gains) losses from changes in financial assumptions

 5,724,985

Actuarial (gains) losses from changes in experience adjustments

 2,052,219

Foreign currency translation

 9,786

Past Service Cost Defined Benefit Plan Obligation

 1,224,527

Contributions paid

 (4,068,988)

Transfer of employees

 49,691

Balance at December 31, 2019

66,163,490

Current service cost

 2,132,231

Interest cost

 2,146,386

Actuarial (gains) losses from changes in financial assumptions

 4,695,927

Actuarial (gains) losses from changes in experience adjustments

 3,849,907

Foreign currency translation

 102,073

Contributions paid

 (3,335,366)

Transfer of employees

 (216,383)

Closing balance December 31, 2020

75,538,265

 

Summary of Assumptions Used in Actuarial Calculation of Defined Benefits

As of December 31, 2020, and 2019, the following assumptions were used in the actuarial calculation of defined benefit plans:

 

 

 

 

 

12-31-2020

12-31-2019

Discount rates used

2.60%

3.40%

Expected rate of salary increases

3.80%

3.80%

Turnover rate

7.10%

5.24%

Mortality tables

CB-H-2014 and RV-M-2014

CB-H-2014 / RV-M-2014

 

Summary of Expected Flow for Benefits for Next Ten Years

Enel Chile´s obligations have a weighted average length of 7.98 years and the outflows of benefits for the next 10 years is expected to be as follows:

 

 

 

Years

ThCh$

1

 8,445,218

2

 6,484,023

3

 5,441,166

4

 6,022,293

5

 5,467,563

6 to10

 25,094,378