XML 89 R72.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
FINANCIAL INSTRUMENTS  
Summary of Financial Assets Classified by Type and Category

a)

The detail of financial assets, classified by type and category, as of December 31, 2020 and 2019 is as follows:

 

 

 

 

 

 

 

 

12-31-2020

 

Financial assets at fair value with changes in results

Financial assets measured at amortized cost

Financial assets at fair value with changes in other comprehensive income

Financial
derivatives
for hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

Equity instruments

 —

 —

127,854

 —

Trade and other accounts receivable

 —

592,856,895

 —

 —

Derivative instruments

3,033,502

 —

18,387,261

 1,000,964

Other financial assets

 —

 808,692

 —

 —

Total Current

 3,033,502

 593,665,587

 18,515,115

 1,000,964

 

 

 

 

 

Equity instruments

 —

 —

 2,326,480

 —

Trade and other accounts receivable

 —

493,375,481

 —

 —

Derivative instruments

1,911,233

 —

 —

 16,422,737

Other financial assets

 —

 —

 —

 —

Total Non-current

 1,911,233

 493,375,481

 2,326,480

 16,422,737

Total

 4,944,735

 1,087,041,068

 20,841,595

 17,423,701

 

 

 

 

 

 

 

12-31-2019

 

Financial assets at fair value with changes in results

Financial assets measured at amortized cost

Financial assets at fair value with changes in other comprehensive income

Financial
derivatives
for hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

Equity instruments

 —

 —

127,854

 —

Trade and other accounts receivable

 —

576,740,203

 —

 —

Derivative instruments

1,618,318

 —

1,323,556

277,702

Other financial assets

 —

860,425

 —

 —

Total Current

 1,618,318

 577,600,628

 1,451,410

 277,702

 

 

 

 

 

Equity instruments

 —

 —

2,349,221

 —

Trade and other accounts receivable

 —

347,981,527

 —

 —

Derivative instruments

 —

 —

 —

4,871,397

Other financial assets

 —

 2

 —

 —

Total Non-current

 —

 347,981,529

 2,349,221

 4,871,397

Total

 1,618,318

 925,582,157

 3,800,631

 5,149,099


Summary of Financial Liabilities Classified by Type and Category

a)

The detail of financial liabilities, classified by type and category, as of December 31, 2020 and 2019 is as follows:

 

 

 

 

 

 

 

12-31-2020

 

Financial liabilities at fair value with changes in results

Financial liabilities measured at amortized cost

Financial liabilities at fair value with changes in other comprehensive income

Financial derivatives
for hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

Interest-bearing loans

 —

152,076,992

 —

 —

Trade and other accounts payable

 —

757,965,390

 —

 —

Derivative instruments

4,841,020

 —

45,543

 581,129

Other financial liabilities

 —

 7,007,711

 —

 —

Total Current

 4,841,020

 917,050,093

 45,543

 581,129

 

 

 

 

 

Interest-bearing loans

 —

 1,467,421,655

 —

 —

Trade and other accounts payable

 —

 1,281,254,521

 —

 —

Derivative instruments

 —

 —

 —

16,167,471

Other financial liabilities

 —

 44,857,807

 —

 —

Total Non-current

 —

 2,793,533,983

 —

 16,167,471

Total

 4,841,020

 3,710,584,076

 45,543

 16,748,600

 

 

 

 

 

 

12-31-2019

 

Financial liabilities at fair value with changes in results

Financial liabilities measured at amortized cost

Financial liabilities at fair value with changes in other comprehensive income

Financial derivatives
for hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

Interest-bearing loans

 —

164,404,334

 —

 —

Trade and other accounts payable

 —

750,103,757

 —

 —

Derivative instruments

2,026,476

 —

8,924,831

48,225,766

Other financial liabilities

 —

 —

 —

 —

Total Current

 2,026,476

 914,508,091

 8,924,831

 48,225,766

 

 

 

 

 

Interest-bearing loans

 —

1,714,837,545

 —

 —

Trade and other accounts payable

 —

840,623,569

 —

 —

Other financial liabilities

124,048

 —

 —

25,208,326

Total Non-current

 124,048

 2,555,461,114

 —

 25,208,326

Total

 2,150,524

 3,469,969,205

 8,924,831

 73,434,092

 

Summary of Financial Derivative Transactions Qualifying as Hedge Instruments Resulted in Recognition of Assets and Liabilities

As of December 31, 2020 and 2019, financial derivative qualifying as hedging instruments resulted in recognition of the following assets and liabilities in the statement of financial position:

 

 

 

 

 

 

 

12-31-2020

 

Assets

Liabilities

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

 —

 —

 1,947,377

 12,944,130

Cash flow hedge

 —

 —

 1,947,377

 12,944,130

Exchange rate hedge:

 1,000,964

 16,422,737

 3,451,487

 3,223,341

Cash flow hedge

 1,000,964

 16,422,737

 3,451,487

 3,223,341

Total

 1,000,964

 16,422,737

 5,398,864

 16,167,471

 

 

 

 

 

 

12-31-2019

 

Assets

Liabilities

 

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

 322,316

 8,447

 —

 7,743,401

Cash flow hedge

 322,316

 8,447

 —

 7,743,401

Exchange rate hedge:

 —

 4,862,950

 48,225,766

 17,464,925

Cash flow hedge

 —

 4,862,950

 48,225,766

 17,464,925

Total

 322,316

 4,871,397

 48,225,766

 25,208,326

 

Summary of Hedge Derivative Instruments and Their Corresponding Hedged Instruments

Hedging derivative instruments and their corresponding hedged instruments are shown in the following table:

 

 

 

 

 

 

 

 

 

 

Fair value of

Fair value of

 

Type of

Description

Description

hedged item

hedged item

Type

hedge

 of hedged

 of hedged

12-31-2020

12-31-2019

of

 instrument

risk

item

ThCh$

ThCh$

risk hedged

SWAP

Interest rate

Others

 —

 (699,158)

Cash flow

SWAP

Exchange rate

Unsecured obligations (bonds)

 12,763,777

 (9,530,240)

Cash flow

SWAP

Interest rate

Loans with Related Companies

 (12,944,129)

 (6,991,184)

Cash flow

SWAP

Interest rate

Bank loans

 (1,947,377)

 277,703

Cash flow

FORWARD

Exchange rate

Operational Income

 (1,967,328)

 (51,297,500)

Cash flow

FORWARD

Interest rate

Others

 (77,558)

 —

Cash flow

FORWARD

Exchange rate

Other

 29,981

 —

Cash flow

 

Summary of Financial Derivative Transactions Recorded at Fair Value Through Profit or Loss Resulted in the Recognition of Assets and Liabilities

As of December 31, 2020 and 2019, financial derivative transactions recognized at fair value through profit or loss, resulted in the recognition of the following liabilities in the statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

12-31-2020

12-31-2019

 

Current
Assets

Current

Liabilities

Non-Current
Assets

Non-Current

Liabilities

Current
Assets

Current

Liabilities

Non-Current
Assets

Non-Current

Liabilities

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Non-hedging derivative instrument

1,414,895

 23,285

1,911,233

 —

 —

 2,026,476

 —

 124,048

Total

1,414,895

23,285

1,911,233

 —

 —

2,026,476

 —

124,048


Summary of Fair Value of Hedging and Non-hedging Derivatives Entered Into by the Group as Well as the Remaining Contractual Maturities

The following table sets forth the fair value of hedging and non-hedging derivatives entered into by the Group as well as the remaining contractual maturities as of December 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

12-31-2020

 

 

Notional Amount

 

Fair value

Less than 1 year

1-2 years

2-3 years

3-4 years

4-5 years

Total

Financial derivatives

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

(14,891,507)

106,642,500

284,380,000

 —

 —

 —

391,022,500

Cash flow hedge

(14,891,507)

106,642,500

284,380,000

 —

 —

 —

 391,022,500

Exchange rate hedge:

 10,748,873

 143,449,971

 3,390

 —

 504,391,045

 95,129,590

 742,973,996

Cash flow hedge

 10,748,873

143,449,971

3,390

 —

504,391,045

95,129,590

 742,973,996

Derivatives not designated for hedge accounting

 3,302,843

 30,063,763

 21,189,518

8,742,828

285,368

 —

 60,281,477

Total

 (839,791)

 280,156,234

 305,572,908

 8,742,828

 504,676,413

 95,129,590

 1,194,277,973

 

 

 

 

 

 

 

 

 

12-31-2019

 

 

Notional Amount

 

Fair value

Less than 1 year

1-2 years

2-3 years

3-4 years

4-5 years

Total

Financial derivatives

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

(7,412,638)

112,311,000

112,311,000

299,496,000

 —

 —

524,118,000

Cash flow hedge

(7,412,638)

112,311,000

112,311,000

299,496,000

 —

 —

 524,118,000

Exchange rate hedge:

 (60,827,741)

 490,799,070

 40,581,708

 —

 —

 517,637,686

 1,049,018,464

Cash flow hedge

 (60,827,741)

490,799,070

40,581,708

 —

 —

517,637,686

 1,049,018,464

Derivatives not designated for hedge accounting

 (2,150,524)

 31,746,086

 2,061,840

 —

 —

 —

 33,807,926

Total

 (70,390,903)

 634,856,156

 154,954,548

 299,496,000

 —

 517,637,686

 1,606,944,390

 

Schedule of Financial Assets and Liabilities Measured at Fair Value

The following table presents financial assets and liabilities measured at fair value as of December 31, 2020 and 2019:

6

 

 

 

 

 

 

Fair Value Measured at End of Reporting Period Using:

 

12-31-2020

Level 1

Level 2

Level 3

Financial Instruments Measured at Fair Value

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets:

 

 

 

 

Financial derivatives designated as cash flow hedges

 17,423,701

 —

 17,423,701

 —

Financial derivatives not designated for hedge accounting

 3,326,128

 —

 3,326,128

 —

Derivatives of commodities designated as non-hedging of cash flow at fair value through profit or loss

 1,618,607

 —

 1,618,607

 —

Derivatives of commodities designated as cash flow hedges at fair value with changes in other comprehensive income

 18,387,261

 —

 18,387,261

 

Equity instruments at fair value with changes in other comprehensive income

 2,454,334

 2,326,480

127,854

 —

Total

 43,210,031

 2,326,480

 40,883,551

 —

Financial Liabilities:

 

 

 

 

Financial derivatives designated as cash flow hedges

 21,566,335

 —

 21,566,335

 —

Financial derivatives not designated for hedge accounting

 23,285

 —

 23,285

 —

Derivatives of commodities designated as cash flow hedges at fair value with changes in other comprehensive income

 45,543

 —

 45,543

 —

Total

21,635,163

 —

21,635,163

 —

 

 

 

 

 

 

 

 

Fair Value Measured at End of Reporting Period Using:

 

12-31-2019

Level 1

Level 2

Level 3

Financial Instruments Measured at Fair Value

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets:

 

 

 

 

Financial derivatives designated as cash flow hedges

 5,193,713

 —

 5,193,713

 —

Derivatives of commodities designated as non-hedging of cash flow at fair value through profit or loss

 1,573,704

 —

 1,573,704

 —

Derivatives of commodities designated as cash flow hedges at fair value with changes in other comprehensive income

 1,323,556

 —

 1,323,556

 —

Equity instruments at fair value with changes in other comprehensive income

 2,477,077

2,349,223

 127,854

 

Total

 10,568,050

 2,349,223

 8,218,827

 —

Financial Liabilities:

 

 

 

 

Financial derivatives designated as cash flow hedges

 73,434,092

 —

 73,434,092

 —

Financial derivatives not designated for hedge accounting

 2,150,524

 —

 2,150,524

 —

Derivatives of commodities designated as cash flow hedges at fair value with changes in other comprehensive income

 8,924,831

 —

 8,924,831

 —

Total

84,509,447

 —

84,509,447

 —