XML 85 R68.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax and Deferred Taxes (Tables)
12 Months Ended
Dec. 31, 2020
INCOME TAX AND DEFERRED TAXES  
Components of Income Tax Expense Benefit

The components of income tax for the years 2020, 2019 and 2018 are detailed as follows:

 

 

 

 

 

 

2020

2019

2018

Current Income Tax and Adjustments to Current Income Tax for Previous Periods

ThCh$

ThCh$

ThCh$

Current income tax

 (155,196,656)

 (54,904,679)

 (47,354,780)

Adjustments to current tax from the previous period

 3,694,656

 (2,251,167)

 (6,304,285)

Current tax (expenses) / benefit (related to cash flow hedges)

 72,354,119

 (36,172,878)

 (60,650,786)

Other current tax benefit / (expense)

 (98,646)

 (1,197,052)

 (856,466)

Current tax expense, net

 (79,246,527)

 (94,525,776)

 (115,166,317)

Benefit / (expense) from deferred taxes for origination and reversal of temporary differences

 160,551,634

 33,297,872

 (43,134,500)

Adjustments to deferred taxes from the previous period

 —

 —

 4,818,298

Total deferred tax benefit / (expense)

 160,551,634

 33,297,872

 (38,316,202)

Income tax expense

 81,305,107

 (61,227,904)

 (153,482,519)

 

Summary of Reconciliation of Tax Expense

The following table shows the reconciliation of the tax rate as of December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

Reconciliation of Tax Expense

Tax Rate

ThCh$

Tax Rate

ThCh$

Tax Rate

ThCh$

ACCOUNTING INCOME BEFORE TAX

 

 (133,691,942)

 

 377,321,122

 

 566,330,276

Total tax income (expense) using statutory rate

27.00%

 36,096,825

(27.00)%

 (101,876,703)

(27.00)%

 (152,909,175)

Tax effect of rates applied in other countries

 —

0.06%

 232,897

 —

Tax effect of tax-exempt revenue and other positive effects impacting the effective rate

31.83%

 42,557,794

11.30%

 42,638,986

0.31%

 1,746,052

Tax effect of non-deductible expenses for determining taxable profit (loss)

(7.32)%

 (9,790,603)

(2.76)%

 (10,399,776)

(2.26)%

 (12,786,965)

Tax effect of adjustments to income taxes in previous periods

2.76%

 3,694,656

(0.60)%

 (2,251,167)

(1.11)%

 (6,304,285)

Adjustments for prior periods deferred taxes

-

 —

 

 —

0.85%

 4,818,298

Price level restatement for tax purposes (investments and equity)

6.54%

 8,746,435

2.76%

 10,427,859

2.11%

 11,953,556

Total adjustments to tax expense using statutory rate

33.82%

 45,208,282

10.77%

 40,648,799

(0.10)%

 (573,344)

Income tax benefit (expense)

60.82%

 81,305,107

(16.23)%

 (61,227,904)

(27.10)%

 (153,482,519)

 

Summary of Origination and Changes in Deferred Tax Assets and Liabilities

The origin of and changes in deferred tax assets and liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

 

 

 

 

12-31-2020

12-31-2019

 

Assets

Liabilities

Assets

Liabilities

Deferred Taxes Assets/(Liabilities)

ThCh$

ThCh$

ThCh$

ThCh$

Depreciations

 55,197,762

(249,821,145)

 10,652,313

(404,453,928)

Obligations for post-employment benefits

9,581,174

(5,997)

7,772,646

(34,413)

Revaluations of financial instruments

 —

 —

456,888

 —

Tax loss

46,518,690

 —

81,154,636

 —

Provisions

 91,579,562

 —

 87,275,541

 —

Dismantling Provision

 51,513,634

 —

 44,485,711

 —

Provision for Civil Contingencies

 3,991,087

 —

 3,502,161

 —

Provision Contingencies Workers

 —

 —

 492,522

 —

Provision for doubtful trade accounts

 12,544,171

 —

 14,555,712

 —

Provision of Human Resources accounts

 8,605,410

 —

 7,859,341

 —

Other Provisions

 14,925,260

 —

 16,380,094

 —

Other Deferred Taxes

 24,942,402

 (38,036,065)

 20,980,774

 (31,240,859)

Activation of expenses for issuance of financial debt

 —

 (10,691,535)

 —

 (11,412,737)

Monetary Correction - Argentina

 —

 (1,015,095)

 —

 (657,871)

Other Deferred Taxes

 24,942,402

 (26,329,435)

 20,980,774

 (19,170,251)

Deferred taxes Assets/(Liabilities) before compensation

 227,819,590

 (287,863,207)

 208,292,798

 (435,729,200)

Compensation deferred taxes Assets/Liabilities

 (119,805,645)

 119,805,645

 (186,444,559)

 186,444,559

Deferred taxes Assets/(Liabilities) after compensation

 108,013,945

 (168,057,562)

 21,848,239

 (249,284,641)

 

 

 

 

 

 

 

 

 

 

Changes

 

Recognized in others in comprehensive income

Net balance as of January 1, 2020

Recognized in profit or loss

Recognized in others in comprehensive income

Foreign currency translation difference

Other increases
(decreases)

Net balance as of December 31, 2020

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Depreciations (1)

 (393,801,615)

191,919,566

 —

 7,258,666

 —

 (194,623,383)

Obligations for post-employment benefits

 7,738,233

(464,804)

 2,308,510

 (6,762)

 —

 9,575,177

Revaluations of financial instruments

456,888

(93,879)

(387,000)

23,991

 —

 —

Tax loss

81,154,636

(33,611,187)

 —

(1,024,759)

 —

 46,518,690

Provisions

87,275,541

5,091,987

 —

(787,966)

 —

 91,579,562

Dismantling Provision

44,485,711

7,238,957

 —

(211,034)

 —

 51,513,634

Provision for Civil Contingencies

3,502,161

464,407

 —

24,519

 —

 3,991,087

Provision Contingencies Workers

492,522

(517,792)

 —

25,270

 —

 —

Provision for doubtful trade accounts

14,555,712

(1,995,773)

 —

(15,768)

 —

 12,544,171

Provision of Human Resources accounts

7,859,341

801,863

 —

(55,794)

 —

 8,605,410

Other Provisions

16,380,094

(899,675)

 —

(555,159)

 —

 14,925,260

Other Deferred Taxes

(10,260,085)

(2,290,049)

2,464

2,512

(548,505)

 (13,093,663)

Capitalization of expenses for issuance of financial debt

(11,412,738)

721,203

 

 —

 —

 (10,691,535)

Monetary Correction - Argentina

(657,871)

191,281

 

 —

 (548,505)

 (1,015,095)

Other Deferred Taxes

1,810,524

(3,202,533)

2,464

2,512

 —

 (1,387,033)

Deferred taxes Assets/(Liabilities)

 (227,436,402)

 160,551,634

 1,923,974

 5,465,682

 (548,505)

 (60,043,617)

 

 

 

 

 

 

 

 

 

 

Changes

 

Recognized in others in comprehensive income

Net balance as of January 1, 2019

Recognized in profit or loss

Recognized in others in comprehensive income

Foreign currency translation difference

Other
increases
(decreases)

Net balance as of December 31, 2019

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Depreciations (1)

 (349,976,401)

 (5,668,543)

 —

 (1,561,204)

 (36,595,467)

 (393,801,615)

Obligations for post-employment benefits

 5,709,648

 126,352

 2,099,845

 —

 (197,612)

 7,738,233

Revaluations of financial instruments

 —

 —

710,523

 —

(253,635)

 456,888

Tax loss

36,921,157

14,343,314

 —

2,096,339

27,793,826

 81,154,636

Provisions

55,080,385

 24,123,136

 —

 795,123

 7,276,897

 87,275,541

Dismantling Provision

23,627,264

 20,711,621

 —

 34,574

 112,252

 44,485,711

Provision for Civil Contingencies

4,108,710

 (606,549)

 —

 —

 —

 3,502,161

Provision Contingencies Workers

430,900

 61,622

 —

 —

 —

 492,522

Provision for doubtful trade accounts

13,253,612

 1,302,403

 —

 128

 (431)

 14,555,712

Provision of Human Resources accounts

7,432,939

 3,233,471

 —

 (13,109)

 (2,793,960)

 7,859,341

    Other Provisions

6,226,960

(579,432)

 —

773,530

9,959,036

 16,380,094

Other Deferred Taxes

(6,643,613)

 373,614

 992

 —

 (3,991,078)

 (10,260,085)

Capitalization of expenses for issuance of financial debt

(11,202,063)

 (407,318)

 —

 —

 196,643

 (11,412,738)

Monetary Correction - Argentina

(425,687)

 (207,916)

 —

 —

 (24,268)

 (657,871)

Other Deferred Taxes

4,984,137

 988,848

 992

 —

 (4,163,453)

 1,810,524

Deferred taxes Assets/(Liabilities)

 (258,908,824)

 33,297,873

 2,811,360

 1,330,258

 (5,967,069)

 (227,436,402)

 

Effects of Deferred Tax on Components of Other Comprehensive Income

The effects of deferred taxes on the components of other comprehensive income attributable to both controlling and non-controlling interests for the years ended 2020, 2019 and 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2020

2019

2018

Effects of Income Tax on the Components of 

Amount Before
Tax

Income Tax
Expense (Benefit)

Amount After
Tax

Amount Before
Tax

Income Tax
Expense (Benefit)

Amount After
Tax

Amount Before
Tax

Income Tax
Expense (Benefit)

Amount After
Tax

Other Comprehensive Income

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Financial assets at fair value with changes in other comprehensive income

 (9,125)

 2,464

 (6,661)

 (3,673)

 992

 (2,681)

 (411)

 111

 (300)

Cash flow hedge

 267,540,328

 (72,741,119)

 194,799,209

 (139,174,121)

 36,883,401

 (102,290,720)

 (221,906,855)

 60,650,786

 (161,256,069)

Share of other comprehensive income from associates and joint ventures accounted for using the equity method

18,982

 —

 18,982

0

 —

 —

 

 —

 —

Foreign currency translation

 (69,218,245)

 —

 (69,218,245)

 73,114,966

 —

 73,114,966

 107,492,316

 —

 107,492,316

Actuarial gains(losses) on defined-benefit pension plans

 (8,545,834)

 2,308,510

 (6,237,324)

 (7,777,204)

 2,099,845

 (5,677,359)

 37,881

 (10,228)

 27,653

Income tax related to components of other
income and expenses with a charge or credit in equity

 189,786,106

 (70,430,145)

 119,355,961

 (73,840,032)

 38,984,238

 (34,855,794)

 (114,377,069)

 60,640,669

 (53,736,400)

 

Movements in Deferred Taxes for Components of Other Comprehensive Income

The following table shows the reconciliation of deferred tax movements between balance sheet and income taxes in other comprehensive income as of December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

For the years ended December 31, 

 

2020

2019

2018

Deferred taxes of components of other comprehensive income

ThCh$

ThCh$

ThCh$

Total increases (decreases) for deferred taxes of other comprehensive income from continuing operations

 1,923,974

 2,811,360

 (10,117)

Income tax of changes in cash flow hedge transactions

 (72,354,119)

 36,172,878

 60,650,786

Total income tax relating to components of other comprehensive income

 (70,430,145)

 38,984,238

 60,640,669