XML 84 R67.htm IDEA: XBRL DOCUMENT v3.21.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2020
RIGHT-OF-USE-ASSETS  
Summary of changes in right of use assets

 

 

 

 

 

Land

Other Plants and Equipments

Right-of-use assets, Net

Changes in 2020

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2020

34,081,799

21,761,711

55,843,510

New assets contracts, by right-of use

213,445

2,491,480

2,704,925

Increases (decreases) from foreign currency translation differences, net

830,349

157,520

987,869

Depreciation

(1,894,646)

(2,139,466)

(4,034,112)

New agreements (decreases)

356,444

(356,444)

 -

Other increases (decreases)

(707,853)

(2,338,390)

(341,318)

Closing balance as of December 31, 2020

33,373,946

19,423,321

55,502,192

 

 

 

 

 

Land

Other Plants and Equipments

Right-of-use assets, Net

Changes in 2019

ThCh$

ThCh$

ThCh$

Opening balance as of January 1, 2019 before application of IFRS 16

2,758

17,651,914

17,654,672

Effects first time adoption IFRS 16

23,097,767

5,716,375

28,814,142

Opening balance as of January 1, 2019 after application of IFRS 16

23,100,525

23,368,289

46,468,814

Increases (decreases) from foreign currency translation differences, net

1,537,867

 -

1,537,867

Depreciation

(1,482,706)

(1,838,562)

(3,321,268)

New agreements (decreases)

10,926,113

231,984

11,158,097

Total changes

10,981,274

-1,606,578

9,374,696

Closing balance as of December 31, 2019

34,081,799

21,761,711

55,843,510

 

Schedule of future payments derived from those contracts

 

 

 

 

 

 

 

 

As of December 31, 

 

2020

2019

 

Gross

Interest

Present Value

Gross

Interest

Present Value

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Less than one year

8,783,640

 1,775,929

 7,007,711

7,602,720

 1,760,705

 5,842,015

From one to two years

6,583,269

 1,546,496

 5,036,773

6,234,867

 1,719,045

 4,515,822

From two to three years

8,399,111

 1,332,024

 7,067,087

6,049,847

 1,484,321

 4,565,526

From three to four years

3,271,835

 1,245,169

 2,026,666

8,326,858

 1,265,224

 7,061,634

From four to five years

3,077,572

 1,174,438

 1,903,134

2,964,375

 1,180,435

 1,783,940

More than five years

37,595,016

 8,770,869

 28,824,147

38,630,310

 8,991,558

 29,638,752

Total

67,710,443

15,844,925

51,865,518

69,808,977

16,401,288

53,407,689

 

Schedule of Total Future Lease Payments

 

 

 

 

As of December 31, 

As of December 31, 

 

2020

2019

 

ThCh$

ThCh$

Less than one year

 4,813,265

 3,485,151

From one to two years

 —

 —

From two to three years

 —

 —

From three to four years

 —

 —

From four to five years

 —

 —

More than five years

 —

 —

Total

 4,813,265

 3,485,151