XML 65 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency
12 Months Ended
Dec. 31, 2020
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Appendix 1 Details of Assets and Liabilities in Foreign Currency

APPENDIX 1 DETAIL OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

This appendix forms an integral part of the consolidated financial statements of Enel Chile.

 

The detail of assets and liabilities denominated in foreign currency is as follows:

 

 

 

 

 

 

 

 

 

 

 

12-31-2020

ASSETS

U.F.

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 -

300,357,149

27,617,370

83,819

 -

3,977,675

 -

332,036,013

Other current financial assets

707,749

2,614,678

29,977

 -

 -

 -

 -

3,352,404

Other current non-financial assets

1,117,707

15,358,682

2,189,622

293,128

 -

842,434

 -

19,801,573

Trade and other current receivables

1,663,044

544,736,403

7,713,459

773,733

 -

 -

 -

554,886,639

Current accounts receivable from related parties

 -

3,106,532

29,404,983

25,464,610

 -

 -

 -

57,976,125

Inventories

48,280

17,978,682

4,042,276

1,234,785

 -

6,006

 -

23,310,029

Current tax assets

 -

35,025,069

 -

 -

 -

13,344

 -

35,038,413

TOTAL CURRENT ASSETS

3,536,780

919,177,195

70,997,687

27,850,075

 -

4,839,459

 -

1,026,401,196

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Other non-current financial assets

 -

18,745,200

1,373,356

541,894

 -

 -

 -

20,660,450

Other non-current non-financial assets

58,216

65,728,999

 -

 -

 -

 -

 -

65,787,215

Trade and other non-current receivables

8,745,386

77,106,644

359,154,278

 -

 -

10,258

 -

445,016,566

Non-current accounts receivable from related parties

 -

 -

48,358,915

 -

 -

 -

 

48,358,915

Investments accounted for using the equity method

 -

7,451,193

5,171,047

 -

 -

370,563

 -

12,992,803

Intangible assets other than goodwill

 -

115,140,459

49,736,710

 -

 -

237,352

 -

165,114,521

Goodwill

 -

887,257,655

28,447,714

 -

 -

 -

 -

915,705,369

Property, plant and equipment

1,045,376,735

3,102,444,105

871,743,874

 -

 -

13,931,758

 -

5,033,496,472

Investment property

 -

7,421,940

 -

 -

 -

 -

 -

7,421,940

Right-of-use asset

19,262,028

27,760,561

1,634,255

6,845,348

 -

 -

 -

55,502,192

Deferred tax assets

 -

98,353,360

9,660,585

 -

 -

 -

 -

108,013,945

TOTAL NON CURRENT ASSETS

1,073,442,365

4,407,410,116

1,375,280,734

7,387,242

 -

14,549,931

 -

6,878,070,388

TOTAL ASSETS

1,076,979,145

5,326,587,311

1,446,278,421

35,237,317

 -

19,389,390

 -

7,904,471,584

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

ASSETS

UF

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Angentine Peso

Brazilian Real

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 -

209,818,277

18,115,385

654,319

 -

7,096,519

 -

235,684,500

Other current financial assets

707,749

280,529

322,317

 -

 -

 -

 -

1,310,595

Other current non-financial assets

 -

34,098,847

535,716

 -

 -

 -

 -

34,634,563

Trade and other current receivables

 -

500,407,168

10,964,072

84,090

 -

 -

 -

511,455,330

Current accounts receivable from related parties

 -

3,419,722

40,603,423

22,859,682

833,336

 -

465,970

68,182,133

Inventories

53,034

34,959,079

4,212,534

447,603

 -

 -

 -

39,672,250

Current tax assets

 -

117,532,553

9,740,736

 -

 -

 -

 -

127,273,289

TOTAL CURRENT ASSETS

760,783

900,516,175

84,494,183

24,045,694

833,336

7,096,519

465,970

1,018,212,660

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Other non-current financial assets

 -

7,220,618

 2

 -

 -

 -

 -

7,220,620

Other non-current non-financial assets

56,950

37,993,234

 -

 -

 -

 -

 -

38,050,184

Trade and other non-current receivables

 -

146,276,706

167,297,679

 -

 -

 -

 -

313,574,385

Non-current accounts receivable from related parties

 -

 -

34,407,142

 -

 -

 -

 -

34,407,142

Investments accounted for using the equity method

 -

7,928,588

 -

 -

 -

 -

 -

7,928,588

Intangible assets other than goodwill

 -

86,594,286

45,684,307

 -

 -

 -

 -

132,278,593

Goodwill

 -

909,078,058

8,274,916

 -

 -

 -

 -

917,352,974

Property, plant and equipment

35,346,435

3,623,068,833

1,638,296,993

7,763,853

 -

 -

 -

5,304,476,114

Investment property

 -

6,795,155

 -

 -

 -

 -

 -

6,795,155

Right-of-use asset

27,741,230

19,795,447

 -

8,306,833

 -

 -

 -

55,843,510

Deferred tax assets

 -

6,530,201

15,318,038

 -

 -

 -

 -

21,848,239

TOTAL NON CURRENT ASSETS

63,144,615

4,851,281,126

1,909,279,077

16,070,686

 -

 -

 -

6,839,775,504

TOTAL ASSETS

63,905,398

5,751,797,301

1,993,773,260

40,116,380

833,336

7,096,519

465,970

7,857,988,164

 

 

 

 

 

 

 

 

 

 

 

12-31-2020

 

 

LIABILITIES

Unidad
de
Fomento

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

33,601,292

 4

123,897,845

 -

 -

 -

157,499,141

Current lease liability

3,129,937

65,504

2,841,336

970,934

 -

 -

7,007,711

Trade and other current payables

16,207,046

363,193,954

242,153,349

6,133,452

 

270,221

627,958,022

Current accounts payable to related parties

 -

3,105,229

21,185,153

105,759,004

4,576

 -

130,053,962

Other current provisions

 -

3,194,786

 -

 -

 -

240,018

3,434,804

Current tax liabilities

 -

69,682,409

2,677,535

 -

 -

 -

72,359,944

Other current non-financial liabilities

 -

43,065,405

542,959

3,532,025

 -

26,192

47,166,581

TOTAL CURRENT LIABILITIES

52,938,275

482,307,291

393,298,177

116,395,415

4,576

536,431

1,045,480,165

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Other non-current financial liabilities

249,693,690

 -

1,233,895,436

 -

 -

 -

1,483,589,126

Non-current lease liability

28,337,700

56,084

9,461,026

7,002,997

 -

 

44,857,807

Trade and other non-current payables

 -

27,661

117,182,398

 -

 -

 -

117,210,059

Non-current accounts receivable to related parties

 -

 -

1,164,044,462

 -

 -

 -

1,164,044,462

Other long-term provisions

 -

192,728,322

17,513,349

 -

 -

 -

210,241,671

Deferred tax liabilities

 -

69,239,139

98,818,423

 -

 -

 -

168,057,562

Non-current provisions for employee benefits

 -

74,814,799

723,466

 -

 -

 -

75,538,265

Other non-current non-financial liabilities

 -

1,177,968

 -

 -

 -

 -

1,177,968

TOTAL NON-CURRENT LIABILITIES

278,031,390

338,043,973

2,641,638,560

7,002,997

 -

 -

3,264,716,920

TOTAL LIABILITIES

330,969,665

820,351,264

3,034,936,737

123,398,412

4,576

536,431

4,310,197,085

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

 

 

LIABILITIES

Unidad de Fomento

Chilean Peso

U.S. dollar

Euro

Colombian Peso

Argentine Peso

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

CURRENT LIABILITIES

Other current financial liabilities

32,860,004

 5

175,954,552

 -

 -

 -

208,814,561

Current lease liability

2,357,438

20,000

2,836,524

628,053

 -

 -

5,842,015

Trade and other current payables

5,215,585

523,504,426

66,209,531

4,333,666

 -

 -

599,263,208

Current accounts payable to related parties

 -

38,133,907

11,910,024

109,765,956

 -

 -

159,809,887

Other current provisions

 -

4,065,965

 -

 -

 -

 -

4,065,965

Current tax liabilities

 -

17,940,784

55,049

 -

 -

 -

17,995,833

Other current non-financial liabilities

254,084

38,929,298

2,933,274

3,391,727

 -

 -

45,508,383

TOTAL CURRENT LIABILITIES

40,687,111

622,594,385

259,898,954

118,119,402

 -

 -

1,041,299,852

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Other non-current financial liabilities

274,035,059

 -

1,418,569,186

 -

 -

 -

1,692,604,245

Non-current lease liability

27,672,124

68,922

12,754,827

7,069,801

 -

 -

47,565,674

Trade and other non-current payables

 -

27,661

56,222,424

 -

 -

 -

56,250,085

Non-current accounts receivable to related parties

 -

 -

486,839,483

297,534,001

 -

 -

784,373,484

Other long-term provisions

 -

155,315,044

16,545,238

 -

 -

 -

171,860,282

Deferred tax liabilities

 -

161,017,178

88,267,463

 -

 -

 -

249,284,641

Non-current provisions for employee benefits

 -

65,531,375

632,115

 -

 -

 -

66,163,490

Other non-current non-financial liabilities

 -

1,302,759

 -

 -

 -

 -

1,302,759

TOTAL NON-CURRENT LIABILITIES

301,707,183

383,262,939

2,079,830,736

304,603,802

 -

 -

3,069,404,660

TOTAL LIABILITIES

342,394,294

1,005,857,324

2,339,729,690

422,723,204

 -

 -

4,110,704,512