XML 58 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Information by Segment
12 Months Ended
Dec. 31, 2020
INFORMATION BY SEGMENT  
Information by Segment

35.  INFORMATION BY SEGMENT

35.1. Basis of segmentation

The Group’s activities operate under a matrix management structure with dual and cross management responsibilities (based on business and geographical areas of responsibility), and its subsidiaries are engaged in either the Generation and Transmission Business or the Distribution Business.

 

The Group adopted a “bottom-up” approach to determine its reportable segments. The Generation and Transmission and the Distribution reportable segments have been defined based on IFRS 8.9 and on the criteria described in IFRS 8.12.

 

Generation Segment: The electricity generation segment is comprised of a group of electricity companies that own electricity generating plants, whose energy is transmitted and distributed to end consumers. The Generation Business in Chile is conducted by the Company’s subsidiaries Enel Generación Chile S.A. and Empresa Eléctrica Pehuenche S.A., and the Company’s group is engaged in the development and exploitation of renewable energies with the wind power subsidiaries Parque Eólico Tal Tal SpA and Parque Talinay Oriente S.A., and the geothermal subsidiary Geotérmica del Norte S.A., as well as the wind and solar power from Enel Green Power Chile S.A., and the subsidiary Almeyda Solar SpA, which is engaged in hydro, solar and wind power generation.

 

Distribution Business: The Distribution reportable segment is comprised of the company Enel Distribución Chile S.A., operating under a public utility concession, with service obligations and regulated tariffs for supplying regulated customers.

 

Each of the operating segments generates separate financial information, which is aggregated into one combined set of information for the Generation Business, and another set of combined information for the Distribution Business at the reportable segment level. In addition, in order to assist the decision maker process, the Planning & Control Department at the parent company level prepares internal reports containing combined information at the reportable segment level about the main key performance indicators (KPIs), such as: Gross Operating Income, Gross Margin, Total Capex, Total Opex, Net income, Total Energy Generation and Transmission, among others. The presentation of information under this business approach has been made taking into consideration that the KPIs are similar in each of the following aspects:

a)

the nature of the activities: generation on one hand, and distribution on the other;

 

b)

the nature of the production processes: The Generation Business deals with the generation of electricity and its transmission to dispatch centers, while the Distribution Business does not generate electricity, but distributes electricity to end customers;

 

c)

the type or class of customer for their products and services: the Generation Business provides services mainly to unregulated customers, while the Distribution Business provides services to regulated customers;

 

d)

the methods used to distribute their products or provide their services: generators generally sell energy through energy auctions, while distributors provide energy in their concession area; and

 

e)

the nature of the regulatory environment (public utilities): the regulatory frameworks differ in the Generation and Transmission Business and the Distribution Business.

 

The Company’s chief operating decision maker (“CODM”) in conjunction with managers in Chile reviews on a monthly basis these internal reports and uses the KPI information to make decisions on the allocation of resources and the assessment of the performance of the operating segments for each reportable segment.

The information disclosed in the following tables is based on the financial information of the companies forming each segment. The accounting policies used to determine the segment information are the same as those used in the preparation of the Group’s consolidated financial statements.


35.2 Generation and Distribution

 

 

 

 

 

 

 

 

 

 

 

Generation

Distribution

Holdings, eliminations and others

Total

 

12-31-2020

12-31-2019

12-31-2020

12-31-2019

12-31-2020

12-31-2019

12-31-2020

12-31-2019

Line of Business

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 581,661,790

 941,262,837

 282,024,842

 289,393,932

 162,714,564

 (212,444,109)

 1,026,401,196

 1,018,212,660

Cash and cash equivalents

 4,971,820

 26,391,853

 3,657,471

 2,331,365

 323,406,722

 206,961,282

 332,036,013

 235,684,500

Other current financial assets

 2,562,093

 489,658

 29,977

 64,220

 760,334

 756,717

 3,352,404

 1,310,595

Other current non-financial assets

 11,665,802

 8,908,239

 2,830,106

 8,868,077

 5,305,665

 16,858,247

 19,801,573

 34,634,563

Trade and other current receivables

 285,241,891

 230,670,997

 259,172,712

 260,840,410

 10,472,036

 19,943,923

 554,886,639

 511,455,330

Current accounts receivable from related companies

 232,991,789

 587,067,775

 4,269,460

 10,115,510

 (179,285,124)

 (529,001,152)

 57,976,125

 68,182,133

Inventories

 18,163,284

 34,705,515

 3,397,415

 3,150,943

 1,749,330

 1,815,792

 23,310,029

 39,672,250

Current tax assets

 26,065,111

 53,028,800

 8,667,701

 4,023,407

 305,601

 70,221,082

 35,038,413

 127,273,289

NON-CURRENT ASSETS

 4,722,779,027

 4,771,905,050

 1,369,182,558

 1,175,550,962

 786,108,803

 892,319,492

 6,878,070,388

 6,839,775,504

Other non-current financial assets

 20,660,446

 7,189,431

 4

 22,741

 —

 8,448

 20,660,450

 7,220,620

Other non-current non-financial assets

 62,608,451

 34,903,436

 2,791,875

 2,576,585

 386,889

 570,163

 65,787,215

 38,050,184

Trade and other non-current receivables

 166,469,458

 88,225,632

 277,378,406

 157,051,933

 1,168,702

 68,296,820

 445,016,566

 313,574,385

Non-Current accounts payable from related companies

 141,649,129

 80,926,788

 —

 —

 (93,290,214)

 (46,519,646)

 48,358,915

 34,407,142

Investments accounted for using the equity method

 9,551,139

 7,928,588

 —

 —

 3,441,664

 —

 12,992,803

 7,928,588

Intangible assets other than goodwill

 94,464,506

 76,077,944

 65,335,352

 51,360,795

 5,314,663

 4,839,854

 165,114,521

 132,278,593

Goodwill

 32,682,252

 33,135,272

 2,240,478

 2,240,478

 880,782,639

 881,977,224

 915,705,369

 917,352,974

Property, plant and equipment

 4,037,877,000

 4,370,419,860

 1,015,249,248

 957,752,454

 (19,629,776)

 (23,696,200)

 5,033,496,472

 5,304,476,114

Investment property

 —

 —

 —

 —

 7,421,940

 6,795,155

 7,421,940

 6,795,155

Assets for right of use

 50,373,648

 52,155,733

 5,117,436

 3,640,103

 11,108

 47,674

 55,502,192

 55,843,510

Deferred tax assets

 106,442,998

 20,942,366

 1,069,759

 905,873

 501,188

 —

 108,013,945

 21,848,239

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 5,304,440,817

 5,713,167,887

 1,651,207,400

 1,464,944,894

 948,823,367

 679,875,383

 7,904,471,584

 7,857,988,164

 

 

 

 

 

 

 

 

 

 

 

Generation

Distribution

Holdings, eliminations and others

Total

 

12-31-2020

12-31-2019

12-31-2020

12-31-2019

12-31-2020

12-31-2019

12-31-2020

12-31-2019

Line of Business

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 903,590,885

 844,513,549

 335,412,469

 317,248,207

 (193,523,189)

 (120,461,904)

 1,045,480,165

 1,041,299,852

Other current financial liabilities

 155,592,371

 206,888,115

 77,554

 1

 1,829,216

 1,926,445

 157,499,141

 208,814,561

Current lease liabilities

 5,495,257

 5,039,971

 1,505,677

 738,782

 6,777

 63,262

 7,007,711

 5,842,015

Trade and other current payables

 416,425,675

 300,957,548

 190,709,618

 200,472,938

 20,822,729

 97,832,722

 627,958,022

 599,263,208

Current accounts payable to related companies

 237,326,397

 296,861,070

 118,883,364

 87,507,312

 (226,155,799)

 (224,558,495)

 130,053,962

 159,809,887

Other current provisions

 2,933,069

 3,619,734

 —

 —

 501,735

 446,231

 3,434,804

 4,065,965

Current tax liabilities

 65,963,158

 17,717,789

 95,556

 34,718

 6,301,230

 243,326

 72,359,944

 17,995,833

Other current non-financial liabilities

 19,854,958

 13,429,322

 24,140,700

 28,494,456

 3,170,923

 3,584,605

 47,166,581

 45,508,383

NON-CURRENT LIABILITIES

 1,647,789,150

 1,899,077,568

 415,149,858

 301,769,861

 1,201,777,912

 868,557,231

 3,264,716,920

 3,069,404,660

Other non-current financial liabilities

 774,737,983

 954,402,603

 4

 —

 708,851,139

 738,201,642

 1,483,589,126

 1,692,604,245

Non-current lease liabilities

 41,147,046

 44,572,348

 3,704,860

 2,993,326

 5,901

 —

 44,857,807

 47,565,674

Trade and other non-current payables

 4,286,773

 2,281,053

 112,922,799

 53,968,545

 487

 487

 117,210,059

 56,250,085

Non-current accounts payable to related companies

 457,825,939

 486,839,484

 228,805,329

 182,031,404

 477,413,194

 115,502,596

 1,164,044,462

 784,373,484

Other long-term provisions

 194,653,912

 160,006,401

 15,587,759

 11,853,881

 —

 —

 210,241,671

 171,860,282

Deferred tax liabilities

 152,083,137

 231,156,234

 20,212,892

 19,818,625

 (4,238,467)

 (1,690,218)

 168,057,562

 249,284,641

Non-current provisions for employee benefits

 23,054,360

 19,819,445

 32,738,247

 29,801,321

 19,745,658

 16,542,724

 75,538,265

 66,163,490

Other non-current non-financial liabilities

 —

 —

 1,177,968

 1,302,759

 —

 —

 1,177,968

 1,302,759

EQUITY

 2,753,060,782

 2,969,576,770

 900,645,073

 845,926,826

 (59,431,356)

 (68,219,944)

 3,594,274,499

 3,747,283,652

Equity attributable to Enel Chile

 2,753,060,782

 2,969,576,770

 900,645,073

 845,926,826

 (59,431,356)

 (68,219,944)

 3,351,915,790

 3,484,697,986

Issued capital

 1,403,737,121

 1,185,731,351

 230,137,980

 230,137,980

 2,248,228,369

 2,466,234,139

 3,882,103,470

 3,882,103,470

Retained earnings

 1,473,514,878

 1,735,720,458

 988,991,623

 933,560,288

 (715,068,696)

 (661,177,095)

 1,747,437,805

 2,008,103,651

Issuance premiums

 85,511,492

 85,511,492

 354,220

 354,220

 (85,865,712)

 (85,865,712)

 —

 —

Treasury shares in portfolio

 (252,632,367)

 —

 —

 —

 252,632,367

 —

 —

 —

Other reserves

 42,929,658

 (37,386,531)

 (318,838,750)

 (318,125,662)

 (1,759,357,684)

 (1,787,411,276)

 (2,277,625,485)

 (2,405,509,135)

Non-controlling interests

 —

 —

 —

 —

 —

 —

 242,358,709

 262,585,666

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 5,304,440,817

 5,713,167,887

 1,651,207,400

 1,464,944,894

 948,823,367

 679,875,383

 7,904,471,584

 7,857,988,164

 

The Holding, Eliminations and Others column corresponds to transactions between companies in different lines of business and country, primarily purchases and sales of energy and services.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation

Distribution

Holdings eliminations

Total

 

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

Line of Business

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 1,577,422,263

 1,726,611,508

 1,580,653,088

 1,382,068,220

 1,412,871,738

 1,263,224,072

 (374,088,286)

 (368,648,886)

 (386,715,734)

 2,585,402,197

 2,770,834,360

 2,457,161,426

Revenues

 1,543,647,794

 1,581,230,963

 1,540,352,133

 1,376,425,433

 1,408,588,042

 1,254,943,604

 (371,688,910)

 (365,242,682)

 (384,935,278)

 2,548,384,317

 2,624,576,323

 2,410,360,459

Energy sales

 1,494,203,779

 1,472,565,933

 1,425,942,129

 1,270,159,653

 1,318,386,716

 1,170,129,333

 (383,626,832)

 (385,049,407)

 (393,993,374)

 2,380,736,600

 2,405,903,242

 2,202,078,088

Other sales

 38,825,239

 97,870,470

 103,779,801

 6,601,069

 9,365,186

 16,411,425

 13,444,564

 16,878,136

 3,154,157

 58,870,872

 124,113,792

 123,345,383

Other services rendered

 10,618,776

 10,794,560

 10,630,203

 99,664,711

 80,836,140

 68,402,846

 (1,506,642)

 2,928,589

 5,903,939

 108,776,845

 94,559,289

 84,936,988

Other operating income

 33,774,469

 145,380,545

 40,300,955

 5,642,787

 4,283,696

 8,280,468

 (2,399,376)

 (3,406,204)

 (1,780,456)

 37,017,880

 146,258,037

 46,800,967

RAW MATERIALS AND CONSUMABLES USED

 (616,852,308)

 (678,187,609)

 (709,506,221)

 (1,116,324,483)

 (1,114,936,281)

 (972,499,918)

 358,731,152

 371,918,639

 389,829,023

 (1,374,445,639)

 (1,421,205,251)

 (1,292,177,116)

Energy purchases

 (177,049,909)

 (160,044,206)

 (213,114,437)

 (1,060,494,642)

 (1,056,562,636)

 (926,385,346)

 372,681,097

 381,322,099

 391,853,181

 (864,863,454)

 (835,284,743)

 (747,646,602)

Fuel consumption

 (231,176,490)

 (230,944,414)

 (231,028,169)

 —

 —

 —

 —

 —

 —

 (231,176,490)

 (230,944,414)

 (231,028,169)

Transportation expenses

 (113,704,101)

 (169,062,680)

 (154,044,158)

 (23,694,571)

 (22,725,942)

 (9,816,883)

 (4,141,015)

 (5,060,166)

 (3,014,761)

 (141,539,687)

 (196,848,788)

 (166,875,802)

Other miscellaneous supplies and services

 (94,921,808)

 (118,136,309)

 (111,319,457)

 (32,135,270)

 (35,647,703)

 (36,297,689)

 (9,808,930)

 (4,343,294)

 990,603

 (136,866,008)

 (158,127,306)

 (146,626,543)

CONTRIBUTION MARGIN

 960,569,955

 1,048,423,899

 871,146,867

 265,743,737

 297,935,457

 290,724,154

 (15,357,134)

 3,269,753

 3,113,289

 1,210,956,558

 1,349,629,109

 1,164,984,310

Other work performed by the entity and capitalized

 15,581,738

 8,887,421

 8,663,737

 9,805,315

 8,723,440

 6,667,947

 152,263

 —

 1,379,279

 25,539,316

 17,610,861

 16,710,963

Employee benefits expense

 (65,564,485)

 (62,871,525)

 (61,991,737)

 (37,496,730)

 (34,828,194)

 (32,598,818)

 (34,165,533)

 (31,905,237)

 (28,539,779)

 (137,226,748)

 (129,604,956)

 (123,130,334)

Other expenses

 (121,366,276)

 (120,522,841)

 (104,190,567)

 (79,580,559)

 (70,678,241)

 (64,179,201)

 10,353,501

 7,057,942

 1,159,747

 (190,593,334)

 (184,143,140)

 (167,210,021)

GROSS OPERATING INCOME

 789,220,932

 873,916,954

 713,628,300

 158,471,763

 201,152,462

 200,614,082

 (39,016,903)

 (21,577,542)

 (22,887,464)

 908,675,792

 1,053,491,874

 891,354,918

Depreciation and amortization expense

 (185,479,080)

 (196,623,025)

 (179,901,682)

 (45,583,947)

 (40,705,580)

 (36,677,957)

 1,106,008

 701,218

 1,392,339

 (229,957,019)

 (236,627,387)

 (215,187,300)

Impairment losses (reversal of impairment losses) recognized in profit or loss

 (698,453,039)

 (280,020,263)

 —

 —

 —

 —

 646,598

 (742,389)

 (779,825)

 (697,806,441)

 (280,762,652)

 (779,825)

Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9.

 (1,305,341)

 (1,338,599)

 (106,264)

 (12,998,719)

 (8,153,419)

 (4,676,808)

 (863,647)

 (554,982)

 —

 (15,167,707)

 (10,047,000)

 (4,783,072)

OPERATING INCOME

 (96,016,528)

 395,935,067

 533,620,354

 99,889,097

 152,293,463

 159,259,317

 (38,127,944)

 (22,173,695)

 (22,274,950)

 (34,255,375)

 526,054,835

 670,604,721

FINANCIAL RESULT

 (80,090,891)

 (101,324,905)

 (86,621,659)

 5,929,058

 5,232,127

 6,088,801

 (38,272,941)

 (54,800,225)

 (30,342,206)

 (112,434,774)

 (150,893,003)

 (110,875,064)

Financial income

 15,080,015

 15,241,046

 8,727,356

 22,717,208

 22,742,687

 11,166,433

 (1,636,763)

 (10,584,458)

 40,679

 36,160,460

 27,399,275

 19,934,468

Cash and cash equivalents

 597,718

 3,556,554

 5,673,621

 1,562,194

 1,456,253

 1,633,373

 5,164,145

 3,960,799

 2,305,581

 7,324,057

 8,973,606

 9,612,575

Other financial income

 14,482,297

 11,684,492

 3,053,735

 21,155,014

 21,286,434

 9,533,060

 (6,800,908)

 (14,545,257)

 (2,264,902)

 28,836,403

 18,425,669

 10,321,893

Financial costs

 (59,088,322)

 (111,219,566)

 (82,878,715)

 (17,696,544)

 (19,061,123)

 (6,724,490)

 (50,623,905)

 (34,617,211)

 (32,580,984)

 (127,408,771)

 (164,897,900)

 (122,184,189)

Bank borrowings

 (7,112,931)

 (11,813,855)

 (9,269,535)

 (33,244)

 (40,508)

 (5,374)

 (4,855)

 (2,633,337)

 (11,426,865)

 (7,151,030)

 (14,487,700)

 (20,701,774)

Secured and unsecured obligations

 (47,654,290)

 (45,714,879)

 (43,965,839)

 —

 —

 —

 (36,613,957)

 (36,103,685)

 (18,289,461)

 (84,268,247)

 (81,818,564)

 (62,255,300)

Others

 (4,321,101)

 (53,690,832)

 (29,643,341)

 (17,663,300)

 (19,020,615)

 (6,719,116)

 (14,005,093)

 4,119,811

 (2,864,658)

 (35,989,494)

 (68,591,636)

 (39,227,115)

Income from indexation units

 (703,130)

 (5,157,076)

 (2,480,291)

 1,124,304

 1,843,435

 1,616,607

 1,664,594

 331,373

 45,538

 2,085,768

 (2,982,268)

 (818,146)

Foreign exchange profits (losses)

 (35,379,454)

 (189,309)

 (9,990,009)

 (215,910)

 (292,872)

 30,251

 12,323,133

 (9,929,929)

 2,152,561

 (23,272,231)

 (10,412,110)

 (7,807,197)

Share of profit (loss) of associates and joint ventures accounted for using the equity method

 2,424,250

 366,089

 3,190,240

 —

 —

 —

 1,085,142

 —

 —

 3,509,392

 366,089

 3,190,240

Other gains (losses)

 9,478,528

 1,683,246

 3,434,503

 10,287

 12

 —

 —

 109,943

 (24,124)

 9,488,815

 1,793,201

 3,410,379

Gain (loss) from other investments

 94,490

 152,557

 409,954

 10,287

 12

 —

 —

 109,943

 (24,124)

 104,777

 262,512

 385,830

Gain (loss) from the sale of assets

 9,384,038

 1,530,689

 3,024,549

 —

 —

 —

 —

 —

 —

 9,384,038

 1,530,689

 3,024,549

Profit (loss) before taxes

 (164,204,641)

 296,659,497

 453,623,438

 105,828,442

 157,525,602

 165,348,118

 (75,315,743)

 (76,863,977)

 (52,641,280)

 (133,691,942)

 377,321,122

 566,330,276

Income tax

 97,419,625

 (40,347,869)

 (113,783,941)

 (23,421,217)

 (38,748,555)

 (42,967,123)

 7,306,699

 17,868,520

 3,268,545

 81,305,107

 (61,227,904)

 (153,482,519)

PROFIT (LOSS)

 (66,785,016)

 256,311,628

 339,839,497

 82,407,225

 118,777,047

 122,380,995

 (68,009,044)

 (58,995,457)

 (49,372,735)

 (52,386,835)

 316,093,218

 412,847,757

 

 —

 

 —

 —

 

 —

 —

 

 —

 —

 —

 —

Profit (loss) attributable to

 (66,785,016)

 256,311,628

 339,839,497

 82,407,225

 118,777,047

 122,380,995

 (68,009,044)

 (58,995,457)

 (49,372,735)

 (52,386,835)

 316,093,218

 412,847,757

Profit (loss) attributable to owners of the parent

 —

 —

 —

 —

,

 —

 —

 —

 —

 (50,860,313)

 296,153,605

 361,709,937

Profit (loss) attributable to non-controlling interests

 —

 —

 —

 —

 —

 —

 —

 —

 —

 (1,526,522)

 19,939,613

 51,137,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation

Distribution

Holdings eliminations

Total

 

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

12-31-2020

12-31-2019

12-31-2018

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows from (used in) operating activities

 551,979,917

 754,113,794

 638,607,494

 111,689,249

 50,246,845

 117,692,384

 92,197,032

 (60,648,920)

 (20,774,356)

 755,866,198

 743,711,719

 735,525,522

Net cash flows from (used in) investing activities

 (100,557,328)

 (426,038,012)

 (451,284,432)

 (111,939,127)

 (28,896,947)

 (123,070,452)

 (342,154,935)

 143,403,148

 (1,307,204,810)

 (554,651,390)

 (311,531,811)

 (1,881,559,694)

Net cash flows from (used in) financing activities

 (469,832,875)

 (453,927,358)

 (249,051,150)

 1,578,034

 (23,901,991)

 (32,268,227)

 340,585,507

 37,393,661

 1,247,896,253

 (127,669,334)

 (440,435,688)

 966,576,876

 

The Holding, Eliminations and Others column corresponds to transactions between companies in different lines of business and country, primarily purchases and sales of energy and services.