XML 21 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Equity - CLP ($)
$ in Thousands
Allocated Capital [Member]
Treasury shares
Reserve for Exchange Differences in Translation [Member]
Reserve for Cash Flow Hedges [Member]
Reserve for Gains and Losses for Defined Benefit Plans [Member]
Reserve of Gains and Losses on Remeasuring Available-for-Sale Financial Assets [Member]
Other Miscellaneous Reserves [Member]
Other Reserves [Member]
Retained Earnings [Member]
Equity Attributable to Owners of Parent [Member]
Non-controlling Interests [Member]
Total
Increase (decrease) due changes in accounting policies                 $ (2,702,470) $ (2,702,470) $ (44,691) $ (2,747,161)
Equity at beginning of period as restated $ 2,229,108,975   $ 6,976,383 $ (32,849,736)   $ 11,284 $ (971,468,479) $ (997,330,548) 1,748,903,113 2,980,681,540 803,532,956 3,784,214,496
Equity beginning balance at Dec. 31, 2017 2,229,108,975   6,976,383 (32,849,736)   11,284 (971,468,479) (997,330,548) 1,751,605,583 2,983,384,010 803,577,647 3,786,961,657
Comprehensive income                        
Profit (loss)                 361,709,937 361,709,937 51,137,820 412,847,757
Other comprehensive income (loss)     94,678,453 (159,020,809) $ 43,204 (243)   (64,299,395)   (64,299,395) 10,562,995 (53,736,400)
TOTAL COMPREHENSIVE INCOME                   297,410,542 61,700,815 359,111,357
Share issuance 1,725,382,504                 1,725,382,504   1,725,382,504
Dividends                 (195,858,641) (195,858,641) (19,603,211) (215,461,852)
Increase (decrease) from other changes         (43,204)   (403,562,193) (403,605,397) 43,204 (403,562,193) 92,644,186 (310,918,007)
Increase (decrease) due to portfolio transactions   $ (72,388,009)               (72,388,009)   (72,388,009)
Increase (decrease) due to changes in subsidiary interests that do not lead to loss of control             (910,437,224) (910,437,224)   (910,437,224) (685,339,484) (1,595,776,708)
Total changes in equity 1,725,382,504 (72,388,009) 94,678,453 (159,020,809)   (243) (1,313,999,417) (1,378,342,016) 165,894,500 440,546,979 (550,597,694) (110,050,715)
Equity ending balance at Dec. 31, 2018 3,954,491,479 (72,388,009) 101,654,836 (191,870,545)   11,041 (2,285,467,896) (2,375,672,564) 1,914,797,613 3,421,228,519 252,935,262 3,674,163,781
Comprehensive income                        
Profit (loss)                 296,153,605 296,153,605 19,939,613 316,093,218
Other comprehensive income (loss)     64,461,733 (99,135,975) (5,488,506) (2,657)   (40,165,405)   (40,165,405) 5,309,611 (34,855,794)
TOTAL COMPREHENSIVE INCOME                   255,988,200 25,249,224 281,237,424
Dividends                 (197,359,062) (197,359,062) (16,578,349) (213,937,411)
Increase (decrease) from other changes (72,388,009) 72,388,009     5,488,506   4,840,328 10,328,834 (5,488,505) 4,840,329 979,529 5,819,858
Total changes in equity (72,388,009) $ 72,388,009 64,461,733 (99,135,975)   (2,657) 4,840,328 (29,836,571) 93,306,038 63,469,467 9,650,404 73,119,871
Equity ending balance at Dec. 31, 2019 3,882,103,470   166,116,569 (291,006,520)   8,384 (2,280,627,568) (2,405,509,135) 2,008,103,651 3,484,697,986 262,585,666 3,747,283,652
Comprehensive income                        
Profit (loss)                 (50,860,313) (50,860,313) (1,526,522) (52,386,835)
Other comprehensive income (loss)     (62,466,476) 188,060,425 (6,076,332) (6,601) 18,982 119,529,998   119,529,998 (174,037) 119,355,961
TOTAL COMPREHENSIVE INCOME                   68,669,685 (1,700,559) 66,969,126
Dividends                 (203,729,201) (203,729,201) (18,163,142) (221,892,343)
Increase (decrease) from other changes         $ 6,076,332   2,277,320 8,353,652 (6,076,332) 2,277,320 (363,256) 1,914,064
Total changes in equity     (62,466,476) 188,060,425   (6,601) 2,296,302 127,883,650 (260,665,846) (132,782,196) (20,226,957) (153,009,153)
Equity ending balance at Dec. 31, 2020 $ 3,882,103,470   $ 103,650,093 $ (102,946,095)   $ 1,783 $ (2,278,331,266) $ (2,277,625,485) $ 1,747,437,805 $ 3,351,915,790 $ 242,358,709 $ 3,594,274,499