XML 20 R3.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Comprehensive Income, by Nature - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Statements of Comprehensive Income      
Revenues $ 2,548,384,317 $ 2,624,576,323 $ 2,410,360,459
Other operating income 37,017,880 146,258,037 46,800,967
Revenues and other operating income 2,585,402,197 2,770,834,360 2,457,161,426
Raw materials and consumables used (1,374,445,639) (1,421,205,251) (1,292,177,116)
Contribution Margin 1,210,956,558 1,349,629,109 1,164,984,310
Other work performed by the entity and capitalized 25,539,316 17,610,861 16,710,963
Employee benefits expense (137,226,748) (129,604,956) (123,130,334)
Depreciation and amortization expense (229,957,019) (236,627,387) (215,187,300)
Reversal of impairment losses (impairment losses) recognized on non-financial assets (697,806,441) (280,762,652) (779,825)
Profit from impairment and reversal of impairment losses (impairment losses) determined in accordance with IFRS 9 (15,167,707) (10,047,000) (4,783,072)
Other expenses, by nature (190,593,334) (184,143,140) (167,210,021)
Operating Income (34,255,375) 526,054,835 670,604,721
Other gains 9,488,815 1,793,201 3,410,379
Financial income 36,160,460 27,399,275 19,934,468
Financial costs (127,408,771) (164,897,900) (122,184,189)
Share of profit (loss) of associates and joint ventures accounted for using the equity method 3,509,392 366,089 3,190,240
Foreign currency exchange differences (23,272,231) (10,412,110) (7,807,197)
Gains or loss from indexed assets and liabilities, net (*) 2,085,768 (2,982,268) (818,146)
(Loss) Profit before taxes (133,691,942) 377,321,122 566,330,276
Income tax expense 81,305,107 (61,227,904) (153,482,519)
(LOSS) PROFIT (52,386,835) 316,093,218 412,847,757
(Loss) Profit attributable to      
(Loss) Profit attributable to owners of the parent (50,860,313) 296,153,605 361,709,937
(Loss) Profit attributable to non-controlling interests (1,526,522) 19,939,613 51,137,820
(LOSS) PROFIT $ (52,386,835) $ 316,093,218 $ 412,847,757
Basic earnings per share      
Basic (losses) earnings per share $ (0.74) $ 4.28 $ 5.66
Weighted average number of outstanding shares 69,166,557,220 69,166,557,220 63,913,359,484
Diluted earnings per share      
Basic (losses) earnings per share $ (0.74) $ 4.28 $ 5.66
Weighted average number of outstanding shares 69,166,557,220 69,166,557,220 63,913,359,484
Gains (losses) $ (52,386,835) $ 316,093,218 $ 412,847,757
Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes      
(Loss) Profit from defined benefit plans (8,545,834) (7,777,204) 37,881
Other comprehensive loss that will not be reclassified subsequently to profit or loss (8,545,834) (7,777,204) 37,881
Components of other comprehensive income that will be reclassified subsequently to profit or loss, before taxes      
(Losses) Gains from foreign currency translation difference (69,218,245) 73,114,966 107,492,316
Losses on measuring Financial Asset at Fair Value of Other Comprehensive Income (9,125) (3,673) (411)
Share of other comprehensive income (loss) from associates and joint ventures accounted for using the equity method 18,982 0  
Gains (losses) from cash flow hedges 208,749,917 (160,828,497) (244,271,689)
Adjustments from reclassification of cash flow hedges, transferred to profit or loss 58,790,411 21,654,376 22,364,834
Other comprehensive income that will be reclassified subsequently to profit or loss 198,331,940 (66,062,828) (114,414,950)
Total components of other comprehensive income (loss) before taxes 189,786,106 (73,840,032) (114,377,069)
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss      
Income tax related to defined benefit plans 2,308,510 2,099,845 (10,228)
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss 2,308,510 2,099,845 (10,228)
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss      
Income tax related to cash flow hedge (72,741,119) 36,883,401 60,650,786
Income tax related to financial assets at fair value with changes in other comprehensive income 2,464 992 111
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss (72,738,655) 36,884,393 60,650,897
Total Other Comprehensive Income (Loss) 119,355,961 (34,855,794) (53,736,400)
TOTAL COMPREHENSIVE INCOME 66,969,126 281,237,424 359,111,357
Comprehensive income (loss) attributable to:      
Shareholders of Enel Chile 68,669,685 255,988,200 297,410,542
Non-controlling interests (1,700,559) 25,249,224 61,700,815
TOTAL COMPREHENSIVE INCOME $ 66,969,126 $ 281,237,424 $ 359,111,357