XML 43 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Other Financial Liabilities
12 Months Ended
Dec. 31, 2020
OTHER FINANCIAL LIABILITIES  
Other Financial Liabilities

 

20.  OTHER FINANCIAL LIABILITIES.

  The balance of other financial liabilities as of December 31, 2020 and 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

12-31-2020

21-31-2019

 

Current

Non-current

Current

Non-current

Other financial liabilities

ThCh$

ThCh$

ThCh$

ThCh$

Interest –bearing borrowings

 152,076,992

 1,467,421,655

 158,562,319

 1,667,271,871

Hedging derivatives (*)

 5,398,864

 16,167,471

 48,225,766

 25,208,326

Non-hedging derivatives (**)

 23,285

 —

 2,026,476

 124,048

Total

 157,499,141

 1,483,589,126

 208,814,561

 1,692,604,245


(*) See Note 23.2.a

(**)See Note 23.2.b

 

20.1 Interest-bearing borrowings

      The detail of current and non-current interest-bearing borrowings as of December 31, 2020 and 2019 is as follows:

 

 

 

 

 

 

 

12-31-2020

12-31-2019

 

Current

Non-current

Current

Non-current

Classes of Interest-bearing borrowings

ThCh$

ThCh$

ThCh$

ThCh$

Interest-bearing borrowings

 152,076,992

 1,467,421,655

 158,562,319

 1,667,271,871

Secured bank loans

 106,783,562

 21,315,003

 113,247,263

 135,297,019

Unsecured bank loans

 4

 —

 5

 —

Unsecured obligations with the public

 45,293,426

 1,446,106,652

 45,315,051

 1,531,974,852

Total

 152,076,992

 1,467,421,655

 158,562,319

 1,667,271,871

 

Bank borrowings by currency and contractual maturity as of December 31, 2020 and 2019 are as follows:


-

Summary of bank borrowings by currency and maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Maturity

 

Country

Currency

 

Effective Interest

 

Nominal
Interest

Secured /
Unsecured

One to three
months

Three to twelve
months

Total Current
12-31-2020

One to two
years

Two to three
years

Total Non-
Current

 

 

 

Rate

 

Rate

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

 

1.77%

 

1.77%

Secured

 -

106,783,562

106,783,562

21,315,003

 -

21,315,003

Chile

CLP

 

6.00%

 

6.00%

Unsecured

 4

 -

 4

 -

 -

 -

 

 

 

 

 

 

Total

 4

106,783,562

106,783,566

21,315,003

 -

21,315,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Maturity

 

Country

Currency

 

Effective 
Interest

 

Nominal 
Interest

Secured / Unsecured

One to three 
months

Three to twelve
months

Total Current
12-31-2019

One to two years

Two to three 
years

Total Non-
Current

 

 

 

Rate

 

Rate

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

 

3.31%

 

3.31%

134,532

113,112,731

113,247,263

112,747,516

22,549,503

135,297,019

Chile

CLP

 

6.00%

 

6.00%

No

 5

 -

 5

 -

 -

 -

 

 

 

 

 

 

Total

134,537

113,112,731

113,247,268

112,747,516

22,549,503

135,297,019

 

Fair value measurement and hierarchy

The fair value of current and non-current bank borrowings as of December 31, 2020 is ThCh$127,771,152 (ThCh$247,030,075 as of December 31,2019). The borrowings has been categorized as Level 2 fair value measurement based on the entry data used in the valuation techniques (see Note 3.h). 

 

Identification of bank borrowings by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2020

 

 

 

 

 

 

 

 

 

 

 

Current

Non-current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Type of Amortization

Secured

Less than
90 days
ThCh$

More
than 90
days
ThCh$

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Total Non-
Current
ThCh$

96.800.570-7

Enel Distribución Chile S.A.

Chile

97.036.000-k

Banco Santander (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

 1

 —

 1

 —

 —

 —

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-k

Banco Santander  (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

 3

 —

 3

 —

 —

 —

76.412.562-2

Enel Green Power Chile S.A.

Chile

97.018.000-1

Scotiabank Chile

Chile

US$

2.10%

2.10%

Upon expiration

Yes

 —

 —

 0

 —

 —

 —

76.412.562-2

Enel Green Power Chile S.A.

Chile

Foreign

Inter-American Development Bank ( BID )                     

E.E.U.U.

US$

1.50%

1.50%

Upon expiration

Yes

 —

39,966

 39,966

21,315,003

 —

 —

76.321.458-3

Almeyda Solar SPA

Chile

91.018.000-1

Scotiabank Chile

Chile

US$

2.03%

2.03%

Upon expiration

Yes

 —

106,743,596

 106,743,596

 —

 —

 —

 

 

 

 

 

 

 

Total

 

 

 

 4

106,783,562

 106,783,566

21,315,003

 —

21,315,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

 

 

 

 

 

 

 

 

 

 

 

Current

Non-current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Type of Amortization

Secured

Less than
90 days
ThCh$

More
than 90
days
ThCh$

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Total Non-
Current
ThCh$

96.800.570-7

Enel Distribución Chile S.A.

Chile

97.036.000-k

Banco Santander (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

 1

 —

 1

 —

 —

 —

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-k

Banco Santander  (Overdraft line)

Chile

CLP

6.00%

6.00%

Upon expiration

No

 4

 —

 4

 —

 —

 —

76.412.562-2

Enel Green Power Chile S.A.

Chile

97.018.000-1

Scotiabank Chile

Chile

US$

2.10%

2.10%

Upon expiration

Yes

 134,532

112,747,516

 112,882,048

 —

 —

 —

76.412.562-2

Enel Green Power Chile S.A.

Chile

Foreign

Inter-American Development Bank ( BID )                     

E.E.U.U.

US$

1.50%

1.50%

Upon expiration

Yes

 —

43,220

 43,220

 —

22,549,503

22,549,503

76.321.458-3

Almeyda Solar SPA

Chile

91.018.000-1

Scotiabank Chile

Chile

US$

2.03%

2.03%

Upon expiration

Yes

 —

321,995

 321,995

112,747,516

 —

112,747,516

 

 

 

 

 

 

 

Total

 

 

 

 134,537

113,112,731

 113,247,268

112,747,516

22,549,503

135,297,019

 

20.2 Unsecured liabilities

The detail of Unsecured Liabilities by currency and maturity as of December 31, 2020 and 2019, is as follows:

Summary of Unsecured liabilities by currency and maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Current

 

 

 

 

 

Maturity

 

Maturity

 

 

 

Effective Interest

Nominal Interest

Secured

Less than 90 days

Three to Twelve months

Total Current
12-31-2020

One to two years

Two to three
years

Three to four
years

Four to five years

More than five
years

Total Non-
Current
12/31/2020

Country

Currency

Rate

Rate

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

6.71%

6.49%

No

 9,140,614

 2,551,520

 11,692,134

 —

 —

282,085,533

 —

 914,327,429

 1,196,412,962

Chile

UF

6.00%

5.48%

No

 —

 33,601,292

 33,601,292

 32,474,175

 32,474,175

 32,474,175

 32,474,175

 119,796,990

 249,693,690

 

 

 

 

Total

 9,140,614

 36,152,812

 45,293,426

 32,474,175

 32,474,175

 314,559,708

 32,474,175

 1,034,124,419

 1,446,106,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Current

 

 

 

 

 

Maturity

 

Maturity

 

 

 

Effective Interest

Nominal Interest

Secured

Less than 90 days

Three to Twelve months

Total Current
12-31-2019

One to two years

Two to three
years

Three to four
years

Four to five years

More than five
years

Total Non-
Current
12/31/2019

Country

Currency

Rate

Rate

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

6.59%

6.49%

No

 7,700,030

 4,755,019

 12,455,049

 —

 —

 —

296,420,703

 961,519,091

 1,257,939,794

Chile

U.F.

6.00%

5.48%

No

 —

 32,860,002

 32,860,002

 31,624,776

 31,624,776

 31,624,776

 31,624,776

 147,535,954

 274,035,058

 

 

 

 

Total

 7,700,030

 37,615,021

 45,315,051

 31,624,776

 31,624,776

 31,624,776

 328,045,479

 1,109,055,045

 1,531,974,852

 

Individual identification of Unsecured liabilities by debtor.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2020

 

 

 

 

 

 

 

 

 

 

 

Current

Non-Current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Maturity

Secured

Less than
90 days
ThCh$

Three to Twelve months

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Three to
four
years
ThCh$

Four to
five
years
ThCh$

More
than five
years
ThCh$

Total Non-
Current
ThCh$

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon - Primera Emisión S-1

E.E.U.U

US$

7,96%

7,88%

Upon expiration

No

 4,802,802

 —

 4,802,802

 —

 —

 —

 —

 145,773,744

 145,773,744

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Primera Emisión S-2

E.E.U.U

US$

7,40%

7,33%

Upon expiration

No

 1,535,840

 —

 1,535,840

 —

 —

 —

 —

 49,297,180

 49,297,180

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Primera Emisión S-3

E.E.U.U

US$

8,26%

8,13%

Upon expiration

No

 972,757

 —

 972,757

 —

 —

 —

 —

 23,349,497

 23,349,497

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Unica 24296

E.E.U.U

US$

4,32%

4,25%

Upon expiration

No

 —

 2,551,520

 2,551,520

 —

 —

282,085,533

 —

 

 282,085,533

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-K

Banco Santander -317 Serie-H

Chile

UF

7,17%

6,20%

Semestral

No

 —

 6,682,676

 6,682,676

 6,046,629

 6,046,629

 6,046,629

 6,046,629

 15,431,031

 39,617,547

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-K

Banco Santander  522 Serie-M

Chile

UF

4,82%

4,75%

Semestral

No

 —

 26,918,616

 26,918,616

26,427,546

26,427,546

26,427,546

26,427,546

 104,365,959

 210,076,143

76.536.353-5

Enel Chile S.A.

Chile

Foreign

BNY Mellon - Unica

E.E.U.U

US$

5,24%

4,88%

Upon expiration

No

1,829,215

 —

 1,829,215

 

 

 

 

 695,907,008

 695,907,008

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 9,140,614

 36,152,812

 45,293,426

 32,474,175

 32,474,175

 314,559,708

 32,474,175

 1,034,124,419

 1,446,106,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

 

 

 

 

 

 

 

 

 

 

 

Current

Non-Current

Taxpayer ID
Number

Company

Country

Taxpayer ID
Number

Financial Institution

Country

Currency

Effective
Interest
Rate

Nominal
Interest
Rate

Maturity

Secured

Less than
90 days
ThCh$

Three to Twelve months

Total
Current
ThCh$

One to
two
years
ThCh$

Two to
three
years
ThCh$

Three to
four
years
ThCh$

Four to
five
years
ThCh$

More
than five
years
ThCh$

Total Non-
Current
ThCh$

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon - Primera Emisión S-1

E.E.U.U

US$

7,96%

7,88%

Upon expiration

No

 5,058,091

 —

 5,058,091

 —

 —

 —

 —

 153,480,285

 153,480,285

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Primera Emisión S-2

E.E.U.U

US$

7,40%

7,33%

Upon expiration

No

 1,617,476

 —

 1,617,476

 —

 —

 —

 —

 51,960,662

 51,960,662

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Primera Emisión S-3

E.E.U.U

US$

8,26%

8,13%

Upon expiration

No

 1,024,463

 —

 1,024,463

 —

 —

 —

 —

 24,876,133

 24,876,133

91.081.000-6

Enel Generación Chile S.A.

Chile

Foreign

BNY Mellon  - Unica 24296

E.E.U.U

US$

4,32%

4,25%

Upon expiration

No

 —

2,828,573

 2,828,573

 —

 —

 —

296,420,703

 —

 296,420,703

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-K

Banco Santander -317 Serie-H

Chile

UF

7,17%

6,20%

Semestral

No

 —

6,592,332

 6,592,332

5,888,467

5,888,467

5,888,467

5,888,467

 20,428,651

 43,982,519

91.081.000-6

Enel Generación Chile S.A.

Chile

97.036.000-K

Banco Santander  522 Serie-M

Chile

UF

4,82%

4,75%

Semestral

No

 —

26,267,670

 26,267,670

25,736,309

25,736,309

25,736,309

25,736,309

 127,107,303

 230,052,539

76.536.353-5

Enel Chile S.A.

Chile

Foreign

BNY Mellon - Unica

E.E.U.U

US$

5,24%

4,88%

Upon expiration

No

 —

1,926,446

 1,926,446

 —

 —

 —

 —

 731,202,011

 731,202,011

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 7,700,030

 37,615,021

 45,315,051

 31,624,776

 31,624,776

 31,624,776

 328,045,479

 1,109,055,045

 1,531,974,852

 

20.3 Secured liabilities

As of December 31, 2020 and 2019, there were no secured bonds.

Fair value measurement and hierarchy

The fair value of the current and non-current secured and unsecured liabilities as of December 31, 2020 ThCh$1,866,198,159 (ThCh$1,941,481,412 as of December 31, 2019). These liabilities has been categorized as Level 2 (See Note 3.h). It is important to note that these financial liabilities are measured at amortized cost (See Note 3.g.4).

 

20.4 Hedged debt

 

The debt denominated in U.S. dollars for ThCh$1,931,705,893 held by the Group as of December 31, 2020, is related to future cash flow hedges for the Group’s U.S. dollar-linked operating revenues (ThCh$1,585,140,233 as of December 31, 2019) (see Note 3.g.5).

 

The following table details changes in “Reserve for cash flow hedges” as of December 31, 2020, 2019 and 2018, due to exchange differences from this debt:

 

 

 

 

 

 

For the years ended December 31, 

 

2020

2019

2018

 

ThCh$

ThCh$

ThCh$

Balance in hedging reserves (hedging income) at the beginning of the period, net

 (189,813,409)

 (127,508,852)

 (27,168,007)

Exchange differences recorded in shareholders' equity, net

 98,288,849

 (77,347,380)

 (101,790,308)

Exchange differences charged to income, net

 31,178,897

 15,042,823

 12,478,369

Other (OPA 33.57% 02.04.2018 on Enel Generación Chile)

 —

 —

 (11,028,906)

Balance in hedging reserves (hedging income) at the end of the period, net

 (60,345,663)

 (189,813,409)

 (127,508,852)

 

20.5 Other information

As of December 31, 2020, the Group has unconditional long-term lines of credit for  ThCh$140,143,000 (ThCh$146,268,500  as of December 31, 2019) at its disposal.

 

20.6 Future Undiscounted debt flows.

The following tables are the estimates of undiscounted flows by type of financial debt:

a)

Summary of secured and unsecured bank borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Non-Current

Current

Non-Current

 

 

 

 

 

 

 

Maturity

Current

Maturity

Total Non-Current

Maturity

Current

Maturity

Total Non-Current

 

 

 

 

Country

Currency

Nominal Interest Rate

One to Three Months

Three to twelve months

as of 12-31-2020

One to two years

Two to Three Years

Three to four years

More than five years

as of 12-31-2020

One to Three Months

Three to twelve months

as of 12-31-2020

One to two years

Two to Three Years

Three to four years

More than five years

as of 12-31-2020

 

 

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

 

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

 

 

ThCh$

 

 

 

 

Chile

US$

1.77%

845,182

109,110,564

109,955,746

21,608,084

 -

 -

 -

21,608,084

2,542,588

120,375,278

122,917,866

118,121,339

22,859,559

 -

 -

140,980,898

 

 

 

 

Chile

CLP

6.00%

 4

 -

 4

 -

 -

 -

 -

 -

 5

 -

 5

 -

 -

 -

 -

 -

 

 

 

 

Totals

845,186

109,110,564

109,955,750

21,608,084

-      

-      

-      

21,608,084

2,542,593

120,375,278

122,917,871

118,121,339

22,859,559

-      

-      

140,980,898

 

 

 

 

b)

Summary of Guaranteed and Unsecured bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Current

Current

Non-Current

 

 

 

Maturity

Total Current

Maturity

Total Non-Current

Maturity

Total Current

Maturity

Total Non-Current

Country

Currency

Nominal Interest Rate

One to Three Months

Three to twelve months

as of 12-31-2020

One to two years

Two to Three Years

Three to Four Years

Four to Five Years

More than Five Years

as of 12-31-2020

One to Three Months

Three to twelve months

as of 12-31-2019

One to two years

Two to Three Years

Three to Four Years

Four to Five Years

More than Five Years

as of 12-31-2019

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

6.49%

16,734,114

50,202,339

66,936,453

66,936,453

66,936,453

342,771,185

54,388,490

1,256,555,902

1,787,588,483

17,750,370

53,251,108

71,001,478

71,001,479

71,001,479

71,001,479

362,787,755

1,387,871,953

1,963,664,145

Chile

U.F.

5.48%

3,570,187

42,691,404

46,261,591

44,640,241

43,018,892

41,397,542

39,776,193

138,302,651

307,135,519

6,136,022

49,438,671

55,574,693

53,077,463

50,580,233

48,083,003

45,585,772

186,005,287

383,331,758

Totals

20,304,301

92,893,743

113,198,044

111,576,694

109,955,345

384,168,727

94,164,683

1,394,858,553

2,094,724,002

23,886,392

102,689,779

126,576,171

124,078,942

121,581,712

119,084,482

408,373,527

1,573,877,240

2,346,995,903

 

 

 

 

-