XML 222 R205.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Information of Subsidiaries - Summary of Financial Information on Subsidiaries, Summarized (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Total Current Assets $ 1,026,401,196 $ 1,018,212,660    
Total Non Current Assets 6,878,070,388 6,839,775,504    
TOTAL ASSETS 7,904,471,584 7,857,988,164    
Total Current Liabilities 1,045,480,165 1,041,299,852    
Non-current Liabilities 3,264,716,920 3,069,404,660    
Equity 3,594,274,499 3,747,283,652 $ 3,674,163,781 $ 3,786,961,657
TOTAL LIABILITIES AND EQUITY 7,904,471,584 7,857,988,164    
Revenues 2,548,384,317 2,624,576,323 2,410,360,459  
Raw materials and consumables used (1,374,445,639) (1,421,205,251) (1,292,177,116)  
Contribution Margin 1,210,956,558 1,349,629,109 1,164,984,310  
Income before Taxes (133,691,942) 377,321,122 566,330,276  
Income tax expense 81,305,107 (61,227,904) (153,482,519)  
(LOSS) PROFIT (52,386,835) 316,093,218 412,847,757  
Other Comprehensive Income 119,355,961 (34,855,794) (53,736,400)  
TOTAL COMPREHENSIVE INCOME $ 66,969,126 $ 281,237,424 $ 359,111,357  
Grupo Enel Distribucion Chile S A        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 582,076,850 $ 289,393,933 $ 296,453,470  
Total Non Current Assets 1,069,130,548 1,175,550,962 982,926,699  
TOTAL ASSETS 1,651,207,398 1,464,944,895 1,279,380,169  
Total Current Liabilities 394,984,535 317,248,208 450,182,594  
Non-current Liabilities 355,577,789 301,769,861 63,065,351  
Equity 900,645,074 845,926,826 766,132,224  
TOTAL LIABILITIES AND EQUITY 1,651,207,398 1,464,944,895 1,279,380,169  
Revenues 1,382,068,218 1,412,871,737 1,263,224,070  
Raw materials and consumables used (1,116,324,483) (1,114,936,281) (972,499,916)  
Contribution Margin (265,743,735) (297,935,456) (290,724,154)  
Gross Operating Income 158,471,761 201,152,462 200,614,083  
Operating Income 99,889,095 152,293,464 159,259,319  
Financial Results 5,929,058 5,232,127 6,088,801  
Income before Taxes 105,828,440 157,525,602 165,348,120  
Income tax expense (23,421,217) (38,748,555) (42,967,123)  
(LOSS) PROFIT 82,407,223 118,777,047 122,380,997  
Other Comprehensive Income (3,032,588) (5,268,320) (600,422)  
TOTAL COMPREHENSIVE INCOME $ 79,374,635 $ 113,508,727 $ 121,780,574  
Enel Generación Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 450,585,522 $ 583,721,624 $ 548,220,314  
Total Non Current Assets 2,568,790,911 2,934,658,635 2,725,004,288  
TOTAL ASSETS 3,019,376,433 3,518,380,259 3,273,224,602  
Total Current Liabilities 346,738,652 449,869,095 569,928,285  
Non-current Liabilities 962,018,025 1,081,712,205 938,139,970  
Equity 1,710,619,756 1,986,798,959 1,765,156,347  
TOTAL LIABILITIES AND EQUITY 3,019,376,433 3,518,380,259 3,273,224,602  
Revenues 1,454,983,823 1,566,647,603 1,454,348,386  
Raw materials and consumables used (906,062,618) (1,015,974,072) (1,051,644,602)  
Contribution Margin (548,921,205) (550,673,531) (402,703,785)  
Gross Operating Income 421,458,046 438,227,197 300,148,133  
Operating Income (355,272,815) 273,796,017 226,154,177  
Financial Results (47,019,373) (61,735,905) (49,980,539)  
Income before Taxes (311,920,879) 378,925,840 378,187,852  
Income tax expense 154,534,331 (47,979,392) (42,255,124)  
(LOSS) PROFIT (157,386,549) 330,946,448 335,932,728  
Other Comprehensive Income 97,628,933 (51,590,095) (101,720,204)  
TOTAL COMPREHENSIVE INCOME $ (59,757,615) $ 279,356,353 $ 234,212,523  
Enel Distribucion Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 577,456,051 $ 281,307,184 $ 288,632,068  
Total Non Current Assets 1,060,265,626 1,166,614,368 975,441,251  
TOTAL ASSETS 1,637,721,677 1,447,921,552 1,264,073,319  
Total Current Liabilities 377,127,464 293,190,807 424,550,547  
Non-current Liabilities 355,408,175 301,606,886 62,721,352  
Equity 905,186,038 853,123,859 776,801,421  
TOTAL LIABILITIES AND EQUITY 1,637,721,677 1,447,921,552 1,264,073,320  
Revenues 1,378,024,639 1,409,434,510 1,259,689,827  
Raw materials and consumables used (1,115,217,690) (1,113,958,943) (971,366,398)  
Contribution Margin (262,806,949) (295,475,567) (288,323,429)  
Gross Operating Income 156,516,439 200,130,596 199,676,810  
Operating Income 99,162,164 151,879,931 159,625,438  
Financial Results 5,643,080 4,770,147 5,418,883  
Income before Taxes 104,815,531 156,650,077 165,044,321  
Income tax expense (23,518,908) (38,583,882) (43,812,619)  
(LOSS) PROFIT 81,296,623 118,066,195 121,231,702  
Other Comprehensive Income (3,031,870) (5,258,044) (598,985)  
TOTAL COMPREHENSIVE INCOME $ 78,264,753 $ 112,808,151 $ 120,632,717  
Empresa Electrica Pehuenche S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 57,648,247 $ 40,913,391 $ 51,279,432  
Total Non Current Assets 165,957,367 172,823,608 179,693,183  
TOTAL ASSETS 223,605,614 213,736,999 230,972,615  
Total Current Liabilities 43,582,095 32,304,951 44,459,384  
Non-current Liabilities 42,466,077 44,330,262 46,238,192  
Equity 137,557,442 137,101,786 140,275,039  
TOTAL LIABILITIES AND EQUITY 223,605,614 213,736,999 230,972,615  
Revenues 162,555,069 147,472,130 162,768,188  
Raw materials and consumables used (29,660,883) (19,725,956) (21,539,174)  
Contribution Margin (132,894,186) (127,746,174) (141,229,015)  
Gross Operating Income 126,117,737 121,631,813 135,558,558  
Operating Income 118,664,949 114,117,571 128,068,159  
Financial Results 537,780 2,230,250 224,543  
Income before Taxes 119,202,729 116,442,545 128,348,399  
Income tax expense (32,100,661) (31,554,368) (34,669,191)  
(LOSS) PROFIT 87,102,068 84,888,177 93,679,208  
TOTAL COMPREHENSIVE INCOME $ 87,102,068 $ 84,888,177 $ 93,679,208  
Enel Green Power Chile Ltda. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets   $ 93,176,241    
Total Non Current Assets   728,572,966    
TOTAL ASSETS   821,749,207    
Total Current Liabilities   148,584,958    
Non-current Liabilities   26,709,820    
Equity   646,454,429    
TOTAL LIABILITIES AND EQUITY   821,749,207    
Revenues $ 2,643,361 17,470,331    
Raw materials and consumables used   (5,891)    
Contribution Margin (2,643,361) (17,464,440)    
Gross Operating Income 656,694 2,941,543    
Operating Income 443,065 1,770,750    
Financial Results (728,828) (3,819,658)    
Income before Taxes (285,763) 4,271,982    
Income tax expense (27,623) 789,773    
(LOSS) PROFIT (313,386) 5,061,755    
Other Comprehensive Income 32,849,632 47,305,179    
TOTAL COMPREHENSIVE INCOME $ 32,536,246 $ 52,366,934    
Empresa Electrica Panguipulli S .A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets   $ 11,883,401 $ 16,052,462  
Total Non Current Assets   268,737,935 255,481,676  
TOTAL ASSETS   280,621,336 271,534,138  
Total Current Liabilities   35,237,664 59,681,465  
Non-current Liabilities   152,717,912 131,671,924  
Equity   92,665,760 80,180,749  
TOTAL LIABILITIES AND EQUITY   280,621,336 271,534,138  
Revenues $ 36,961,169 65,392,897 45,097,744  
Raw materials and consumables used (1,553,242) (10,089,283) (5,320,421)  
Contribution Margin (35,407,927) (55,303,614) (39,777,324)  
Gross Operating Income 30,644,413 45,295,840 32,476,777  
Operating Income 17,824,133 25,634,374 18,680,884  
Financial Results (2,975,352) (7,544,701) (1,954,238)  
Income before Taxes 14,848,781 18,091,741 16,726,646  
Income tax expense (1,094,018) (3,984,287) (2,647,884)  
(LOSS) PROFIT 13,754,763 14,107,454 14,078,762  
Other Comprehensive Income 3,300,577 4,145,983 (3,643,974)  
TOTAL COMPREHENSIVE INCOME $ 17,055,341 $ 18,253,437 $ 10,434,788  
Geotérmica del Norte [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 6,236,103 $ 21,392,710 $ 21,765,295  
Total Non Current Assets 400,007,251 389,334,650 347,871,452  
TOTAL ASSETS 406,243,354 410,727,360 369,636,747  
Total Current Liabilities 47,175,660 34,868,730 20,910,840  
Non-current Liabilities 322,246 316,179 293,675  
Equity 358,745,448 375,542,451 348,432,232  
TOTAL LIABILITIES AND EQUITY 406,243,354 410,727,360 369,636,747  
Revenues 29,621,783 25,736,468 17,023,794  
Raw materials and consumables used (1,987,867) (4,666,032) (2,109,769)  
Contribution Margin (27,633,916) (21,070,436) (14,914,025)  
Gross Operating Income 22,284,312 16,240,808 13,168,978  
Operating Income 4,542,775 985,760 2,001,882  
Financial Results (4,106) (2,431,778) (3,676,151)  
Income before Taxes 4,538,668 (1,446,018) (1,674,269)  
Income tax expense (350,271) (268,161) 454,355  
(LOSS) PROFIT 4,188,397 (1,714,179) (1,219,914)  
Other Comprehensive Income (20,985,401) 28,824,398 45,243,420  
TOTAL COMPREHENSIVE INCOME $ (16,797,004) $ 27,110,219 $ 44,023,506  
Parque Eolico Talinay Oriente S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 80,718,677 $ 75,985,899 $ 63,831,605  
Total Non Current Assets 81,224,769 91,924,981 87,493,829  
TOTAL ASSETS 161,943,446 167,910,880 151,325,434  
Total Current Liabilities 3,322,615 3,479,000 6,173,259  
Non-current Liabilities 24,923,743 25,290,284 18,876,242  
Equity 133,697,088 139,141,596 126,275,934  
TOTAL LIABILITIES AND EQUITY 161,943,446 167,910,880 151,325,435  
Revenues 13,327,199 12,662,715 10,058,036  
Raw materials and consumables used (215,507) (891,215) (2,434,415)  
Contribution Margin (13,111,692) (11,771,500) (7,623,621)  
Gross Operating Income 10,119,202 8,846,598 5,310,400  
Operating Income 2,877,967 1,956,884 1,014,857  
Financial Results 569,821 1,076,843 1,312,902  
Income before Taxes 3,447,787 3,033,727 2,327,759  
Income tax expense (1,028,866) (812,645) (613,097)  
(LOSS) PROFIT 2,418,922 2,221,082 1,714,661  
Other Comprehensive Income (7,863,429) 10,644,581 16,552,523  
TOTAL COMPREHENSIVE INCOME $ (5,444,508) $ 12,865,663 $ 18,267,184  
Enel Green Power Del Sur S p A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 48,915,258 $ 190,106,543 $ 162,710,963  
Total Non Current Assets 1,536,057,410 732,488,168 669,741,595  
TOTAL ASSETS 1,584,972,668 922,594,711 832,452,558  
Total Current Liabilities 337,590,586 54,033,958 113,123,832  
Non-current Liabilities 542,949,053 534,433,995 125,240,940  
Equity 704,433,029 334,126,758 594,087,786  
TOTAL LIABILITIES AND EQUITY 1,584,972,668 922,594,711 832,452,558  
Revenues 176,960,820 144,036,603 12,831,131  
Raw materials and consumables used (30,028,125) (25,778,573) (15,655)  
Contribution Margin (146,932,695) (118,258,030) (12,815,476)  
Gross Operating Income 119,153,489 99,202,697 2,521,606  
Operating Income 72,729,793 66,657,147 1,702,927  
Financial Results (24,394,047) (23,438,689) (5,337,680)  
Income before Taxes 48,335,747 43,218,457 71,323,446  
Income tax expense (14,300,689) (9,496,203) 1,601,922  
(LOSS) PROFIT 34,035,057 33,722,254 72,925,368  
Other Comprehensive Income (61,492,284) 25,195,173 71,701,018  
TOTAL COMPREHENSIVE INCOME $ (27,457,227) $ 58,917,427 $ 144,626,386  
Almeyda Solar Spa [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate      
Total Current Assets $ 16,915,219      
Total Non Current Assets 461,620,519      
TOTAL ASSETS 478,535,738      
Total Current Liabilities 204,561,234      
Non-current Liabilities 72,286,638      
Equity 201,687,866      
TOTAL LIABILITIES AND EQUITY 478,535,738      
Revenues 52,290,734      
Raw materials and consumables used (2,463,593)      
Contribution Margin (49,827,141)      
Gross Operating Income 41,553,826      
Operating Income 24,434,638      
Financial Results (7,386,090)      
Income before Taxes 17,048,548      
Income tax expense (4,556,211)      
(LOSS) PROFIT 12,492,337      
Other Comprehensive Income (21,883,149)      
TOTAL COMPREHENSIVE INCOME $ (9,390,812)      
Grupo Enel Green Power [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 139,617,642 $ 371,759,514 $ 344,469,181  
Total Non Current Assets 2,097,626,417 1,775,791,317 1,628,444,820  
TOTAL ASSETS 2,237,244,059 2,147,550,831 1,972,914,001  
Total Current Liabilities 579,459,760 377,911,553 334,639,971  
Non-current Liabilities 644,053,803 773,916,901 768,719,376  
Equity 1,013,730,496 995,722,377 869,554,654  
TOTAL LIABILITIES AND EQUITY 2,237,244,059 2,147,550,831 1,972,914,001  
Revenues 297,348,087 273,239,617 183,008,879  
Raw materials and consumables used (12,123,965) (26,298,083) (22,330,367)  
Contribution Margin (285,224,122) (246,941,534) (160,678,512)  
Gross Operating Income 241,778,194 204,174,344 131,378,740  
Operating Income 140,591,339 115,016,205 69,236,957  
Financial Results (33,609,299) (42,962,825) (38,674,306)  
Income before Taxes 106,911,680 71,875,897 30,471,438  
Income tax expense (25,014,045) (16,890,333) (8,837,176)  
(LOSS) PROFIT 81,897,635 54,985,564 21,634,262  
Other Comprehensive Income (63,316,482) 122,991,836 173,923,954  
TOTAL COMPREHENSIVE INCOME $ 18,581,153 $ 177,977,400 $ 195,558,216  
Enel Green Power del Sur Spa.        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements     Separate  
Total Current Assets     $ 129,849,852  
Total Non Current Assets     655,431,547  
TOTAL ASSETS     785,281,399  
Total Current Liabilities     44,078,091  
Non-current Liabilities     467,399,245  
Equity     273,804,063  
TOTAL LIABILITIES AND EQUITY     785,281,399  
Revenues     94,473,391  
Raw materials and consumables used     (21,024,045)  
Contribution Margin     (73,449,347)  
Gross Operating Income     60,053,812  
Operating Income     37,537,228  
Financial Results     (24,991,814)  
Income before Taxes     12,545,413  
Income tax expense     (3,455,173)  
(LOSS) PROFIT     9,090,240  
Other Comprehensive Income     34,497,623  
TOTAL COMPREHENSIVE INCOME     $ 43,587,863  
Grupo Enel Generación Chile S.A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 465,808,355 $ 591,085,044 $ 672,467,353  
Total Non Current Assets 2,625,152,610 2,996,113,733 2,996,760,726  
TOTAL ASSETS 3,090,960,965 3,587,198,777 3,669,228,079  
Total Current Liabilities 347,895,331 488,183,716 593,881,208  
Non-current Liabilities 1,003,735,347 1,125,160,667 1,077,855,824  
Equity 1,739,330,287 1,973,854,394 1,997,491,047  
TOTAL LIABILITIES AND EQUITY 3,090,960,965 3,587,198,777 3,669,228,079  
Revenues 1,490,102,269 1,638,374,434 1,529,364,081  
Raw materials and consumables used (811,503,735) (834,936,802) (818,284,050)  
Contribution Margin (678,598,534) (803,437,632) (711,080,031)  
Gross Operating Income 547,442,737 669,742,608 582,249,559  
Operating Income (236,607,867) 280,918,860 464,383,396  
Financial Results (46,481,593) (58,362,079) (47,947,351)  
Income before Taxes (271,116,321) 224,783,599 423,152,001  
Income tax expense 122,433,670 (23,457,536) (104,946,765)  
(LOSS) PROFIT (148,682,651) 201,326,063 318,205,236  
Other Comprehensive Income 97,437,499 (55,986,126) (106,994,091)  
TOTAL COMPREHENSIVE INCOME $ (51,245,152) $ 145,339,937 $ 211,211,145  
Grupo Gas Atacama Chile S A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements   Consolidated Consolidated  
Total Current Assets     $ 154,726,337  
Total Non Current Assets     601,914,918  
TOTAL ASSETS     756,641,255  
Total Current Liabilities     61,155,091  
Non-current Liabilities     94,466,222  
Equity     601,019,942  
TOTAL LIABILITIES AND EQUITY     756,641,255  
Revenues   $ 186,194,326 271,433,789  
Raw materials and consumables used   (54,061,747) (94,746,408)  
Contribution Margin   (132,132,579) (176,687,381)  
Gross Operating Income   110,016,642 146,123,452  
Operating Income   (107,102,417) 109,465,013  
Financial Results   1,143,576 1,808,644  
Income before Taxes   (103,917,448) 115,039,230  
Income tax expense   56,076,224 (27,946,019)  
(LOSS) PROFIT   (47,841,224) 87,093,211  
Other Comprehensive Income   (4,396,031) (5,273,886)  
TOTAL COMPREHENSIVE INCOME   $ (52,237,255) $ 81,819,325