XML 36 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Investments Accounted for Using the Equity Method
12 Months Ended
Dec. 31, 2020
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD.  
Investments Accounted for Using the Equity Method

13.   INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

13.1. Investments accounted for using the equity method

a.

The detail of the Group's investees accounted for using the equity method and the movements for the years ended December 31, 2020 and 2019, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of

 

Foreign

Other

Other

Balance as

 

Balance as

 

 

 

 

 

 

Balance as of

 

Profit

Dividends

Currency

Comprehensive

Increase

of

Negative

of

Taxpayer ID

 

 

 

 

Ownership

1-1-2020

Additions

(Loss)

Declared

Translation

Income

(Decrease)

12-31-2020

Equity

12-31-2020

Number

Associates and Joint Ventures

Relationship

Country

Currency

Interest

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Provision

ThCh$

76.418.940-K

GNL Chile S.A.

Associate

Chile

U.S. dollar

33.33%

 1,410,206

 —

 1,127,312

 (686,058)

 (122,077)

 —

 —

 1,729,383

 —

 1,729,383

77.017.930-0

Transmisora Eléctrica de Quillota Ltda.

Joint Venture

Chile

Chilean peso

50.00%

 6,099,228

 —

 1,351,965

 —

 —

 —

 —

 7,451,193

 —

 7,451,193

76.014.570-K

Enel Argentina S.A.

Associate

Argentina

Angentine peso

0.0793%

 401,908

 —

 15,333

 —

 (130,962)

 —

 84,284

 370,563

 —

 370,563

76.364.085-K

Energía Marina SpA.

Associate

Chile

Chilean peso

25.00%

 17,246

 —

 (70,360)

 —

 —

 —

 —

 (53,114)

 53,114

 —

77.157.779-2

Enel AMPCI Ebus Chile SpA

Associate

Chile

U.S. dollar

20.00%

 —

 2,727,091

 1,085,142

 —

 (389,551)

 18,982

 —

 3,441,664

 —

 3,441,664

 

 

 

 

 

TOTAL

 7,928,588

 2,727,091

 3,509,392

 (686,058)

 (642,590)

 18,982

 84,284

 12,939,689

 53,114

 12,992,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of

 

Foreign

Other

Other

Balance as

Negative

Balance as

 

 

 

 

 

 

Balance as of

 

Profit

Dividends

Currency

Comprehensive

Increase

of

Equity

of

Taxpayer ID

 

 

 

 

Ownership

1-1-2019

Additions

(Loss)

Declared

Translation

Income

(Decrease)

12-31-2019

Provision

12-31-2019

Number

Associates and Joint Ventures

Relationship

Country

Currency

Interest

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

76.418.940-K

GNL Chile S.A.

Associate

Chile

U.S. dollar

33.33%

 3,052,983

 —

 (254,132)

 (1,518,880)

 130,235

 —

 —

 1,410,206

 —

 1,410,206

77.017.930-0

Transmisora Eléctrica de Quillota Ltda.

Joint Ventures

Chile

Chilean peso

50.00%

 9,473,711

 —

 695,437

 (4,069,920)

 —

 —

 —

 6,099,228

 —

 6,099,228

76.014.570-K

Enel Argentina S.A.

Associate

Argentina

Argentine peso

0.0793%

 300,198

 —

 104,335

 —

 (95,726)

 —

 93,101

 401,908

 —

 401,908

76.364.085-K

Energías Marina SpA

Associate

Chile

Chilean peso

25.00%

 46,639

 131,647

 (179,551)

 

 

 —

 18,511

 17,246

 —

 17,246

 

 

 

 

 

TOTAL

 12,873,531

 131,647

 366,089

 (5,588,800)

 34,509

 —

 111,612

 7,928,588

 —

 7,928,588


(*)See section b) below

 


13.2. Additional financial information on investments in associates

 

Financial information as of December 31, 2020 and 2019 of the main companies in which the Group exercises significant influence is detailed below:

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

% Ownership
Interest Direct /

Current Assets

Non-current
Assets

Current Liabilities

Non-current
Liabilities

Revenues

Expenses

Profit (Loss)

Other
Comprehensive
Income

Comprehensive
Income

Investments with Significant Influence

Indirect

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

GNL Chile S.A

33.33%

57,032,080

1,433,019,578

117,974,825

1,366,888,682

553,288,674

(549,906,739)

3,381,935

(366,207)

3,015,728

Enel AMPCI E bus Chile SpA

20.00%

20,007,409

93,871,600

15,101,345

81,569,344

7,503,692

(2,077,983)

5,425,709

 —

5,425,709

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

% Ownership
Interest Direct /

Current Assets

Non-current
Assets

Current Liabilities

Non-current
Liabilities

Revenues

Expenses

Profit (Loss)

Other
Comprehensive
Income

Comprehensive
Income

Investments with Significant Influence

Indirect

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

GNL Chile S.A

33.33%

67,419,256

1,615,973,312

161,197,047

1,517,964,903

582,441,735

(583,204,131)

(762,396)

389,843

(372,553)

 

None of the Company’s associates have issued price quotations

13.3. Joint ventures

Information as of December 31, 2020 and 2019 of the statements of financial position and statements of income of the joint venture related to Transmisora Eléctrica de Quillota Ltda., is as follows:

 

 

 

 

 

 

Transmisora Eléctrica

 

 

 

de Quillota Ltda.

 

 

 

50.0%

50.0%

 

 

 

12-31-2020

12-31-2019

 

 

 

ThCh$

ThCh$

 

    

Total current assets

7,157,805

3,346,667

 

 

Total non-current assets

10,068,936

10,834,220

 

 

Total current liabilities

806,841

365,640

 

 

Total non-current liabilities

1,517,515

1,616,791

 

 

Cash and cash equivalents

4,261,166

2,403,904

 

 

 

 

 

 

 

Revenues

4,643,283

3,191,566

 

 

Other fixed operating expenses

(268,806)

(768,866)

 

 

Depreciation and amortization expense

(782,799)

(782,800)

 

 

Other Income

4,187

6,087

 

 

Interest income

29,103

152,370

 

 

Income tax expense

(921,039)

(407,478)

 

 

Profit (loss)

2,703,929

1,390,879

 

 

Comprehensive income

2,703,929

1,390,879

 

 


There are no significant commitments and contingencies, or restrictions to the availability of funds in associated companies and joint ventures.