XML 107 R82.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Results (Tables)
12 Months Ended
Dec. 31, 2019
FINANCIAL RESULTS.  
Summary of Financial Income and Costs

Financial income and costs for the years ended December 31, 2019, 2018 and 2017, are as follows:

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

2019

 

2018

 

2017

Financial Income

    

ThCh$

    

ThCh$

    

ThCh$

Income from deposits and other financial instruments

 

 8,973,606

 

 9,612,575

 

 8,377,023

Interests charged to customers in energy accounts and billing

 

 8,057,203

 

 7,140,984

 

 8,556,587

Financial income by Law N°21,185 (1)

 

 5,225,739

 

 

 

 

Other financial income

 

 5,142,727

 

 3,180,909

 

 4,729,078

Total Financial Income

 

 27,399,275

 

 19,934,468

 

 21,662,688

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

2019

 

2018

 

2017

Financial Costs

    

ThCh$

    

ThCh$

    

ThCh$

Financial Costs

 

 (164,897,900)

 

 (122,184,189)

 

 (53,510,882)

Bank loans

 

 (14,487,700)

 

 (20,701,774)

 

 (12,585)

Secured and unsecured obligations

 

 (81,818,564)

 

 (62,255,300)

 

 (42,708,253)

Financial leasing

 

 (1,815,170)

 

 (739,069)

 

 (811,172)

Valuation of financial derivatives

 

 1,775,749

 

 1,183,228

 

 (1,067,820)

Financial provisions (2)

 

 (4,356,650)

 

 (3,176,001)

 

 (2,347,087)

Post-employment benefit obligations (3)

 

 (2,639,738)

 

 (2,750,376)

 

 (2,678,300)

Debt formalization expenses and other associated expenses

 

 (4,710,012)

 

 (9,373,412)

 

 (836,174)

Capitalized borrowing costs

 

 9,321,354

 

 6,435,646

 

 4,078,463

Financial cost related companies

 

 (31,304,382)

 

 (23,228,947)

 

 (452,642)

Financial cost by Law N°21,185 (1)

 

 (19,062,333)

 

 —

 

 —

Other financial costs

 

 (15,800,454)

 

 (7,578,184)

 

 (6,675,312)

(Loss) gain from indexed assets and liabilities, net

 

 (2,982,268)

 

 (818,146)

 

 916,666

Foreign currency exchange differences

 

 (10,412,110)

 

 (7,807,197)

 

 8,516,874

Total Financial Costs

 

 (178,292,278)

 

 (130,809,532)

 

 (44,077,342)

 

 

 

 

 

 

 

Total Financial Results

 

 (150,893,003)

 

 (110,875,064)

 

 (22,414,654)


(1)

Corresponding to financial costs and profits from the calculating methodology for “Stabilized Price to Regulated Customer” according to Law No 21,185 (see Note 11).

(2)

See Note 25.

(3)

See Note 26.

Summary of Effects on Exchange Differences and Application of Indexed Assets and Liabilities

 

 

For the years ended December 31, 

 

 

2019

 

2018

 

2017

Profit (losses) from Indexed Assets and Liabilities

    

ThCh$

    

ThCh$

    

ThCh$

Cash and cash equivalents

 

 36,797

 

 —

 

 —

Other non-financial assets

 

 —

 

 45,108

 

 —

Trade and other receivables

 

 1,410,408

 

 1,197,498

 

 155,158

Current tax assets and liabilities

 

 2,557,465

 

 3,424,644

 

 1,654,538

Other financial liabilities (financial debt and derivative instruments)

 

 (1,637,291)

 

 (1,714,216)

 

 (891,230)

Trade and other payables

 

 16,939

 

 15,145

 

 (1,800)

Other non-financial liabilities

 

 (1,688)

 

 —

 

 —

Sub total

 

 2,382,630

 

 2,968,179

 

 916,666

  Hyperinflation Result (1)

 

 (5,364,898)

 

 (3,786,325)

 

 —

Gains from indexed assets and liabilities, net

 

 (2,982,268)

 

 (818,146)

 

 916,666

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

2019

 

2018

 

2017

Foreign Currency Exchange Differences

 

ThCh$

 

ThCh$

 

ThCh$

Cash and cash equivalents

 

 (937,177)

 

 (415,962)

 

 2,931,086

Other financial assets

 

 2,052,540

 

 5,733,173

 

 10,895,862

Other non-financial assets

 

 (1,712,690)

 

 (534,401)

 

 —

Trade and other receivables (2)

 

 8,847,969

 

 726,347

 

 390,764

Current tax assets and liabilities

 

 (1,633,471)

 

 (1,903,963)

 

 (188,270)

Other financial liabilities (financial debt and derivative instruments)

 

 (8,147,939)

 

 (5,726,246)

 

 (4,358,937)

Trade and other payables (2)

 

 (9,381,721)

 

 (5,379,210)

 

 (1,152,505)

Other non-financial liabilities

 

 500,379

 

 (306,935)

 

 (1,126)

Total Foreign Currency Exchange Differences

 

 (10,412,110)

 

 (7,807,197)

 

 8,516,874


(1)

Corresponds to the financial effect from the application of IAS 29 Financial Reporting in Hyperinflationary Economies on the branch owned by Enel Generación Chile in Argentina (see Note 7)

Contains the exchange effect for dollarization of trade accounts receivable and payable for amounts of ThCh$ 5,261,358 and ThCh$ (1,426,334) respectively, originated by the application of the methodology for calculating the “Stabilized Price to Regulated Customer”  according to Law No. 21,185 (see Note 11).