XML 238 R75.htm IDEA: XBRL DOCUMENT v3.20.1
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Shareholders Equity [Line Items]  
Schedule of Movements in Shares as Result of Merger

 

The changes in the number of shares of Enel Chile as a result of the corporate reorganization process described above are detailed below:

 

 

 

 

 

Number of outstanding shares of Enel Chile prior to the reorganization

 

 

49,092,772,762

 

 

 

 

 

Number of

shares

Ratio for
exchange
of shares

Number of
shares

Public Tender Offer Shares of Enel Generation (1):

 

 

 

Purchased shares - national market

2,582,336,287

2.88

7,432,144,598

Purchased shares - ADS

170,759,880

2.88

491,455,473

Total Public Tender Offer for Shares

2,753,096,167

 

7,923,600,071

 

 

 

 

Enel Chile Preemtive right shares (2):

 

 

 

Shares paid for by shareholders

47,860,124

 

47,860,124

Total Preemtive Rights

47,860,124

 

47,860,124

 

 

 

 

Merger with EGPL (3):

 

 

 

Shares issued to Enel SpA

827,205,371

15.8

13,069,844,861

Total Merger with EGPL

827,205,371

 

13,069,844,861

 

 

 

 

Repurchase of shares (4):

 

 

 

Withdrawal Rights exercised by minority shareholders of Enel Chile

(967,520,598)

 

(967,520,598)

Total repurchase of shares

(967,520,598)

 

(967,520,598)

 

 

 

 

Number of issued shares in Enel Chile after merger

 

 

69,166,557,220

 

 

 

 

Total number of shares issued

 

 

70,134,077,818

Total number of treasury shares

 

 

(967,520,598)

Number of issued shares in Enel Chile after merger

 

 

69,166,557,220

(1) The total amount associated with the issuance of these new shares was ThCh$649,730,695.

(2) The payment made by minority shareholders of Enel Chile was ThCh$3,924,530.

(3) The valuation of the capital increase due to the merger was ThCh$1,071,727,279.

(4) The total amount paid for the share repurchase was ThCh$72,388,009.

 

Summary of Dividends Paid

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend No.

    

Type of
Dividend

    

Agreement
date

    

Payment Date

    

Total Amount M$

 

Pesos per
Share

    

Charged to Fiscal

4

 

Interim

 

12-20-2017

 

12-20-2017

 

37,134,944

 

 0.75642

 

2017

5

 

Final

 

04-25-2018

 

04-25-2018

 

155,025,509

 

 2.24134

 

2017

6

 

Interim

 

11-29-2018

 

11-29-2018

 

31,288,371

 

 0.45236

 

2018

7

 

Final

 

04-29-2019

 

04-29-2019

 

185,737,592

 

 2.68537

 

2018

8

 

Final

 

11-26-2019

 

11-26-2019

 

30,933,437

 

 0.44723

 

2019

 

Summary of Foreign Currency Translation Differences Attributable to Shareholders

The following table sets forth foreign currency translation adjustments attributable to the shareholders of the Company for the years ended December 31, 2019, 2018 and 2017

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

2019

 

2018

 

2017

Reserves for Accumulated Currency Translation Differences

    

ThCh$

    

ThCh$

    

ThCh$

GasAtacama Chile S.A.

 

 (3,292,629)

 

 302,222

 

 6,416,189

GNL Chile S.A.

 

 1,022,047

 

 900,483

 

 560,194

Enel Green Power Chile Group

 

 168,387,151

 

 100,452,131

 

 —

TOTAL

 

 166,116,569

 

 101,654,836

 

 6,976,383

 

Summary of Other Reserves Within Equity

Other reserves within Equity attributable to Enel Chile for the years ended December 31, 2019 and 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

Balance at
January 1, 2019

 

2019 Changes

 

Balance at
December 31, 2019

Other reserves

    

ThCh$

    

ThCh$

    

ThCh$

Exchange differences on translation

 

 101,654,836

 

 64,461,733

 

 166,116,569

Cash flow hedges

 

 (191,870,545)

 

 (99,135,975)

 

 (291,006,520)

Financial assets at fair value of other comprehensive income

 

 11,041

 

 (2,657)

 

 8,384

Other miscellaneous reserves

 

 (2,285,467,896)

 

 4,840,328

 

 (2,280,627,568)

TOTAL

 

 (2,375,672,564)

 

 (29,836,571)

 

 (2,405,509,135)

 

 

 

 

 

 

 

 

 

Balance at
January 1, 2018

 

2018 Changes

 

Balance at
December 31, 2018

Other reserves

    

ThCh$

    

ThCh$

    

ThCh$

Exchange differences on translation

 

 6,976,383

 

 94,678,453

 

 101,654,836

Cash flow hedges

 

 (32,849,736)

 

 (159,020,809)

 

 (191,870,545)

Financial assets at fair value of other comprehensive income

 

 11,284

 

 (243)

 

 11,041

Other miscellaneous reserves

 

 (971,468,479)

 

 (1,313,999,417)

 

 (2,285,467,896)

TOTAL

 

 (997,330,548)

 

 (1,378,342,016)

 

 (2,375,672,564)

 

 

 

 

 

 

 

 

 

Balance at
January 1, 2017

 

2017 Changes

 

Balance at
December 31, 2017

Other reserves

 

ThCh$

 

ThCh$

 

ThCh$

Exchange differences on translation

 

 9,222,933

 

 (2,246,550)

 

 6,976,383

Cash flow hedges

 

 (76,218,470)

 

 43,368,734

 

 (32,849,736)

Available-for-sale financial assets

 

 9,955

 

 1,329

 

 11,284

Other comprehensive income from non-current assets held for sale (*)

 

1,632,724

 

 (1,632,724)

 

 —

Other miscellaneous reserves (c)

 

 (969,740,120)

 

 (1,728,359)

 

 (971,468,479)

TOTAL

 

 (1,035,092,978)

 

 37,762,430

 

 (997,330,548)

 

 

 

 

 

 

 


(*) See note 5.

 

a)

Exchange differences on translation: These reserves arise primarily from exchange differences relating to: (i) Translation of the financial statements of our subsidiaries from their functional currencies to our presentation currency (i.e. Chilean peso) (see Note 2.7.3).

 

b)

Cash flow hedging reserves: These reserves represent the cumulative effective portion of gains and losses recognized in cash flow hedges (see Notes 3.g.5 and 3.h).

 

c)

Other miscellaneous reserves:The main items and their effects are the following:

Summary of Non-controlling Interests

The detail of non-controlling interests at December 31, 2019, 2018 and 2017, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling Interests

 

 

 

 

Equity

 

Profit (Loss)

 

 

12-31-2019

 

12-31-2019

 

12-31-2018

 

12-31-2017

 

12-31-2019

 

12-31-2018

 

12-31-2017

Companies

  

%

  

ThCh$

  

ThCh$

  

ThCh$

  

ThCh$

  

ThCh$

  

ThCh$

Enel Distribución Chile S.A.

 

0.91%

 

 7,691,319

 

 6,965,769

 

 6,223,363

 

 1,079,941

 

 1,112,709

 

 961,490

Enel Generación Chile S.A.

 

6.45%

 

 126,700,973

 

 127,136,175

 

 784,999,394

 

 12,667,880

 

 42,883,953

 

 167,465,216

Empresa Eléctrica Pehuenche S.A.

 

7.35%

 

 10,079,858

 

 10,310,215

 

 9,963,472

 

 6,241,062

 

 6,885,422

 

 5,649,253

Sociedad AgrÍcola de Cameros Ltda.

 

42.50%

 

 1,837,612

 

 2,342,160

 

 2,596,764

 

 (504,550)

 

 (254,604)

 

 (39,706)

Geotermica del Norte SA

 

15.41%

 

 57,871,809

 

 53,693,407

 

 —

 

 (264,158)

 

 (187,989)

 

 —

Empresa Nacional de Geotermia SA

 

49.00%

 

 995,614

 

 993,295

 

 —

 

 (74,963)

 

 41,780

 

 —

Parque Eolico Talinay Oriente SA

 

39.09%

 

 57,586,860

 

 51,702,606

 

 —

 

 868,127

 

 662,374

 

 —

Others

 

 

 

 (178,379)

 

 (208,365)

 

 (205,346)

 

 (73,726)

 

 (5,825)

 

 (984)

TOTAL

 

 

 

 262,585,666

 

 252,935,262

 

 803,577,647

 

 19,939,613

 

 51,137,820

 

 174,035,269

 

Other Miscellaneous Reserves  
Disclosure Of Shareholders Equity [Line Items]  
Summary of Other Reserves Within Equity

a)

The main items and their effects are the following:

 

 

 

 

 

 

 

 

 

 

For the years ended

 

 

2019

 

2018

 

2017

Other Miscellaneous Reserves

    

ThCh$

    

ThCh$

    

ThCh$

Reserve for corporate reorganization (“Spin-Off”) (i)

 

 (534,057,733)

 

 (534,057,733)

 

 (534,057,733)

Reserve for transition to IFRS (ii)

 

 (457,221,836)

 

 (457,221,836)

 

 (457,221,836)

Reserve for subsidiaries transactions (iii)

 

 12,502,494

 

 12,502,494

 

 12,502,494

Reserves for Tender Offer of Enel Generation “Reorganization of Renewable Assets” (iv)

 

 (910,437,224)

 

 (910,437,224)

 

 —

Reserves “Reorganization of Renewable Assets” (v)

 

 (407,354,462)

 

 (407,354,462)

 

 —

Hyperinflation Argentina (vi)

 

 8,939,332

 

 3,508,753

 

 —

Other Miscellaneous Reserves (vii)

 

 7,001,861

 

 7,592,112

 

 7,308,596

TOTAL

 

 (2,280,627,568)

 

 (2,285,467,896)

 

 (971,468,479)


(i)

Reserve for corporate restructuring (Spin-Off): Represents the effect generated by the corporate reorganization of Enersis S.A. (currently Enel Américas), effected in 2016, through which the company divided its business between Chile and other subsidiaries in South America. The new company was named Enersis Chile (currently Enel Chile), which was assigned the equity corresponding to the business related to Chile.

 

(ii)

Reserve for transition to IFRS: In accordance with Official Bulletin No. 456 from the CMF, included in this line item is the monetary correction corresponding to the accumulated paid-up capital from the date of our transition to IFRS, January 1, 2004, to December 31, 2008.

 

(iii)

Reserve for subsidiaries transactions: Corresponds to the effect of acquisitions of equity interests in subsidiaries entities under common control.

 

(iv)

Reserve Tender Offer for Enel Generación “Reorganization of Renewable Assets”: Represents the difference between the book value of the non-controlling interests acquired as part of the Tender Offer directed at the acquisition of all the shares issued by the subsidiary Enel Generación (see Note 6.i).

 

(v)

Reserve “Reorganization of Renewable Assets”: Corresponds to the reserve constituted by the merger of Enel Green Power Latin America with Enel Chile, materialized on April 2, 2018. It represents the recognition of the resulting difference between the capital increase in Enel Chile (correspond to market value participation over Enel Green Power Chile and subsidiaries) and the carrying amount of Enel Green Power Latin America that became part of the share capital in the distributable net assets to the owners of Enel Chile, as a result of the merger (see Note 6. iii).

 

(vi)

Hyperinflation Argentina: Corresponds to the effect calculated by the application of IAS 29 “Financial Information in Hyperinflationary Economies” on the subsidiary owned by the Enel Generación Group in Argentina (see Note 7).

 

(vii)

Other miscellaneous reserves from transactions made in prior years.