XML 141 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Obligations
12 Months Ended
Dec. 31, 2019
EMPLOYEE BENEFIT OBLIGATIONS  
Employee Benefit Obligations

26.  EMPLOYEE BENEFIT OBLIGATIONS.

26.1 General information:

The Group provides various post-employment benefits for all or some of their active or retired employees. These benefits are calculated and recorded in the financial statements according to the criteria described in Note 3.m.1, and include primarily the following:

Defined benefit plans:

·

Complementary pension: The beneficiary is entitled to receive a monthly amount that supplements the pension obtained from the respective social security system.

·

Employee severance indemnities: The beneficiary receives a certain number of contractual salaries upon retirement. Such benefit is subject to a minimum vesting service requirement period, which depending on the Group, varies within a range from 5 to 15 years.

·

Electricity: The beneficiary receives a monthly bonus to cover a portion of their billed residential electricity consumption.

·

Health benefit: The beneficiary receives health coverage in addition to that to which they are entitled to under applicable social security system.

 

2.2

Details, changes and presentation in financial statements:

a)    The post-employment obligations associated with the defined benefits plan as of December 31, 2019 and 2018, are as follows:

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

    

ThCh$

    

ThCh$

Compensation for years of services

 

 42,697,317

 

 33,839,498

Supplementary Pension

 

 17,853,600

 

 16,993,409

Health Plans

 

 3,090,670

 

 2,979,630

Energy Supply Plans

 

 2,521,903

 

 2,790,127

Total post-employment obligations, net

 

 66,163,490

 

 56,602,664

 

a)

The following amounts were recognized in the consolidated statement of comprehensive income for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

Expense Recognized in the Statement of

 

2019

 

2018

 

2017

Comprehensive Income

    

ThCh$

    

ThCh$

    

ThCh$

Current service cost for defined benefits plan

 

 1,928,868

 

 1,920,262

 

 2,091,205

Interest cost for defined benefits plan (1)

 

 2,639,738

 

 2,750,376

 

 2,678,300

Past service cost

 

 1,224,527

 

 (39,060)

 

 —

Expenses recognized in the Statement of Income

 

 5,793,133

 

 4,631,578

 

 4,769,505

Gains (losses) from remeasurement of defined benefit plans

 

 7,777,204

 

 (37,881)

 

 (1,716,875)

Total expense recognized in the Statement of Comprehensive Income

 

 13,570,337

 

 4,593,697

 

 3,052,630

 

(1) See Note 34

c)    The balance and changes in post-employment defined benefit obligations as of and for the years ended December 31, 2019 and 2018, are as follows:

 

 

 

 

Actuarial Value of Post-employment Obligations

    

ThCh$

Balance at January 1, 2018

 

57,081,924

Current service cost

 

 1,920,262

Net Interest cost

 

 2,750,376

Actuarial (gains) losses from changes in financial assumptions

 

 789,809

Actuarial (gains) losses from changes in experience adjustments

 

 (827,690)

Foreign currency translation

 

 124,929

Benefits paid

 

 (5,469,357)

Past service

 

 (39,060)

Defined benefit plan obligations from business combinations

 

 602,816

Transfers of employees

 

 (331,345)

Balance at December 31, 2018

 

56,602,664

Service cost

 

 1,928,868

Interest cost

 

 2,639,738

Actuarial (gains) losses from changes in financial assumptions

 

 5,724,985

Actuarial (gains) losses from changes in experience adjustments

 

 2,052,219

Foreign currency translation

 

 9,786

Past service

 

 1,224,527

Benefits paid

 

 (4,068,988)

Transfer of employees

 

 49,691

Closing balance December 31, 2019

 

66,163,490

 

26.3 Other disclosures:

·

Actuarial assumptions:

 

As of December 31, 2019 and 2018, the following assumptions were used in the actuarial calculation of defined benefits:

 

 

 

 

 

 

 

    

12-31-2019

    

12-31-2018

Discount rates used

 

3.40%

 

4.70%

Expected rate of salary increases

 

3.80%

 

3.80%

Turnover rate

 

5.24%

 

4.40%

Mortality tables

 

CB-H-2014 / RV-M-2014

 

CB-H-2014 / RV-M-2014

 

·

Sensitivity

 

As of December 31, 2019 and 2018, the sensitivity value of the actuarial liability for post-employment benefits to variations of 100 basis points in the discount rate assumes a decrease of ThCh$5,330,365 and ThCh$4,296,927, respectively, if the rate rises, and an increase of ThCh$5,829,095 and ThCh$4,773,734, respectively, if the rate falls.

·

Future disbursements

 

According to the available estimate, the disbursements planned to meet the defined benefit plans for the 2020 period amount to ThCh$6,004,886.

·

Term of commitments

 

The Group’s obligations have a weighted average length of 8.72 years, and the flow for benefits for the next ten years and more is expected to be as follows:

 

 

 

 

Years

    

ThCh$

1

 

 6,004,886

2

 

 5,304,228

3

 

 5,264,382

4

 

 4,304,571

5

 

 5,181,657

6 to10

 

 23,620,901