XML 229 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive Income, by Nature - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statements of Comprehensive Income      
Revenues $ 2,624,576,323 $ 2,410,360,459 $ 2,484,101,582
Other operating income 146,258,037 46,800,967 38,876,700
Revenues and other operating income 2,770,834,360 2,457,161,426 2,522,978,282
Raw materials and consumables used (1,421,205,251) (1,292,177,116) (1,514,786,921)
Contribution Margin 1,349,629,109 1,164,984,310 1,008,191,361
Other work performed by the entity and capitalized 17,610,861 16,710,963 14,388,987
Employee benefits expense (129,604,956) (123,130,334) (121,503,777)
Depreciation and amortization expense (236,627,387) (215,187,300) (152,684,106)
Reversal of impairment losses (impairment losses) recognized on non-financial assets (280,762,652) (779,825)  
Impairment loss recognized in the period’s profit or loss (10,047,000) (4,783,072) (7,937,817)
Other expenses (184,143,140) (167,210,021) (161,824,074)
Operating Income 526,054,835 670,604,721 578,630,574
Other gains 1,793,201 3,410,379 113,241,196
Financial income 27,399,275 19,934,468 21,662,688
Financial costs (164,897,900) (122,184,189) (53,510,882)
Share of profit (loss) of associates and joint ventures accounted for using the equity method 366,089 3,190,240 (2,696,904)
Foreign Currency Exchange Differences (10,412,110) (7,807,197) 8,516,874
Profit (losses) from Indexed Assets and Liabilities (2,982,268) (818,146) 916,666
Income before taxes 377,321,122 566,330,276 666,760,212
Income tax expense, continuing operations (61,227,904) (153,482,519) (143,342,301)
NET INCOME 316,093,218 412,847,757 523,417,911
Net income attributable to:      
Equity owners of Enel Chile 296,153,605 361,709,937 349,382,642
Non-controlling interests 19,939,613 51,137,820 174,035,269
NET INCOME $ 316,093,218 $ 412,847,757 $ 523,417,911
Basic earnings per share      
Basic earnings per share $ 4.28 $ 5.66 $ 7.12
Weighted average number of shares of common stock 69,166,557,220 63,913,359,484 49,092,772,762
Diluted earnings per share      
Diluted earnings per share $ 4.28 $ 5.66 $ 7.12
Weighted average number of shares of common stock 69,166,557,220 63,913,359,484 49,092,772,762
Net Income $ 316,093,218 $ 412,847,757 $ 523,417,911
Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes      
Remeasurement losses from defined benefit plans (7,777,204) 37,881 1,716,875
Other comprehensive loss that will not be reclassified subsequently to profit or loss (7,777,204) 37,881 1,716,875
Components of other comprehensive income (loss) that will be reclassified subsequently to profit or loss, before taxes      
Foreign currency translation 73,114,966 107,492,316 (3,686,549)
Gains (losses) from available-for-sale financial assets (3,673) (411) 1,840
Share of other comprehensive income from associates and joint ventures accounted for using the equity method     (1,490)
Gains (losses) from cash flow hedges (160,828,497) (244,271,689) 73,333,487
Adjustments from reclassification of cash flow hedges, transferred to profit or loss 21,654,376 22,364,834 24,225,474
Other comprehensive income (loss) that will be reclassified subsequently to profit or loss (66,062,828) (114,414,950) 93,872,762
Other comprehensive income (loss), before taxes (73,840,032) (114,377,069) 95,589,637
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss      
Income tax related to defined benefit plans 2,099,845 (10,228) (463,556)
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss 2,099,845 (10,228) (463,556)
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss      
Income tax related to cash flow hedge 36,883,401 60,650,786 (25,701,599)
Income tax related to available-for-sale financial assets 992 111 (497)
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss 36,884,393 60,650,897 (25,702,096)
Total Other Comprehensive Income (Loss) (34,855,794) (53,736,400) 69,423,985
TOTAL COMPREHENSIVE INCOME 281,237,424 359,111,357 592,841,896
Comprehensive income attributable to:      
Equity owners of Enel Chile 255,988,200 297,410,542 391,680,966
Non-controlling interests $ 25,249,224 $ 61,700,815 $ 201,160,930