XML 226 R209.htm IDEA: XBRL DOCUMENT v3.20.1
Summarized Financial Information of Subsidiaries - Summary of Financial Information on Subsidiaries (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Total Current Assets $ 1,018,212,660 $ 996,947,772    
Total Non Current Assets 6,839,775,504 6,491,072,392    
TOTAL ASSETS 7,857,988,164 7,488,020,164    
Total Current Liabilities 1,041,299,852 1,217,464,152    
Non-current Liabilities 3,069,404,660 2,596,392,231    
Equity 3,747,283,652 3,674,163,781 $ 3,786,961,657 $ 3,462,993,642
TOTAL LIABILITIES AND EQUITY 7,857,988,164 7,488,020,164    
Revenues 2,624,576,323 2,410,360,459 2,484,101,582  
Raw materials and consumables used (1,421,205,251) (1,292,177,116) (1,514,786,921)  
Contribution Margin 1,349,629,109 1,164,984,310 1,008,191,361  
Income before Taxes 377,321,122 566,330,276 666,760,212  
Income tax expense, continuing operations (61,227,904) (153,482,519) (143,342,301)  
NET INCOME 316,093,218 412,847,757 523,417,911  
Other Comprehensive Income (34,855,794) (53,736,400) 69,423,985  
TOTAL COMPREHENSIVE INCOME $ 281,237,424 $ 359,111,357 $ 592,841,896  
Grupo Enel Distribucion Chile S A        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 289,393,933 $ 296,453,470 $ 261,378,069  
Total Non Current Assets 1,175,550,962 982,926,699 893,633,580  
TOTAL ASSETS 1,464,944,895 1,279,380,169 1,155,011,649  
Total Current Liabilities 317,248,208 450,182,594 408,687,866  
Non-current Liabilities 301,769,861 63,065,351 61,965,918  
Equity 845,926,826 766,132,224 684,357,865  
TOTAL LIABILITIES AND EQUITY 1,464,944,895 1,279,380,169 1,155,011,649  
Revenues 1,412,871,737 1,263,224,070 1,333,027,456  
Raw materials and consumables used (1,114,936,281) (972,499,916) (1,062,076,645)  
Contribution Margin 297,935,456 290,724,154 270,950,811  
Gross Operating Income 201,152,462 200,614,083 177,188,798  
Operating Income 152,293,464 159,259,319 132,510,164  
Financial Results 5,232,127 6,088,801 6,411,839  
Income before Taxes 157,525,602 165,348,120 139,079,732  
Income tax expense, continuing operations (38,748,555) (42,967,123) (34,030,322)  
NET INCOME 118,777,047 122,380,997 105,049,408  
Other Comprehensive Income (5,268,320) (600,422) 1,515,176  
TOTAL COMPREHENSIVE INCOME $ 113,508,727 $ 121,780,574 $ 106,564,584  
Enel Generación Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 583,721,624 $ 548,220,314 $ 590,543,532  
Total Non Current Assets 2,934,658,635 2,725,004,288 2,602,962,586  
TOTAL ASSETS 3,518,380,259 3,273,224,602 3,193,506,118  
Total Current Liabilities 449,869,095 569,928,285 489,875,667  
Non-current Liabilities 1,081,712,205 938,139,971 891,083,155  
Equity 1,986,798,959 1,765,156,347 1,812,547,296  
TOTAL LIABILITIES AND EQUITY 3,518,380,259 3,273,224,603 3,193,506,118  
Revenues 1,566,647,603 1,454,348,386 1,629,277,585  
Raw materials and consumables used (1,015,974,072) (1,051,644,602) (1,140,707,431)  
Contribution Margin 550,673,531 402,703,784 488,570,154  
Gross Operating Income 438,227,197 300,148,133 364,131,027  
Operating Income 273,796,017 226,154,177 285,498,271  
Financial Results (61,735,905) (49,980,539) (37,647,691)  
Income before Taxes 378,925,840 378,187,852 528,254,308  
Income tax expense, continuing operations (47,979,392) (42,255,124) (60,153,339)  
NET INCOME 330,946,448 335,932,728 468,100,969  
Other Comprehensive Income (51,590,095) (101,720,204) 72,617,351  
TOTAL COMPREHENSIVE INCOME $ 279,356,353 $ 234,212,523 $ 540,718,320  
Enel Distribucion Chile S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 281,307,184 $ 288,632,068 $ 257,229,219  
Total Non Current Assets 1,166,614,368 975,441,251 887,681,380  
TOTAL ASSETS 1,447,921,552 1,264,073,319 1,144,910,599  
Total Current Liabilities 293,190,807 424,550,547 393,273,852  
Non-current Liabilities 301,606,886 62,721,352 61,523,557  
Equity 853,123,859 776,801,421 690,113,190  
TOTAL LIABILITIES AND EQUITY 1,447,921,552 1,264,073,320 1,144,910,599  
Revenues 1,409,434,510 1,259,689,827 1,330,023,450  
Raw materials and consumables used (1,113,958,943) (971,366,398) (1,060,875,186)  
Contribution Margin 295,475,567 288,323,429 269,148,264  
Gross Operating Income 200,130,596 199,676,810 176,635,873  
Operating Income 151,879,931 159,625,438 133,340,940  
Financial Results 4,770,147 5,418,883 5,252,070  
Income before Taxes 156,650,077 165,044,321 138,806,087  
Income tax expense, continuing operations (38,583,882) (43,812,619) (35,037,127)  
NET INCOME 118,066,195 121,231,702 103,768,960  
Other Comprehensive Income (5,258,044) (598,985) 1,543,151  
TOTAL COMPREHENSIVE INCOME $ 112,808,151 $ 120,632,717 $ 105,312,110  
Empresa Electrica Pehuenche S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate Separate  
Total Current Assets $ 40,913,391 $ 51,279,432 $ 35,369,243  
Total Non Current Assets 172,823,608 179,693,183 186,760,346  
TOTAL ASSETS 213,736,999 230,972,615 222,129,589  
Total Current Liabilities 32,304,951 44,459,384 38,310,560  
Non-current Liabilities 44,330,262 46,238,191 48,261,590  
Equity 137,101,786 140,275,039 135,557,439  
TOTAL LIABILITIES AND EQUITY 213,736,999 230,972,614 222,129,589  
Revenues 147,472,130 162,768,188 152,501,383  
Raw materials and consumables used (19,725,956) (21,539,174) (36,289,330)  
Contribution Margin 127,746,174 141,229,014 116,212,053  
Gross Operating Income 121,631,813 135,558,558 110,957,039  
Operating Income 114,117,571 128,068,159 103,556,904  
Financial Results 2,230,250 224,543 (395,231)  
Income before Taxes 116,442,545 128,348,399 103,206,672  
Income tax expense, continuing operations (31,554,368) (34,669,191) (26,346,081)  
NET INCOME 84,888,177 93,679,208 76,860,591  
TOTAL COMPREHENSIVE INCOME $ 84,888,177 $ 93,679,208 $ 76,860,591  
Enel Green Power Chile Ltda. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets $ 93,176,241 $ 162,710,963    
Total Non Current Assets 728,572,966 669,741,595    
TOTAL ASSETS 821,749,207 832,452,558    
Total Current Liabilities 148,584,958 113,123,832    
Non-current Liabilities 26,709,820 125,240,941    
Equity 646,454,429 594,087,786    
TOTAL LIABILITIES AND EQUITY 821,749,207 832,452,559    
Revenues 17,470,331 12,831,131    
Raw materials and consumables used (5,891) (15,655)    
Contribution Margin 17,464,440 12,815,476    
Gross Operating Income 2,941,543 2,521,606    
Operating Income 1,770,750 1,702,927    
Financial Results (3,819,658) (5,337,680)    
Income before Taxes 4,271,982 71,323,446    
Income tax expense, continuing operations 789,773 1,601,922    
NET INCOME 5,061,755 72,925,368    
Other Comprehensive Income 47,305,179 71,701,018    
TOTAL COMPREHENSIVE INCOME $ 52,366,934 $ 144,626,386    
Empresa Electrica Panguipulli S .A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets $ 11,883,401 $ 16,052,462    
Total Non Current Assets 268,737,935 255,481,676    
TOTAL ASSETS 280,621,336 271,534,138    
Total Current Liabilities 35,237,664 59,681,465    
Non-current Liabilities 152,717,912 131,671,924    
Equity 92,665,760 80,180,749    
TOTAL LIABILITIES AND EQUITY 280,621,336 271,534,138    
Revenues 65,392,897 45,097,744    
Raw materials and consumables used (10,089,283) (5,320,421)    
Contribution Margin 55,303,614 39,777,323    
Gross Operating Income 45,295,840 32,476,777    
Operating Income 25,634,374 18,680,884    
Financial Results (7,544,701) (1,954,238)    
Income before Taxes 18,091,741 16,726,646    
Income tax expense, continuing operations (3,984,287) (2,647,884)    
NET INCOME 14,107,454 14,078,762    
Other Comprehensive Income 4,145,983 (3,643,974)    
TOTAL COMPREHENSIVE INCOME $ 18,253,437 $ 10,434,788    
Geotérmica del Norte [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets $ 21,392,710 $ 21,765,295    
Total Non Current Assets 389,334,650 347,871,452    
TOTAL ASSETS 410,727,360 369,636,747    
Total Current Liabilities 34,868,730 20,910,840    
Non-current Liabilities 316,179 293,675    
Equity 375,542,451 348,432,232    
TOTAL LIABILITIES AND EQUITY 410,727,360 369,636,747    
Revenues 25,736,468 17,023,794    
Raw materials and consumables used (4,666,032) (2,109,769)    
Contribution Margin 21,070,436 14,914,025    
Gross Operating Income 16,240,808 13,168,978    
Operating Income 985,760 2,001,882    
Financial Results (2,431,778) (3,676,151)    
Income before Taxes (1,446,018) (1,674,269)    
Income tax expense, continuing operations (268,161) 454,355    
NET INCOME (1,714,179) (1,219,914)    
Other Comprehensive Income 28,824,398 45,243,420    
TOTAL COMPREHENSIVE INCOME $ 27,110,219 $ 44,023,506    
Parque Eolico Talinay Oriente S.A. [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets $ 75,985,899 $ 63,831,605    
Total Non Current Assets 91,924,981 87,493,829    
TOTAL ASSETS 167,910,880 151,325,434    
Total Current Liabilities 3,479,000 6,173,259    
Non-current Liabilities 25,290,284 18,876,242    
Equity 139,141,596 126,275,934    
TOTAL LIABILITIES AND EQUITY 167,910,880 151,325,435    
Revenues 12,662,715 10,058,036    
Raw materials and consumables used (891,215) (2,434,415)    
Contribution Margin 11,771,500 7,623,621    
Gross Operating Income 8,846,598 5,310,400    
Operating Income 1,956,884 1,014,857    
Financial Results 1,076,843 1,312,902    
Income before Taxes 3,033,727 2,327,759    
Income tax expense, continuing operations (812,645) (613,097)    
NET INCOME 2,221,082 1,714,661    
Other Comprehensive Income 10,644,581 16,552,523    
TOTAL COMPREHENSIVE INCOME $ 12,865,663 $ 18,267,184    
Enel Green Power Del Sur S P A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Separate Separate    
Total Current Assets $ 190,106,543 $ 129,849,852    
Total Non Current Assets 732,488,168 655,431,547    
TOTAL ASSETS 922,594,711 785,281,399    
Total Current Liabilities 54,033,958 44,078,091    
Non-current Liabilities 534,433,995 467,399,245    
Equity 334,126,758 273,804,063    
TOTAL LIABILITIES AND EQUITY 922,594,711 785,281,399    
Revenues 144,036,603 94,473,391    
Raw materials and consumables used (25,778,573) (21,024,045)    
Contribution Margin 118,258,030 73,449,346    
Gross Operating Income 99,202,697 60,053,812    
Operating Income 66,657,147 37,537,228    
Financial Results (23,438,689) (24,991,814)    
Income before Taxes 43,218,457 12,545,413    
Income tax expense, continuing operations (9,496,203) (3,455,173)    
NET INCOME 33,722,254 9,090,240    
Other Comprehensive Income 25,195,173 34,497,623    
TOTAL COMPREHENSIVE INCOME $ 58,917,427 $ 43,587,863    
Grupo Enel Green Power [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated    
Total Current Assets $ 371,759,514 $ 344,469,181    
Total Non Current Assets 1,775,791,317 1,628,444,820    
TOTAL ASSETS 2,147,550,831 1,972,914,001    
Total Current Liabilities 377,911,553 334,639,971    
Non-current Liabilities 773,916,901 768,719,376    
Equity 995,722,377 869,554,654    
TOTAL LIABILITIES AND EQUITY 2,147,550,831 1,972,914,001    
Revenues 273,239,617 183,008,879    
Raw materials and consumables used (26,298,083) (22,330,367)    
Contribution Margin 246,941,534 160,678,512    
Gross Operating Income 204,174,344 131,378,740    
Operating Income 115,016,205 69,236,957    
Financial Results (42,962,825) (38,674,306)    
Income before Taxes 71,875,897 30,471,438    
Income tax expense, continuing operations (16,890,333) (8,837,176)    
NET INCOME 54,985,564 21,634,262    
Other Comprehensive Income 122,991,836 173,923,954    
TOTAL COMPREHENSIVE INCOME $ 177,977,400 $ 195,558,216    
Grupo Enel Generación Chile S.A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets $ 591,085,044 $ 672,467,353 $ 662,804,359  
Total Non Current Assets 2,996,113,733 2,996,760,726 2,891,657,830  
TOTAL ASSETS 3,587,198,777 3,669,228,079 3,554,462,189  
Total Current Liabilities 488,183,716 593,881,208 543,356,500  
Non-current Liabilities 1,125,160,667 1,077,855,824 1,022,091,737  
Equity 1,973,854,394 1,997,491,047 1,989,013,952  
TOTAL LIABILITIES AND EQUITY 3,587,198,777 3,669,228,079 3,554,462,189  
Revenues 1,638,374,434 1,529,364,081 1,634,937,088  
Raw materials and consumables used (834,936,802) (818,284,050) (903,978,007)  
Contribution Margin 803,437,632 711,080,031 730,959,081  
Gross Operating Income 669,742,608 582,249,559 581,142,074  
Operating Income 280,918,860 464,383,396 463,860,015  
Financial Results (58,362,079) (47,947,351) (36,610,248)  
Income before Taxes 224,783,599 423,152,001 537,641,733  
Income tax expense, continuing operations (23,457,536) (104,946,765) (112,099,519)  
NET INCOME 201,326,063 318,205,236 425,542,214  
Other Comprehensive Income (55,986,126) (106,994,091) 67,663,516  
TOTAL COMPREHENSIVE INCOME $ 145,339,937 $ 211,211,145 $ 493,205,730  
Grupo Gas Atacama Chile S A [Member]        
Disclosure Of Significant Investments In Subsidiaries [Line Items]        
Type of Financial Statements Consolidated Consolidated Consolidated  
Total Current Assets   $ 154,726,337 $ 182,143,224  
Total Non Current Assets   601,914,918 611,319,090  
TOTAL ASSETS   756,641,255 793,462,314  
Total Current Liabilities   61,155,091 75,370,131  
Non-current Liabilities   94,466,222 83,894,880  
Equity $ 0 601,019,942 634,197,303  
TOTAL LIABILITIES AND EQUITY   756,641,255 793,462,314  
Revenues 186,194,326 271,433,789 307,272,380  
Raw materials and consumables used (54,061,747) (94,746,408) (170,752,796)  
Contribution Margin 132,132,579 176,687,381 136,519,584  
Gross Operating Income 110,016,642 146,123,452 106,213,750  
Operating Income (107,102,417) 109,465,013 70,509,184  
Financial Results 1,143,576 1,808,644 1,432,674  
Income before Taxes (103,917,448) 115,039,230 80,142,531  
Income tax expense, continuing operations 56,076,224 (27,946,019) (25,417,139)  
NET INCOME (47,841,224) 87,093,211 54,725,392  
Other Comprehensive Income (4,396,031) (5,273,886) (3,338,115)  
TOTAL COMPREHENSIVE INCOME $ (52,237,255) $ 81,819,325 $ 51,387,277