XML 94 R202.htm IDEA: XBRL DOCUMENT v3.20.1
Information by Segment - Summary of Comprehensive Income by Segment (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income $ 2,770,834,360 $ 2,457,161,426 $ 2,522,978,282
Total Revenues 2,624,576,323 2,410,360,459 2,484,101,582
Other operating income 146,258,037 46,800,967 38,876,700
Total (1,421,205,251) (1,292,177,116) (1,514,786,921)
Energy purchases (835,284,742) (747,646,603) (902,434,871)
Fuel consumption (230,944,415) (231,028,169) (280,739,362)
Transportation costs (196,848,788) (166,875,801) (155,879,249)
Contribution Margin 1,349,629,109 1,164,984,310 1,008,191,361
Other work performed by the entity and capitalized 17,610,861 16,710,963 14,388,987
Employee benefits expense (129,604,956) (123,130,334) (121,503,777)
Other expenses (184,143,140) (167,210,021) (161,824,074)
Operating Income 526,054,835 670,604,721 578,630,574
Depreciation and amortization expense (236,627,387) (215,187,300) (152,684,106)
Impairment loss recognized in the period’s profit or loss (10,047,000) (4,783,072) (7,937,817)
Impairment gain and reversal of impairment loss (impairment loss) determined in accordance with IFRS 9 10,047,000 4,783,072 7,937,817
FINANCIAL RESULT (150,893,003) (110,875,064) (22,414,654)
Total Financial Income 27,399,275 19,934,468 21,662,688
Other financial income 5,142,727 3,180,909 4,729,078
Financial Costs (164,897,900) (122,184,189) (53,510,882)
Profit (losses) from Indexed Assets and Liabilities (2,982,268) (818,146) 916,666
Foreign currency exchange differences (10,412,110) (7,807,197) 8,516,874
Share of profit (loss) of associates and joint ventures accounted for using the equity method 366,089 3,190,240 (2,696,904)
Other gains (losses) 1,793,201 3,410,379 113,241,196
Income before taxes 377,321,122 566,330,276 666,760,212
Income tax expense, continuing operations (61,227,904) (153,482,519) (143,342,301)
NET INCOME 316,093,218 412,847,757 523,417,911
Equity owners of Enel Chile 296,153,605 361,709,937 349,382,642
Non-controlling interests 19,939,613 51,137,820 174,035,269
Operating Segments      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 2,770,834,360 2,457,161,426 2,522,978,282
Total Revenues 2,624,576,323 2,410,360,459 2,484,101,582
Energy sales 2,405,903,242 2,202,078,088 2,262,090,558
Other sales 124,113,792 123,345,383 107,362,797
Other services rendered 94,559,289 84,936,988 114,648,227
Other operating income 146,258,037 46,800,967 38,876,700
Total (1,421,205,251) (1,292,177,116) (1,514,786,921)
Energy purchases (835,284,743) (747,646,602) (902,434,871)
Fuel consumption (230,944,414) (231,028,169) (280,739,362)
Transportation costs (196,848,788) (166,875,802) (155,879,249)
Other miscellaneous supplies and services (158,127,306) (146,626,543) (175,733,439)
Contribution Margin 1,349,629,109 1,164,984,310 1,008,191,361
Other work performed by the entity and capitalized 17,610,861 16,710,963 14,388,987
Employee benefits expense (129,604,956) (123,130,334) (121,503,777)
Other expenses (184,143,140) (167,210,021) (161,824,074)
Operating Income 1,053,491,874 891,354,918 739,252,497
Depreciation and amortization expense (236,627,387) (215,187,300) (152,684,106)
Impairment loss recognized in the period’s profit or loss (280,762,652) (779,825)  
Impairment gain and reversal of impairment loss (impairment loss) determined in accordance with IFRS 9 (10,047,000) (4,783,072) (7,937,817)
OPERATING INCOME 526,054,835 670,604,721 578,630,574
FINANCIAL RESULT (150,893,003) (110,875,064) (22,414,654)
Total Financial Income 27,399,275 19,934,468 21,662,688
Cash and cash equivalents 8,973,606 9,612,575 8,377,023
Other financial income 18,425,669 10,321,893 13,285,665
Financial Costs (164,897,900) (122,184,189) (53,510,882)
Bank borrowings (14,487,700) (20,701,774) (12,585)
Secured and unsecured obligations (81,818,564) (62,255,300) (42,708,253)
Other (68,591,636) (39,227,115) (10,790,044)
Profit (losses) from Indexed Assets and Liabilities (2,982,268) (818,146) 916,666
Foreign currency exchange differences (10,412,110) (7,807,197) 8,516,874
Share of profit (loss) of associates and joint ventures accounted for using the equity method 366,089 3,190,240 (2,696,904)
Other gains (losses) 1,793,201 3,410,379 113,241,196
Gain (loss) from other investments 262,512 385,830 105,461,664
Gain (loss) from the sale of property, plant and equipment 1,530,689 3,024,549 7,779,532
Income before taxes 377,321,122 566,330,276 666,760,212
Income tax expense, continuing operations (61,227,904) (153,482,519) (143,342,301)
Net income from continuing operations 316,093,218 412,847,757 523,417,911
NET INCOME 316,093,218 412,847,757 523,417,911
Equity owners of Enel Chile 296,153,605 361,709,937 349,382,642
Non-controlling interests 19,939,613 51,137,820 174,035,269
Operating Segments | Generation      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,726,611,508 1,580,653,088 1,634,937,087
Total Revenues 1,581,230,963 1,540,352,133 1,599,032,140
Energy sales 1,472,565,933 1,425,942,129 1,457,671,722
Other sales 97,870,470 103,779,801 94,452,287
Other services rendered 10,794,560 10,630,203 46,908,131
Other operating income 145,380,545 40,300,955 35,904,947
Total (678,187,609) (709,506,221) (903,978,006)
Energy purchases (160,044,206) (213,114,437) (346,954,692)
Fuel consumption (230,944,414) (231,028,169) (280,739,362)
Transportation costs (169,062,680) (154,044,158) (152,869,838)
Other miscellaneous supplies and services (118,136,309) (111,319,457) (123,414,114)
Contribution Margin 1,048,423,899 871,146,867 730,959,081
Other work performed by the entity and capitalized 8,887,421 8,663,737 7,226,484
Employee benefits expense (62,871,525) (61,991,737) (54,222,470)
Other expenses (120,522,841) (104,190,567) (102,821,020)
Operating Income 873,916,954 713,628,300 581,142,075
Depreciation and amortization expense (196,623,025) (179,901,682) (117,337,553)
Impairment loss recognized in the period’s profit or loss (280,020,263)    
Impairment gain and reversal of impairment loss (impairment loss) determined in accordance with IFRS 9 (1,338,599) (106,264) 55,494
OPERATING INCOME 395,935,067 533,620,354 463,860,016
FINANCIAL RESULT (101,324,905) (86,621,659) (36,610,248)
Total Financial Income 15,241,046 8,727,356 5,273,672
Cash and cash equivalents 3,556,554 5,673,621 3,077,708
Other financial income 11,684,492 3,053,735 2,195,964
Financial Costs (111,219,566) (82,878,715) (50,851,829)
Bank borrowings (11,813,855) (9,269,535) (261)
Secured and unsecured obligations (45,714,879) (43,965,839) (42,708,253)
Other (53,690,832) (29,643,341) (8,143,315)
Profit (losses) from Indexed Assets and Liabilities (5,157,076) (2,480,291) 145,608
Foreign currency exchange differences (189,309) (9,990,009) 8,822,301
Share of profit (loss) of associates and joint ventures accounted for using the equity method 366,089 3,190,240 (2,696,904)
Other gains (losses) 1,683,246 3,434,503 113,088,869
Gain (loss) from other investments 152,557 409,954 105,462,769
Gain (loss) from the sale of property, plant and equipment 1,530,689 3,024,549 7,626,100
Income before taxes 296,659,497 453,623,438 537,641,733
Income tax expense, continuing operations (40,347,869) (113,783,941) (112,099,519)
Net income from continuing operations 256,311,628   188,153,449
NET INCOME 256,311,628 339,839,497 425,542,214
Operating Segments | Distribution      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,412,871,738 1,263,224,072 1,326,658,860
Total Revenues 1,408,588,042 1,254,943,604 1,322,422,609
Energy sales 1,318,386,716 1,170,129,333 1,180,426,814
Other sales 9,365,186 16,411,425 12,741,568
Other services rendered 80,836,140 68,402,846 129,254,227
Other operating income 4,283,696 8,280,468 4,236,251
Total (1,114,936,281) (972,499,918) (1,055,708,050)
Energy purchases (1,056,562,636) (926,385,346) (938,067,783)
Transportation costs (22,725,942) (9,816,883) (63,009,956)
Other miscellaneous supplies and services (35,647,703) (36,297,689) (54,630,311)
Contribution Margin 297,935,457 290,724,154 270,950,810
Other work performed by the entity and capitalized 8,723,440 6,667,947 6,630,130
Employee benefits expense (34,828,194) (32,598,818) (38,449,551)
Other expenses (70,678,241) (64,179,201) (61,942,592)
Operating Income 201,152,462 200,614,082 177,188,797
Depreciation and amortization expense (40,705,580) (36,677,957) (36,685,324)
Impairment gain and reversal of impairment loss (impairment loss) determined in accordance with IFRS 9 (8,153,419) (4,676,808) (7,993,311)
OPERATING INCOME 152,293,463 159,259,317 132,510,162
FINANCIAL RESULT 5,232,127 6,088,801 6,411,837
Total Financial Income 22,742,687 11,166,433 12,894,635
Cash and cash equivalents 1,456,253 1,633,373 1,975,564
Other financial income 21,286,434 9,533,060 10,919,071
Financial Costs (19,061,123) (6,724,490) (7,094,366)
Bank borrowings (40,508) (5,374) (12,299)
Other (19,020,615) (6,719,116) (7,082,067)
Profit (losses) from Indexed Assets and Liabilities 1,843,435 1,616,607 761,262
Foreign currency exchange differences (292,872) 30,251 (149,694)
Other gains (losses) 12   157,458
Gain (loss) from other investments 12   4,026
Gain (loss) from the sale of property, plant and equipment     153,432
Income before taxes 157,525,602 165,348,118 139,079,457
Income tax expense, continuing operations (38,748,555) (42,967,123) (34,030,322)
Net income from continuing operations 118,777,047   57,935,774
NET INCOME 118,777,047 122,380,995 105,049,135
Holdings, Eliminations and Others [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income (368,648,886) (386,715,734) (438,617,665)
Total Revenues (365,242,682) (384,935,278) (437,353,167)
Energy sales (385,049,407) (393,993,374) (376,007,978)
Other sales 16,878,136 3,154,157 168,942
Other services rendered 2,928,589 5,903,939 (61,514,131)
Other operating income (3,406,204) (1,780,456) (1,264,498)
Total 371,918,639 389,829,023 444,899,135
Energy purchases 381,322,099 391,853,181 382,587,604
Transportation costs (5,060,166) (3,014,761) 60,000,545
Other miscellaneous supplies and services (4,343,294) 990,603 2,310,986
Contribution Margin 3,269,753 3,113,289 6,281,470
Other work performed by the entity and capitalized   1,379,279 532,373
Employee benefits expense (31,905,237) (28,539,779) (28,831,756)
Other expenses 7,057,942 1,159,747 2,939,538
Operating Income (21,577,542) (22,887,464) (19,078,375)
Depreciation and amortization expense 701,218 1,392,339 1,338,771
Impairment loss recognized in the period’s profit or loss (742,389) (779,825)  
Impairment gain and reversal of impairment loss (impairment loss) determined in accordance with IFRS 9 (554,982)    
OPERATING INCOME (22,173,695) (22,274,950) (17,739,604)
FINANCIAL RESULT (54,800,225) (30,342,206) 7,783,757
Total Financial Income (10,584,458) 40,679 3,494,381
Cash and cash equivalents 3,960,799 2,305,581 3,323,751
Other financial income (14,545,257) (2,264,902) 170,630
Financial Costs (34,617,211) 32,580,984 (4,435,313)
Bank borrowings (2,633,337) (11,426,865) (25)
Secured and unsecured obligations (36,103,685) (18,289,461)  
Other 4,119,811 (2,864,658) 4,435,338
Profit (losses) from Indexed Assets and Liabilities 331,373 45,538 9,796
Foreign currency exchange differences (9,929,929) 2,152,561 (155,733)
Other gains (losses) 109,943 (24,124) (5,131)
Gain (loss) from other investments 109,943 (24,124) (5,131)
Income before taxes (76,863,977) (52,641,280) (9,960,978)
Income tax expense, continuing operations 17,868,520 3,268,545 2,787,540
Net income from continuing operations (58,995,457)   649,411
NET INCOME $ (58,995,457) $ (49,372,735) $ (7,173,438)