XML 175 R111.htm IDEA: XBRL DOCUMENT v3.20.1
Cash and Cash Equivalents - Summary of Reconciliation of Liabilities Arising from Financing Activities (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance $ 2,520,235,957 $ 748,709,978 $ 843,700,973
Financing Cash Flows, From 285,623,220 1,565,782,604 150,000,000
Financing Cash Flows, Used (355,150,504) (844,723,456) (162,975,507)
Financing Cash Flows, Interest paid (134,429,754) (116,540,891) (43,816,959)
Financing Cash Flows, Total (203,957,038) 604,518,257 (56,792,466)
Non-Cash Changes, Acquisition of subsidiaries   715,268,615  
Non-Cash Changes, Changes in fair value 46,396,434 48,389,489 (25,059,561)
Non-Cash Changes, Foreign exchange differences 148,940,339 264,754,524 (58,074,683)
Non-Cash Changes, Financial costs 136,303,028 149,852,881 49,437,310
Non-Cash Changes, New leases 37,818,654    
Non-Cash Changes, Other changes (8,375,950) (11,257,787) (4,501,595)
Ending Balance 2,677,361,424 2,520,235,957 748,709,978
Bank Loans [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 512,547,718 122 4,274
Financing Cash Flows, From   940,414,450  
Financing Cash Flows, Used (284,022,562) (812,568,125) (4,156)
Financing Cash Flows, Interest paid (16,242,086) (22,902,945) (12,581)
Financing Cash Flows, Total (300,264,648) 104,943,380 (16,737)
Non-Cash Changes, Acquisition of subsidiaries   322,301,558  
Non-Cash Changes, Foreign exchange differences 24,797,525 51,622,432  
Non-Cash Changes, Financial costs 15,926,293 27,929,781 12,585
Non-Cash Changes, Other changes (4,462,601) 5,750,445  
Ending Balance 248,544,287 512,547,718 122
Unsecured Obligations [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 1,505,282,083 763,579,584 802,306,160
Financing Cash Flows, From   625,368,154  
Financing Cash Flows, Used (31,300,902) (5,654,112) (5,530,327)
Financing Cash Flows, Interest paid (80,892,559) (59,362,432) (43,514,578)
Financing Cash Flows, Total (112,193,461) 560,351,610 (49,044,905)
Non-Cash Changes, Foreign exchange differences 99,245,420 128,056,234 (33,226,098)
Non-Cash Changes, Financial costs 85,089,982 64,400,703 43,544,427
Non-Cash Changes, Other changes (134,121) (11,106,048)  
Ending Balance 1,577,289,903 1,505,282,083 763,579,584
Finance Leases [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 14,476,450 14,608,914 17,749,647
Financing Cash Flows, Used (4,498,202) (1,889,685) (2,592,236)
Financing Cash Flows, Interest paid (641,609) (739,070)  
Financing Cash Flows, Total (5,139,811) (2,628,755) (2,592,236)
Non-Cash Changes, Foreign exchange differences 4,437,227 1,757,221 (1,359,668)
Non-Cash Changes, Financial costs 1,815,169 739,070 811,171
Non-Cash Changes, New leases 37,818,654    
Ending Balance 53,407,689 14,476,450 14,608,914
Other Liabilities [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Financing Cash Flows, Used   (1,303,692)  
Financing Cash Flows, Total   (1,303,692)  
Non-Cash Changes, Foreign exchange differences   52,972  
Non-Cash Changes, Other changes   1,250,720  
Financial Derivatives for Hedging [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 40,611,925 (29,478,642) 23,640,892
Financing Cash Flows, From 1,791,715    
Financing Cash Flows, Used (33,584,639)   (3,543,399)
Financing Cash Flows, Interest paid (5,805,822) (3,496,889)  
Financing Cash Flows, Total (37,598,746) (3,496,889) (3,543,399)
Non-Cash Changes, Acquisition of subsidiaries   (5,495,214)  
Non-Cash Changes, Changes in fair value 46,396,434 48,389,489 (25,059,561)
Non-Cash Changes, Foreign exchange differences (32,145,989) 32,202,403 (23,488,917)
Non-Cash Changes, Financial costs 398,636 3,569,025 3,473,938
Non-Cash Changes, Other changes (1,418,539) (5,078,247) (4,501,595)
Ending Balance 16,243,721 40,611,925 (29,478,642)
Loans to Related Parties [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 447,317,781    
Financing Cash Flows, From 283,831,505   150,000,000
Financing Cash Flows, Used     (150,000,000)
Financing Cash Flows, Interest paid (30,847,678) (30,039,555) (289,800)
Financing Cash Flows, Total 252,983,827 (30,039,555) (289,800)
Non-Cash Changes, Acquisition of subsidiaries   398,462,271  
Non-Cash Changes, Foreign exchange differences 52,606,156 51,063,262  
Non-Cash Changes, Financial costs 31,328,749 29,906,460 289,800
Non-Cash Changes, Other changes (2,360,689) (2,074,657)  
Ending Balance 781,875,824 447,317,781  
Other obligations [Member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Financing Cash Flows, Used (1,744,199) (23,307,842) (1,305,389)
Financing Cash Flows, Total (1,744,199) (23,307,842) (1,305,389)
Non-Cash Changes, Financial costs $ 1,744,199 $ 23,307,842 $ 1,305,389