XML 345 R91.htm IDEA: XBRL DOCUMENT v3.26.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency (Tables)
12 Months Ended
Dec. 31, 2025
APPENDIX 1 DETAILS OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY  
Summary of Assets and Liabilities Denominated in Foreign Currencies

12-31-2025

ASSETS

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT ASSETS

Cash and cash equivalents

44

103,917

357,864

83

16

461,924

Other current financial assets

776

206

982

Other current non-financial assets

158,496

13,411

648

172,555

Trade and other receivables, current

38,372

902,353

445,444

72

1,386,241

Current receivables due from related parties

9,277

34,835

17,699

61,811

Inventories

11,187

56,824

110

68,121

Current tax assets

74,242

13,211

87,453

TOTAL CURRENT ASSETS

38,416

1,260,248

921,795

18,612

16

2,239,087

NON-CURRENT ASSETS

Other non-current financial assets

24,070

24,070

Other non-current non-financial assets

442

5,813

8,231

14,486

Trade and other non-current receivables

2,132

109,245

994,007

1,105,384

Investments accounted for using the equity method

30

45,924

514

46,468

Intangible assets other than goodwill

270,788

21,842

160

292,790

Goodwill

862,154

40,039

902,193

Property, plant and equipment

4,400,043

3,349,469

13,924

7,763,436

Investment property

7,930

7,930

Right-of-use asset

374,282

1,044

4,537

379,863

Deferred tax assets

111,514

16,438

127,952

TOTAL NON CURRENT ASSETS

2,574

6,165,869

4,476,994

4,537

14,598

10,664,572

TOTAL ASSETS

40,990

7,426,117

5,398,789

23,149

14,614

12,903,659

12-31-2024

ASSETS

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT ASSETS

Cash and cash equivalents

38

247,383

137,191

149

384,761

Other current financial assets

9,317

10,271

19,588

Other current non-financial assets

128,287

23,915

572

934

153,708

Trade and other receivables, current

5,462

954,194

535,601

1

1,495,258

Current receivables due from related parties

4,449

27,651

10,835

42,935

Inventories

38,347

26,209

228

616

65,400

Current tax assets

69,338

10,156

1,012

80,506

TOTAL CURRENT ASSETS

5,500

1,451,315

770,994

11,785

2,562

2,242,156

NON-CURRENT ASSETS

Other non-current financial assets

4,663

4,663

Other non-current non-financial assets

77

143,174

5,875

149,126

Trade and other non-current receivables

28,110

63,276

1,071,984

1,163,370

Investments accounted for using the equity method

32,706

114

32,820

Intangible assets other than goodwill

113,845

180,368

178

294,391

Goodwill

852,363

40,039

892,402

Property, plant and equipment

3,717,998

3,846,970

14,725

7,579,693

Investment property

7,201

7,201

Right-of-use asset

221,144

31,916

12,706

7,813

273,579

Deferred tax assets

119,682

6,003

125,685

TOTAL NON CURRENT ASSETS

249,331

5,086,824

5,164,059

7,813

14,903

10,522,930

TOTAL ASSETS

254,831

6,538,139

5,935,053

19,598

17,465

12,765,086

01-01-2024

ASSETS

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT ASSETS

Cash and cash equivalents

41

512,221

129,815

117

12

642,206

Other current financial assets

65,191

12,013

22

77,226

Other current non-financial assets

3,483

78,926

31,080

676

411

114,576

Trade and other receivables, current

6,108

1,418,293

227,871

61

1,652,333

Current receivables due from related parties

6,088

36,909

14,320

57,317

Inventories

715

14,547

45,853

5,712

167

66,994

Current tax assets

84,116

8,361

2

92,479

TOTAL CURRENT ASSETS

10,347

2,179,382

491,902

20,908

592

2,703,131

NON-CURRENT ASSETS

Other non-current financial assets

2,096

11,132

13,228

Other non-current non-financial assets

91

271,667

34

271,792

Trade and other non-current receivables

35,053

402,769

592,457

1,030,279

Investments accounted for using the equity method

28,839

67

28,906

Intangible assets other than goodwill

127,927

94,265

137

222,329

Goodwill

968,335

40,039

1,008,374

Property, plant and equipment

3,919,024

3,877,034

13,802

7,809,860

Investment property

8,369

8,369

Right-of-use asset

248,011

37,498

13,539

7,697

306,745

Deferred tax assets

62,693

25,858

88,551

TOTAL NON CURRENT ASSETS

285,251

5,838,253

4,643,293

7,697

13,939

10,788,433

TOTAL ASSETS

295,598

8,017,635

5,135,195

28,605

14,531

13,491,564

12-31-2025

LIABILITIES

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Brazilian Real

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT LIABILITIES

Other current financial liabilities

49,641

272,441

322,082

Current lease liability

34,966

4,041

1,638

873

41,518

Trade and other payables, current

100,224

1,100,200

319,112

13,371

568

1,533,475

Current payable to related parties

104,291

190,873

76,755

371,919

Other current provisions

30,599

103

30,702

Current tax liabilities

105,077

4,953

110,030

Other current non-financial liabilities

63,451

30

129

63,610

TOTAL CURRENT LIABILITIES

184,831

1,407,659

789,150

91,128

568

2,473,336

NON-CURRENT LIABILITIES

Other non-current financial liabilities

137,682

2,032,646

2,170,328

Non-current lease liability

328,537

2,340

35,169

2,633

368,679

Trade and other payables non-current

985,569

985,569

Non-current payables to related parties

861,531

861,531

Other long-term provisions

205,893

8,282

214,175

Deferred tax liabilities

154,621

45,831

200,452

Non-current provisions for employee benefits

64,058

64,058

Other non-current non-financial liabilities

16,024

16,024

TOTAL NON-CURRENT LIABILITIES

466,219

442,936

3,969,028

2,633

4,880,816

TOTAL LIABILITIES

651,050

1,850,595

4,758,178

93,761

568

7,354,152

12-31-2024

LIABILITIES

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Brazilian Real

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT LIABILITIES

Other current financial liabilities

43,870

40,133

84,003

Current lease liability

24,952

301

1,729

26,982

Trade and other payables, current

81,184

964,131

472,537

17,809

210

1,535,871

Current payable to related parties

40,341

186,626

72,395

299,362

Other current provisions

51,052

482

51,534

Current tax liabilities

185,451

4,291

189,742

Other current non-financial liabilities

54,498

9,466

63,964

TOTAL CURRENT LIABILITIES

150,006

1,295,473

713,836

91,933

210

2,251,458

NON-CURRENT LIABILITIES

Other non-current financial liabilities

2,382,396

2,382,396

Non-current lease liability

253,417

9,210

6,043

268,670

Trade and other payables non-current

969,504

969,504

Non-current payables to related parties

1,019,514

1,019,514

Other long-term provisions

180,798

35,233

216,031

Deferred tax liabilities

183,012

25,623

208,635

Non-current provisions for employee benefits

65,831

65,831

Other non-current non-financial liabilities

37,745

37,745

TOTAL NON-CURRENT LIABILITIES

253,417

467,386

4,441,480

6,043

5,168,326

TOTAL LIABILITIES

403,423

1,762,859

5,155,316

97,976

210

7,419,784

01-01-2024

LIABILITIES

  ​ ​ ​

U.F.

  ​ ​ ​

Chilean Peso

  ​ ​ ​

U.S. dollar

  ​ ​ ​

Euro

  ​ ​ ​

Argentine Peso

  ​ ​ ​

Brazilian Real

  ​ ​ ​

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

CURRENT LIABILITIES

Other current financial liabilities

47,920

653,255

701,175

Current lease liability

25,253

114

407

1,746

27,520

Trade and other payables, current

10,603

1,259,837

387,462

11,487

271

1,669,660

Current payable to related parties

7,652

184,012

335,707

12

527,383

Other current provisions

28,622

18

36

28,676

Current tax liabilities

177,578

4,959

182,537

Other current non-financial liabilities

37,688

9,011

1,672

9

48,380

TOTAL CURRENT LIABILITIES

83,776

1,511,491

1,239,124

350,612

316

12

3,185,331

NON-CURRENT LIABILITIES

Other non-current financial liabilities

223,599

1,947,726

2,171,325

Non-current lease liability

269,417

1,104

1,271

6,305

278,097

Trade and other payables non-current

332,979

345,987

678,966

Non-current payables to related parties

1,179,760

1,179,760

Other long-term provisions

201,369

39,876

241,245

Deferred tax liabilities

35,566

161,115

196,681

Non-current provisions for employee benefits

70,607

1,014

71,621

Other non-current non-financial liabilities

60,676

60,676

TOTAL NON-CURRENT LIABILITIES

493,016

702,301

3,676,749

6,305

4,878,371

TOTAL LIABILITIES

576,792

2,213,792

4,915,873

356,917

316

12

8,063,702