XML 340 R86.htm IDEA: XBRL DOCUMENT v3.26.1
Information by Segment (Tables)
12 Months Ended
Dec. 31, 2025
INFORMATION BY SEGMENT  
Summary of Assets and Liabilities by Segment

Generation

Distribution and Networks

Holdings and eliminations

Total

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

Line of Business

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ASSETS

CURRENT ASSETS

1,927,828

2,111,719

2,187,325

850,303

672,130

611,474

(539,044)

(541,693)

(95,668)

2,239,087

2,242,156

2,703,131

Cash and cash equivalents

269,980

267,233

242,639

2,827

2,707

3,353

189,117

114,821

396,214

461,924

384,761

642,206

Other current financial assets

418

19,018

74,189

89

24

1,277

475

546

1,760

982

19,588

77,226

Other current non-financial assets

115,156

110,148

72,019

6,073

5,152

5,480

51,326

38,408

37,077

172,555

153,708

114,576

Trade and other receivables, current

515,295

805,172

1,040,646

830,126

655,629

564,228

40,820

34,457

47,459

1,386,241

1,495,258

1,652,333

Current receivables due from related parties

950,875

844,719

686,554

5,652

3,395

28,448

(894,716)

(805,179)

(657,685)

61,811

42,935

57,317

Inventories

57,840

53,553

58,075

4,407

4,884

6,527

5,874

6,963

2,392

68,121

65,400

66,994

Current tax assets

18,264

11,876

13,203

1,129

339

2,161

68,060

68,291

77,115

87,453

80,506

92,479

NON-CURRENT ASSETS

7,257,546

7,367,340

7,722,881

2,355,246

2,221,487

2,108,249

1,051,780

934,103

957,303

10,664,572

10,522,930

10,788,433

Other non-current financial assets

21,357

2,335

13,228

2,713

2,328

24,070

4,663

13,228

Other non-current non-financial assets

11,982

146,694

265,723

2,420

1,779

4,507

84

653

1,562

14,486

149,126

271,792

Trade and other non-current receivables

3,098

8,409

5,102

1,019,819

1,095,383

915,069

82,467

59,578

110,108

1,105,384

1,163,370

1,030,279

Non-current receivables due from related parties

78,426

175,547

(78,426)

(175,547)

Investments accounted for using the equity method

46,468

32,820

22,814

6,092

46,468

32,820

28,906

Intangible assets other than goodwill

205,682

207,673

124,718

78,347

74,851

88,010

8,761

11,867

9,601

292,790

294,391

222,329

Goodwill

35,958

35,936

39,479

2,485

2,248

2,554

863,750

854,218

966,341

902,193

892,402

1,008,374

Property, plant and equipment

6,548,093

6,566,259

6,752,536

1,196,541

998,692

1,055,102

18,802

14,742

2,222

7,763,436

7,579,693

7,809,860

Investment property

7,930

7,201

8,369

7,930

7,201

8,369

Right-of-use assets

349,835

249,284

286,500

8,905

1,898

2,790

21,123

22,397

17,455

379,863

273,579

306,745

Deferred tax assets

35,073

39,504

37,234

46,729

46,636

40,217

46,150

39,545

11,100

127,952

125,685

88,551

TOTAL ASSETS

9,185,374

9,479,059

9,910,206

3,205,549

2,893,617

2,719,723

512,736

392,410

861,635

12,903,659

12,765,086

13,491,564

Generation

Distribution and Networks

Holdings and eliminations

Total

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

  ​ ​ ​

12-31-2025

  ​ ​ ​

12-31-2024

01-01-2024

Line of Business

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

LIABILITIES AND EQUITY

CURRENT LIABILITIES

2,073,165

1,722,904

2,355,023

925,598

778,406

656,695

(525,427)

(249,852)

173,613

2,473,336

2,251,458

3,185,331

Other current financial liabilities

60,454

76,710

543,344

1,098

261,628

7,293

156,733

322,082

84,003

701,175

Current lease liabilities

30,810

21,745

21,379

5,646

866

1,477

5,062

4,371

4,664

41,518

26,982

27,520

Trade and other payables, current

796,325

966,711

1,142,500

633,215

497,070

337,153

103,935

72,090

190,007

1,533,475

1,535,871

1,669,660

Current Payable to related parties

1,081,485

470,540

524,982

261,286

243,484

302,235

(970,852)

(414,662)

(299,834)

371,919

299,362

527,383

Other current provisions

29,321

30,389

25,162

17,120

206

1,381

4,025

3,308

30,702

51,534

28,676

Current tax liabilities

42,569

122,281

71,199

67,461

67,461

111,338

110,030

189,742

182,537

Other current non-financial liabilities

32,201

34,528

26,457

25,451

19,866

14,526

5,958

9,570

7,397

63,610

63,964

48,380

NON-CURRENT LIABILITIES

3,090,766

3,779,514

3,702,578

1,511,192

1,441,982

1,266,059

278,858

(53,170)

(90,266)

4,880,816

5,168,326

4,878,371

Other non-current financial liabilities

448,301

475,894

540,965

1,722,027

1,906,502

1,630,360

2,170,328

2,382,396

2,171,325

Non-current lease liabilities

343,462

246,373

248,413

5,941

1,340

2,208

19,276

20,957

27,476

368,679

268,670

278,097

Trade and other payables, non-current

190

552

203

985,379

968,952

678,432

331

985,569

969,504

678,966

Non-current payables to related parties

1,884,273

2,605,647

2,392,910

452,541

408,597

550,651

(1,475,283)

(1,994,730)

(1,763,801)

861,531

1,019,514

1,179,760

Other long-term provisions

172,976

179,418

233,752

40,976

36,613

7,493

223

214,175

216,031

241,245

Deferred tax liabilities

206,695

214,551

203,195

(6,243)

(5,916)

(6,514)

200,452

208,635

196,681

Non-current provisions for employee benefits

19,766

20,486

23,527

25,778

25,706

26,212

18,514

19,639

21,882

64,058

65,831

71,621

Other non-current non-financial liabilities

15,103

36,593

59,613

577

774

1,063

344

378

16,024

37,745

60,676

EQUITY

4,021,443

3,976,641

3,852,605

768,759

673,229

796,969

759,305

695,432

778,288

5,549,507

5,345,302

5,427,862

Equity attributable to owners of the parent

4,021,443

3,976,641

3,852,605

768,759

673,229

796,969

759,305

695,432

778,288

5,175,869

4,976,415

5,068,953

Share and paid-in capital

1,154,003

1,152,839

1,226,860

196,954

178,199

202,445

2,544,938

4,633,246

4,534,979

3,895,895

5,964,284

5,964,284

Retained earnings

2,567,894

2,509,467

2,511,029

872,340

763,531

899,445

(429,087)

508,521

445,132

3,011,147

3,781,518

3,855,606

Share premiums

85,815

85,815

97,491

303

274

312

(86,118)

(86,090)

(97,803)

Other reserves

213,731

228,520

17,225

(300,838)

(268,775)

(305,233)

(1,270,428)

(4,360,245)

(4,104,020)

(1,731,173)

(4,769,387)

(4,750,937)

Non-controlling interests

373,638

368,887

358,909

Total Liabilities and Equity

9,185,374

9,479,059

9,910,206

3,205,549

2,893,617

2,719,723

512,736

392,410

861,635

12,903,659

12,765,086

13,491,564

Summary of Comprehensive Income by Segment

Generation

Distribution and Networks

Holdings and eliminations

Total

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Line of Business

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Revenues

3,282,803

2,950,373

3,900,878

1,783,853

1,739,261

1,799,739

(403,926)

(464,809)

(485,479)

4,662,730

4,224,825

5,215,138

Revenues from third parties

2,833,116

2,511,643

3,417,919

1,760,920

1,718,112

1,778,895

68,694

(4,930)

18,323

4,662,730

4,224,825

5,215,137

Revenues from intersegment transactions

449,687

438,730

482,959

22,933

21,149

20,844

(472,620)

(459,879)

(503,803)

RAW MATERIALS AND CONSUMABLES USED

(1,735,744)

(1,955,854)

(2,473,683)

(1,474,167)

(1,554,570)

(1,573,017)

429,531

431,642

480,144

(2,780,380)

(3,078,782)

(3,566,556)

Energy purchases

(885,135)

(1,034,326)

(1,128,875)

(1,389,122)

(1,433,695)

(1,470,448)

441,240

438,497

473,758

(1,833,017)

(2,029,524)

(2,125,565)

Fuel consumption

(376,602)

(354,616)

(638,512)

(376,602)

(354,616)

(638,512)

Transportation expenses

(258,576)

(337,673)

(345,814)

(47,988)

(58,191)

(62,071)

25,647

18,407

24,997

(280,917)

(377,457)

(382,888)

Other miscellaneous supplies and services

(215,431)

(229,239)

(360,482)

(37,057)

(62,684)

(40,498)

(37,356)

(25,262)

(18,611)

(289,844)

(317,185)

(419,591)

CONTRIBUTION MARGIN

1,547,059

994,519

1,427,195

309,686

184,691

226,722

25,605

(33,167)

(5,335)

1,882,350

1,146,043

1,648,582

Other work performed by the entity and capitalized

20,035

23,740

30,367

18,303

13,620

13,412

4,001

5,801

3,404

42,339

43,161

47,183

Employee benefits expense

(83,540)

(79,801)

(102,855)

(41,029)

(44,758)

(45,004)

(50,992)

(49,151)

(57,863)

(175,561)

(173,710)

(205,722)

Other expenses, by nature

(182,993)

(172,688)

(174,120)

(98,445)

(89,479)

(85,144)

5,195

10,826

6,208

(276,243)

(251,341)

(253,056)

GROSS OPERATING INCOME

1,300,561

765,770

1,180,587

188,515

64,074

109,986

(16,191)

(65,691)

(53,586)

1,472,885

764,153

1,236,987

Depreciation and amortization expense

(309,042)

(250,057)

(238,676)

(70,157)

(58,114)

(60,692)

(8,231)

(4,912)

(2,331)

(387,430)

(313,083)

(301,699)

Impairment losses (reversal of impairment losses) recognized in profit or loss

(35,458)

(36,242)

(8,363)

(35,458)

(36,242)

(8,363)

Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9.

130

(630)

108

(37,053)

(18,907)

(11,988)

(1,735)

8

(947)

(38,658)

(19,529)

(12,827)

OPERATING INCOME

956,191

478,841

933,656

81,305

(12,947)

37,306

(26,157)

(70,595)

(56,864)

1,011,339

395,299

914,098

FINANCIAL RESULT

(206,477)

(130,877)

(27,999)

(36,266)

(24,753)

(26,677)

5,594

(8,832)

(50,556)

(237,149)

(164,462)

(105,232)

Financial income

47,287

50,711

106,704

62,639

35,130

41,872

(38,182)

(2,892)

11,267

71,744

82,949

159,843

Cash and cash equivalents

2,151

3,181

776

2

89

3,508

10,299

18,891

36,916

12,452

22,161

41,200

Other financial income

45,136

47,530

105,928

62,637

35,041

38,364

(48,481)

(21,783)

(25,649)

59,292

60,788

118,643

Financial costs

(273,286)

(170,687)

(176,012)

(98,885)

(58,135)

(66,600)

41,899

(17,628)

(51,548)

(330,272)

(246,450)

(294,160)

Bank loans

(4)

(16)

(15)

(51,350)

(53,693)

(37,850)

(51,354)

(53,693)

(37,881)

Secured and unsecured obligations

(35,257)

(43,423)

(57,704)

(48,750)

(49,398)

(48,449)

(84,007)

(92,821)

(106,153)

Other

(238,025)

(127,264)

(118,292)

(98,885)

(58,135)

(66,585)

141,999

85,463

34,751

(194,911)

(99,936)

(150,126)

Income from indexation units

11,373

18,005

23,080

455

798

6,190

1,528

3,263

835

13,356

22,066

30,105

Foreign exchange profits (losses)

8,149

(28,906)

18,229

(475)

(2,546)

(8,139)

349

8,425

(11,110)

8,023

(23,027)

(1,020)

Positive

312,142

325,908

150,917

99,249

146,127

55,758

112,911

392,871

291,713

524,302

864,906

498,388

Negative

(303,993)

(354,814)

(132,688)

(99,724)

(148,673)

(63,897)

(112,562)

(384,446)

(302,823)

(516,279)

(887,933)

(499,408)

Share of profit (loss) of associates and joint ventures accounted for using the equity method

14,967

9,389

8,100

(473)

(1,312)

14,967

8,916

6,788

Other gains (losses)

5,801

248

9,865

(1,084)

(558)

255,355

5,801

(310)

264,136

Gain (loss) from other investments

260

248

2,183

(558)

256,720

260

(310)

258,903

Gain (loss) from the sale of assets

5,541

7,682

(1,084)

(1,365)

5,541

5,233

Profit (loss) before taxes

770,482

357,601

923,622

45,039

(37,700)

9,545

(20,563)

(80,458)

146,623

794,958

239,443

1,079,790

Income tax

(208,494)

(62,329)

(227,892)

(4,766)

10,695

7,127

3,201

14,623

(49,398)

(210,059)

(37,011)

(270,163)

PROFIT (LOSS)

561,988

295,272

695,730

40,273

(27,005)

16,672

(17,362)

(65,835)

97,225

584,899

202,432

809,627

Profit (loss) attributable to

561,988

295,272

695,730

40,273

(27,005)

16,672

(17,362)

(65,835)

97,225

584,899

202,432

809,627

Profit (loss) attributable to owners of the parent

537,629

153,763

754,195

Profit (loss) attributable to non-controlling interests

47,270

48,669

55,432

Generation

Distribution and Networks

Holdings and eliminations

Total

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Line of Business

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

STATEMENT OF CASH FLOWS

Net cash flows from (used in) operating activities

1,290,222

1,628,242

1,120,335

110,097

62,041

114,358

(80,641)

(68,113)

(394,528)

1,319,678

1,622,170

840,165

Net cash flows from (used in) investing activities

(410,540)

(874,695)

(702,268)

(133,217)

(72,867)

(118,014)

55,856

209,966

717,607

(487,901)

(737,596)

(102,675)

Net cash flows from (used in) financing activities

(878,156)

(705,201)

(185,557)

22,964

11,057

10,269

84,297

(400,643)

(937,016)

(770,895)

(1,094,787)

(1,112,304)