XML 265 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Cash and Cash Equivalents
12 Months Ended
Dec. 31, 2025
CASH AND CASH EQUIVALENTS  
Cash and Cash Equivalents

6.    CASH AND CASH EQUIVALENTS

a)The detail of cash and cash equivalents as of December 31, 2025, December 31, 2024, and January 1, 2024 is as follows:

As of December 31,

As of January 01,

2025

2024

2024

  ​ ​ ​

ThUS$

  ​ ​ ​

ThUS$

ThUS$

Cash balances

213

28

197

Bank balances

381,655

223,580

156,248

Time deposits

80,056

38

364,825

Other fixed-income instruments

161,115

120,936

Total

461,924

384,761

642,206

Time deposits have a maturity of three months or less from their date of acquisition and accrue the market interest for this type of short-term investment. Other fixed-income investments are mainly comprised of resale agreements maturing in 90 days or less from the date of investment. There are no restrictions on cash and cash equivalents.

b)The detail, by type of currency, of the above balance is as follows:

As of December 31,

As of January 01,

Other payments from operating activities

  ​ ​ ​

2025

2024

2024

Currency

ThUS$

ThUS$

ThUS$

Chilean peso

103,917

247,383

512,221

U.S. dollar

357,864

137,191

129,815

Argentine peso

16

12

Euro

83

149

117

UF

44

38

41

Total

461,924

384,761

642,206

For further detail of the Statement of Cash Flows see below:

c)The following table presents the cash flows used in “Other payments for operating activities” included in the Statement of Cash Flows for the years ended December 31, 2025, 2024 and 2023:

2025

2024

2023

Other payments from operating activities

ThUS$

ThUS$

ThUS$

VAT tax debit

(99,438)

(77,993)

(98,620)

Insurance premiums

(42,418)

(33,559)

(30,813)

Tax on emissions

(11,362)

(15,578)

(24,655)

Other

(14,292)

(13,338)

(11,659)

Total

(167,510)

(140,468)

(165,747)

d)The following table provides the details of cash flows arising from the loss of control of subsidiaries or other businesses disclosed in the Statement of Cash Flows as of December 31, 2025, 2024 and 2023.

2025

2024

2023

ThUS$

ThUS$

ThUS$

Cash received from the sale of Arcadia Generación Solar S.A.

621,355

Cash and cash equivalents outflow related to Arcadia Generación Solar S.A. exiting the Group

(2,138)

Total

619,217

e)Other proceeds from the sale of interests in joint ventures

As of December 31, 2023, the cash amount represents the proceeds from the sale of its 50% interest in the joint venture Sociedad de Inversiones K Cuatro SpA, completed in December 2022 by the Company’s subsidiary Enel X Chile. On June 30, 2023, Enel X Chile received a payment of ThUS$17,647, representing 50% of the total sale consideration. The remaining 50%, amounting to ThUS$17,669, was received on December 22, 2023.

f)Reconciliation of liabilities arising from financing activities for the years ended December 31, 2025, 2024 and 2023:

Short-term loans

Long-term loans

Lease liabilities

Assets held to cover liabilities arising from financing activities

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

Opening balance as of January 1, 2025

236,199

3,401,910

295,652

(8,614)

3,925,147

Cash flows from (used in) financing activities

From

190,000

73,160

263,160

Used

(281,733)

(190,000)

(36,535)

(508,268)

Interest paid

(174,159)

(177)

(174,336)

Total cash flows from financing activities

(455,892)

(36,712)

73,160

(419,444)

Movements that do not represent cash flows

Movements in fair value

62,092

5,826

14,231

82,149

Foreign currency translation differences

3,517

(1,706)

46,594

(24,676)

23,729

Financial costs (1)

173,238

5,669

24,871

(347)

203,431

New leases

88,035

88,035

Other Movements

469,764

(379,840)

(8,243)

(72,738)

8,943

Closing balance as of December 31, 2025

488,918

3,031,859

410,197

(18,984)

3,911,990

Detail by category

Payables due to related parties (see Note 10.1. b)

167,101

861,531

1,028,632

Interest-bearing loans (See Note 20.1)

259,461

2,161,366

2,420,827

Cash flow hedges (See Note 23.2.a)

62,356

8,962

(18,984)

52,334

Lease liabilities (See Note 21)

410,197

410,197

Closing balance as of December 31, 2025

488,918

3,031,859

410,197

(18,984)

3,911,990

Short-term loans

Long-term loans

Lease liabilities

Assets held to hedge liabilities arising from financing activities

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

Opening balance as of January 1, 2024

827,492

3,348,867

305,617

(62,960)

4,419,016

Cash flows from (used in) financing activities

From

1,632,383

65,282

1,697,665

Used

(1,052,502)

(1,137,625)

(18,956)

(2,209,083)

Interest paid

(214,929)

(2,794)

(217,723)

Total cash flows from financing activities

(1,267,431)

494,758

(21,750)

65,282

(729,141)

Movements that do not represent cash flows

Movements in fair value

6,590

(5,036)

(25)

138

1,667

Foreign currency translation differences

3,756

2,674

(23,809)

(8,277)

(25,656)

Financial costs (1)

213,830

7,746

11,990

(2,797)

230,769

New leases

43,905

43,905

Other Movements

451,962

(447,099)

(20,276)

(15,413)

Closing balance as of December 31, 2024

236,199

3,401,910

295,652

(8,614)

3,925,147

Detail by category

Payables due to related parties (see Note 10.1. b)

167,097

1,019,514

1,186,611

Interest-bearing loans (See Note 20.1)

61,447

2,377,162

2,438,609

Cash flow hedges (See Note 23.2.a)

7,655

5,234

(8,614)

4,275

Lease liabilities (See Note 21)

295,652

295,652

Closing balance as of December 31, 2024

236,199

3,401,910

295,652

(8,614)

3,925,147

Short-term loans

Long-term loans

Lease liabilities

Assets held to hedge liabilities arising from financing activities

Total

ThUS$

ThUS$

ThUS$

ThUS$

ThUS$

Opening balance as of January 1, 2023

566,603

3,891,875

275,379

(66,355)

4,667,502

Cash flows from (used in) financing activities

From

400,014

810,443

13,082

1,223,539

Used

(1,010,370)

(595,413)

(21,929)

(1,627,712)

Interest paid

(218,901)

(11,091)

(229,992)

Total cash flows from financing activities

(829,257)

215,030

(33,020)

13,082

(634,165)

Movements that do not represent cash flows

Sales of subsidiaries

Movements in fair value

46,378

(44,273)

(12,762)

(10,657)

Foreign currency translation differences

11,028

97,377

4,221

5,493

118,119

Financial costs (1)

217,065

5,631

11,535

(2,418)

231,813

New leases

56,201

56,201

Other Movements

815,675

(816,773)

(8,699)

(9,797)

Closing balance as of December 31, 2023

827,492

3,348,867

305,617

(62,960)

4,419,016

Detail by category

Payables due to related parties (See Note 10.1. b)

167,112

1,179,760

1,346,872

Interest-bearing loans (See Note 20.1)

618,183

2,163,402

2,781,585

Cash flow hedges (See Note 23.2.a)

42,197

5,705

(62,960)

(15,058)

Lease liabilities (See Note 21)

305,617

305,617

Closing balance as of December 31, 2023

827,492

3,348,867

305,617

(62,960)

4,419,016

(1) Relates to accrual of interest.