XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Note 2 - Basis of Presentation, Principles of Consolidation, and Significant Accounting Policies and Liquidity - Change in Accounting Policy (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Jan. 01, 2024
Dec. 31, 2023
Warrant liability - long-term $ 41,333 $ 16,973 $ 0       $ 16,973   $ 41,333   $ 0    
Total liabilities 47,273 25,178 7,222       25,178   47,273   5,717    
Additional paid-in capital 194,631 192,580 192,163       192,580   194,631   183,690    
Accumulated deficit (221,556) (196,157) (178,348)       (196,157)   (221,556)   (172,444) $ (146,400)  
Total stockholders' equity (deficit) (26,920) (3,585) 13,791 $ 17,411 $ 19,409 $ 24,987 (3,585) $ 19,409 (26,920) $ 17,411 11,208   $ 30,928
Total liabilities and stockholders' equity (deficit) 20,353 21,593 21,013       21,593   20,353   16,925    
Gain (loss) from change in fair value of warrant liability 1,591 (560) 0 0 0 0 (560) 0 1,031 0      
Transaction costs allocated to warrant liabilities (530) (1,207) 0 0 0 0 (1,207) 0 (1,737) 0      
Loss On Issuance of Warrant Liabilities (20,609) (10,352) 0 0 0 0 (10,352) 0 (30,962) 0      
Net loss $ (25,399) $ (17,809) $ (5,904) $ (7,024) $ (6,015) $ (6,425) $ (23,713) $ (12,440) $ (49,112) $ (19,464)      
Net loss per common share - basic and diluted (in dollars per share) $ (0.68) $ (1.15) $ (0.63) $ (1.89) $ (2.37) $ (2.61) $ (1.9) $ (4.97) $ (2.36) $ (6.69)      
Other comprehensive income (loss) $ (25,405) $ (17,809) $ (5,901) $ (7,010) $ (6,007) $ (6,434) $ (23,710) $ (12,441) $ (49,115) $ (19,451)      
Previously Reported [Member]                          
Warrant liability - long-term 48,660 20,553 13,749       20,553   48,660   5,229    
Total liabilities 54,600 28,758 20,971       28,758   54,600   10,946    
Additional paid-in capital 162,337 160,286 159,869       160,286   162,337   159,384    
Accumulated deficit (196,589) (167,443) (159,803)       (167,443)   (196,589)   (153,367) $ (131,600)  
Total stockholders' equity (deficit) (34,247) (7,165) 42       (7,165)   (34,247)   5,979    
Total liabilities and stockholders' equity (deficit) 20,353 21,593 21,013       21,593   20,353   16,925    
Gain (loss) from change in fair value of warrant liability (2,157) 9,609 9,054 (1,728) 1,696 1,455 18,663 3,151 16,506 1,423      
Transaction costs allocated to warrant liabilities (530) (1,207) (1,788) (993) 0 0 (2,995) 0 (3,525) (993)      
Loss On Issuance of Warrant Liabilities (20,609) (10,352) (7,798) (847) 0 0 (18,150) 0 (38,760) (847)      
Net loss $ (29,147) $ (7,640) $ (6,436) $ (10,592) $ (4,319) $ (4,970) $ (14,076) $ (9,289) $ (43,223) $ (19,881)      
Net loss per common share - basic and diluted (in dollars per share) $ (0.78) $ (0.49) $ (0.69) $ (2.85) $ (1.7) $ (2.02) $ (1.13) $ (3.71) $ (2.08) $ (6.83)      
Other comprehensive income (loss) $ (29,153) $ (7,640) $ (6,433) $ (10,578) $ (4,311) $ (4,979) $ (14,073) $ (9,290) $ (43,226) $ (19,868)      
Revision of Prior Period, Change in Accounting Principle, Adjustment [Member]                          
Warrant liability - long-term (7,327) (3,580) (13,749)       (3,580)   (7,327)   (5,229)    
Total liabilities (7,327) (3,580) (13,749)       (3,580)   (7,327)   (5,229)    
Additional paid-in capital 32,294 32,294 32,294       32,294   32,294   24,306    
Accumulated deficit (24,967) (28,714) (18,545)       (28,714)   (24,967)   (19,077)    
Total stockholders' equity (deficit) 7,327 3,580 13,749       3,580   7,327   5,229    
Total liabilities and stockholders' equity (deficit) 0 0 0       0   0   $ 0    
Gain (loss) from change in fair value of warrant liability 3,748 (10,169) (9,054) 1,728 (1,696) (1,455) (19,223) (3,151) (15,475) (1,423)      
Transaction costs allocated to warrant liabilities 0 0 1,788 993 0 0 1,788 0 1,788 993      
Loss On Issuance of Warrant Liabilities 0 0 7,798 847 0 0 7,798 0 7,798 847      
Net loss $ 3,748 $ (10,169) $ 532 $ 3,568 $ (1,696) $ (1,455) $ (9,637) $ (3,151) $ (5,889) $ 417      
Net loss per common share - basic and diluted (in dollars per share) $ 0.1 $ (0.66) $ 0.06 $ 0.96 $ (0.67) $ (0.59) $ (0.77) $ (1.26) $ (0.28) $ 0.14      
Other comprehensive income (loss) $ 3,748 $ (10,169) $ 532 $ 3,568 $ (1,696) $ (1,455) $ (9,637) $ (3,151) $ (5,889) $ 417