XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:              
Net loss $ (7,640) $ (6,436) $ (4,319) $ (4,970) $ (14,076) $ (9,289)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation and amortization 29   31   59 63  
Stock-based compensation         902 946  
Change in fair value of warrant liability (9,609)   (1,696)   (18,663) (3,151)  
Loss on issuance of warrant liabilities 10,352   0   18,150 0  
Operating lease, net         116 108  
Transaction costs allocated to warrant liabilities         2,995 0  
Changes in operating assets and liabilities:              
Prepaid expenses and other assets         (1,503) (163)  
Accounts payable         1,526 335  
Accrued expenses and other current liabilities         348 (1,515)  
Net cash used in operating activities         (10,146) (12,666)  
Cash flows from investing activities:              
Purchase of fixed assets         0 (13)  
Net cash used in investing activities         0 (13)  
Cash flows from financing activities:              
Proceeds from exercise of warrants         10 0  
Payment of tax liability for vested restricted stock units         0 (25)  
Proceeds from sale of common stock, pre-funded and common warrants and warrant inducement, net of issuance and transaction costs         13,412 0  
Net cash provided by (used in) financing activities         13,422 (25)  
Effect of exchange rate changes on cash and cash equivalents         3 (1)  
Net increase (decrease) in cash and cash equivalents         3,279 (12,705)  
Cash and cash equivalents, - beginning of period   $ 4,278   $ 23,550 4,278 23,550 $ 23,550
Cash and cash equivalents, - end of period $ 7,557   $ 10,845   7,557 10,845 $ 4,278
Non-cash investing and financing activities:              
Transaction costs related to the sale of common stock, pre-funded and common warrants         584 0  
Offering costs included in accounts payable and accrued liabilities         $ 553 $ 0