XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023 2,227,516        
Balance at Dec. 31, 2023 $ 33 $ 157,653 $ (131,604) $ (9) $ 26,073
Stock-based compensation 0 456 0 0 456
Net loss 0 0 (4,970) 0 (4,970)
Cumulative translation adjustment $ 0 0 0 (9) (9)
Issuance of common stock to consultants (in shares) 6,834        
Issuance of common stock to consultants $ 0 37 0 0 37
Reverse stock split (in shares) 77,186        
Reverse stock split $ (31) 31 0 0 0
Balance (in shares) at Mar. 31, 2024 2,311,536        
Balance at Mar. 31, 2024 $ 2 158,177 (136,574) (18) 21,587
Balance (in shares) at Dec. 31, 2024 3,378,895        
Balance at Dec. 31, 2024 $ 3 159,384 (153,367) (41) 5,979
Warrant inducement and exercise of repriced common stock warrants at $1.00 per share (in shares) 5,828,570        
Warrant inducement and exercise of repriced common stock warrants at $1.00 per share $ 6 0 0 0 6
Warrants exercised (in shares) 3,770,029        
Warrants exercised $ 4 0 0 0 4
Issued for cash - sale of common stock, pre-funded and common warrants (in shares) 1,150,000        
Issued for cash - sale of common stock, pre-funded and common warrants $ 1 0 0 0 1
Stock-based compensation 0 485 0 0 485
Net loss 0 0 (6,436) 0 (6,436)
Cumulative translation adjustment $ 0 0 0 3 3
Balance (in shares) at Mar. 31, 2025 14,127,494        
Balance at Mar. 31, 2025 $ 14 $ 159,869 $ (159,803) $ (38) $ 42