XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Cash flows from operating activities:      
Net loss $ (6,436) $ (4,970)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 31 32  
Stock-based compensation 485 493  
Change in fair value of warrant liability (9,054) (1,455)  
Loss on issuance of warrant liabilities 7,798 0  
Operating lease, net 118 108  
Transaction costs allocated to warrant liabilities 1,788 0  
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (708) 590  
Accounts payable 676 (394)  
Accrued expenses and other current liabilities 738 (1,121)  
Net cash used in operating activities (4,564) (6,717)  
Cash flows from investing activities:      
Purchase of fixed assets 0 0  
Net cash used in investing activities 0 0  
Cash flows from financing activities:      
Proceeds from exercise of warrants 4 0  
Proceeds from sale of common stock, pre-funded and common warrants, net of issuance and transaction costs, and warrant inducement 7,995 0  
Net cash provided by financing activities 7,999 0  
Effect of exchange rate changes on cash and cash equivalents 3 (9)  
Net increase (decrease) in cash and cash equivalents 3,438 (6,726)  
Cash and cash equivalents, - beginning of period 4,278 23,550 $ 23,550
Cash and cash equivalents, - end of period 7,716 16,824 $ 4,278
Non-cash investing and financing activities:      
Transaction costs related to the sale of common stock, pre-funded and common warrants 457 0  
Offering costs included in accounts payable and accrued liabilities $ 22 $ 0