XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 1,908,523        
Balance at Dec. 31, 2022 $ 29 $ 153,985 $ (101,835) $ 12 $ 52,191
Issued for cash - sale of common stock, pre-funded and common warrants, net of allocated issuance costs of $57 (in shares) 240,151        
Issued for cash - sale of common stock, pre-funded and common warrants, net of allocated issuance costs of $57 $ 3 728 0 0 731
Issuance of common stock with equity purchase agreement (in shares) 15,038        
Issuance of common stock with equity purchase agreement $ 0 210 0 0 210
Common stock issued for license rights (in shares) 54,808        
Common stock issued for license rights $ 1 771 0 0 772
Common stock issued upon vesting of restricted stock units (net of shares withheld for payment of tax liability) (in shares) 8,996        
Common stock issued upon vesting of restricted stock units (net of shares withheld for payment of tax liability) $ 0 (25) 0 0 (25)
Stock based compensation 0 1,984 0 0 1,984
Net loss 0 0 (29,769) 0 (29,769)
Cumulative translation adjustment $ 0 0 0 (21) (21)
Balance (in shares) at Dec. 31, 2023 2,227,516        
Balance at Dec. 31, 2023 $ 33 157,653 (131,604) (9) 26,073
Issued for cash - sale of common stock, pre-funded and common warrants, net of allocated issuance costs of $57 (in shares) 283,000        
Issuance of common stock with equity purchase agreement (in shares) 6,834        
Issuance of common stock with equity purchase agreement $ 0 37 0 0 37
Common stock issued upon vesting of restricted stock units (net of shares withheld for payment of tax liability) (in shares) 20,485        
Common stock issued upon vesting of restricted stock units (net of shares withheld for payment of tax liability) $ 0 (26) 0 0 (26)
Stock based compensation 0 1,689 0 0 1,689
Net loss         (21,763)
Cumulative translation adjustment $ 0 0 0 (32) (32)
Reverse stock split (in shares) 77,186        
Reverse stock split $ (31) 31 0 0 0
Warrants exercised (in shares) 763,874        
Warrants exercised $ 1 0 0 0 1
Income (Loss) Attributable to Parent, before Tax $ 0 0 (21,763) 0 (21,763)
Balance (in shares) at Dec. 31, 2024 3,378,895        
Balance at Dec. 31, 2024 $ 3 $ 159,384 $ (153,367) $ (41) $ 5,979