XML 31 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (16,858) $ (7,322) $ (15,032)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Share-based compensation expense 1,331 934 910
Depreciation and amortization 434 137 99
Deferred tax (benefits)/expenses 427 15 (156)
Impairment loss 150    
Credit loss 551   173
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (11,250) (5,007) (3,822)
Right-of-use assets 1,057 (2,165) 46
Other non-current assets 119 (67) (32)
Advances from students 30,041 17,850 12,047
Accrued expenses and other current liabilities 6,366 589 1,868
Lease liabilities (1,159) 2,052 (103)
Taxes payable 125 40 873
Amount due to related parties 480 (1,224) 3,688
Net cash provided by operating activities 11,814 5,832 559
Cash flows from investing activities :      
Purchases of property and equipment (2,294) (308) (287)
Placement of time deposits (3,186) (2,231) (2,094)
Withdrawal of time deposits 4,528 3,007 4,830
Net cash provided by/(used in) investing activities (952) 468 2,449
Cash flows from financing activities:      
Proceeds from exercise of stock options 218    
Capital injection from noncontrolling interests   240  
Net cash provided by financing activities 218 240  
Effect of exchange rate changes on cash and cash equivalents 31 (80) 104
Net increase in cash and cash equivalents 11,111 6,460 3,112
Cash and cash equivalents at the beginning of the year 27,758 21,298 18,186
Cash and cash equivalents at the end of the year 38,869 27,758 21,298
Supplemental disclosure of cash flow information      
Cash paid for income taxes 95 206 42
Non-cash supplemental investing activities      
Right-of-use assets obtained in exchange for operating lease liabilities $ 2,935 $ 3,221 $ 441