XML 65 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Operations and Reorganization - Risks in relation to the VIE structure (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2020
USD ($)
Operations and Reorganization          
Cash and cash equivalents ¥ 326,647   ¥ 342,951   $ 50,061
Time deposits 477,408   144,093   73,166
Short-term investments 509,636   452,936   78,105
Prepaid expenses and other current assets 302,057   250,215   46,292
Inventory 1,935   308   297
Property and equipment, net 21,175   20,336   3,245
Right of use assets 98,001   56,638   15,019
Deferred tax assets 10,268   337   1,574
Total assets 2,209,548   1,401,817   338,627
Advances from students-current 2,718,776   2,181,808   416,671
Advances from students, non-current 2,270   4,783   348
Accrued expenses and other current liabilities 237,101   166,955   36,337
Taxes payable 19,288   21,661   2,956
Other non-current liabilities 2,508   1,595   384
Lease liability 96,543        
Total liabilities 3,076,486   2,448,475   471,492
Net revenues 2,054,095 $ 314,804 1,478,493 ¥ 1,145,517  
Net income/(loss) 146,962 22,523 (104,420) (416,694)  
Net cash provided by /(used in) operating activities 719,243 110,228 397,933 29,781  
Net cash used in investing activities (734,271) (112,531) (412,910) (4,898)  
Effect of exchange rate changes on cash and cash equivalents (12,065) (1,849) (679) (186)  
Net increase/(decrease) in cash and cash equivalents (16,304) $ (2,499) (70,192) 93,104  
Accumulated deficit 2,051,940   2,198,902   $ 314,474
VIEs and VIES' subsidiaries          
Operations and Reorganization          
Accrued expenses and other current liabilities 122,551   86,043    
Taxes payable 15,693   14,123    
Other non-current liabilities 244   247    
Accumulated deficit 723,209   1,073,067    
Dasheng Zhixing, Zhishi Training, Houdezaiwu Online and Tianjin Zhixing          
Operations and Reorganization          
Cash and cash equivalents 172,511   214,081    
Time deposits 692,000   50,000    
Short-term investments 434,548   373,972    
Prepaid expenses and other current assets 262,699   211,757    
Inventory 1,935   308    
Amounts due from inter-company entities 825,468   2,610,083    
Property and equipment, net 14,443   10,645    
Right of use assets 67,044   19,763    
Deferred tax assets 9,684        
Other assets 24,091   11,377    
Total assets 2,504,423   3,501,986    
Advances from students-current 2,718,776   2,181,798    
Advances from students, non-current 2,270   4,783    
Accrued expenses and other current liabilities 112,453   77,050    
Taxes payable 3,474   1,993    
Lease liability 64,940   17,915    
Amounts due to inter-company entities 207,659   2,202,909    
Total liabilities 3,109,572   4,486,448    
Net revenues 2,054,095   1,478,493 1,145,517  
Net income/(loss) 367,241   (20,893) (253,493)  
Net cash provided by /(used in) operating activities 677,263   372,668 (28,969)  
Net cash used in investing activities (718,833)   (287,360) (18,595)  
Net increase/(decrease) in cash and cash equivalents (41,570)   85,308 (47,564)  
51Talk English Philippines Corporation          
Operations and Reorganization          
Cash and cash equivalents 406   415    
Prepaid expenses and other current assets 569   576    
Amounts due from inter-company entities 2,488   2,523    
Total assets 3,463   3,514    
Accrued expenses and other current liabilities 1,047   1,062    
Taxes payable 11,603   11,766    
Other non-current liabilities 244   247    
Total liabilities 12,894   13,075    
Net income/(loss) (39)   (1,843) (515)  
Net cash provided by /(used in) operating activities     (7) (24)  
Effect of exchange rate changes on cash and cash equivalents (9)   19 3  
Net increase/(decrease) in cash and cash equivalents (9)   12 (21)  
Beijing Dasheng Helloworld Technology Co., Ltd.          
Operations and Reorganization          
Cash and cash equivalents 1,516   743    
Prepaid expenses and other current assets 5,037   4,597    
Amounts due from inter-company entities 56   44,672    
Property and equipment, net 104   200    
Right of use assets 4,795   1,947    
Other assets 34   1    
Total assets 11,542   52,160    
Accrued expenses and other current liabilities 7,751   7,107    
Taxes payable 455   287    
Lease liability 4,575   1,686    
Amounts due to inter-company entities 32,300   59,281    
Total liabilities 45,081   68,361    
Net revenues 36,698   42,132    
Net income/(loss) (17,621)   (15,176) (1,215)  
Net cash provided by /(used in) operating activities 772   1,249 17  
Net cash used in investing activities 1   (523)    
Net increase/(decrease) in cash and cash equivalents 773   726 ¥ 17  
Beijing Dasheng Zhixing Technology Co., Ltd          
Operations and Reorganization          
Registered capital 1,143   1,143    
Shenzhen Dasheng Zhiyun Technology Co., Ltd          
Operations and Reorganization          
Cash and cash equivalents 1,006   827    
Amounts due from inter-company entities 2,577   1,200    
Total assets 3,583   2,027    
Advances from students-current     10    
Accrued expenses and other current liabilities 1,300   824    
Taxes payable 161   77    
Amounts due to inter-company entities 1,581   906    
Total liabilities 3,042   1,817    
Net revenues 8,434   1,748    
Net income/(loss) 278   210    
Net cash provided by /(used in) operating activities 179   827    
Net increase/(decrease) in cash and cash equivalents ¥ 179   ¥ 827