XML 71 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Operations and Reorganization - Risks in relation to the VIE structure (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2019
CNY (¥)
Operations and Reorganization          
Cash and cash equivalents $ 49,262   ¥ 413,143   ¥ 342,951
Time deposits 20,698   162,688   144,093
Short-term investments 65,060   136,304   452,936
Prepaid expenses and other current assets 35,941   242,499   250,215
Inventory 44       308
Property and equipment, net 2,921   35,341   20,336
Right of use assets 8,136       56,638
Total assets 201,359   1,010,218   1,401,817
Advances from students 313,397   1,667,470   2,181,808
Advances from students, non-current 687   17,321   4,783
Accrued expenses and other current liabilities 23,982   201,240   166,955
Taxes payable 3,111   16,917   21,661
Other non-current liabilities 229   853   1,595
Lease liability         55,095
Total liabilities 351,701   1,972,867   2,448,475
Net revenues 212,372 ¥ 1,478,493 1,145,517 ¥ 847,993  
Net loss (15,000) (104,420) (416,694) (580,811)  
Net cash provided by /(used in) operating activities 57,158 397,933 29,781 55,074  
Net cash (used in) /provided by investing activities (59,312) (412,910) (4,898) 10,785  
Effect of exchange rate changes on cash and cash equivalents (95) (679) (186) (20,953)  
Net increase/(decrease) in cash and cash equivalents (10,082) (70,192) 93,104 45,166  
Accumulated deficit $ 315,853   2,094,482   2,198,902
VIEs          
Operations and Reorganization          
Accrued expenses and other current liabilities     106,974   86,043
Taxes payable     14,224   14,123
Other non-current liabilities     235   247
Accumulated deficit     1,037,365   1,073,067
Dasheng Zhixing, Zhishi Training, Houdezaiwu online and Tianjin Zhixing          
Operations and Reorganization          
Cash and cash equivalents     128,773   214,081
Time deposits         50,000
Short-term investments     136,304   373,972
Prepaid expenses and other current assets     200,936   211,757
Inventory         308
Amounts due from inter-company entities     522,430   2,610,083
Property and equipment, net     16,402   10,645
Right of use assets         19,763
Other assets     12,079   11,377
Total assets     1,016,924   3,501,986
Advances from students     1,667,470   2,181,798
Advances from students, non-current     17,321   4,783
Accrued expenses and other current liabilities     105,864   77,050
Taxes payable     3,043   1,993
Amounts due to inter-company entities     215,713   2,202,909
Lease liability         17,915
Total liabilities     2,009,411   4,486,448
Net revenues   1,478,493 1,145,517 848,090  
Net loss   (20,893) (253,493) (260,433)  
Net cash provided by /(used in) operating activities   372,668 (28,969) 167,326  
Net cash (used in) /provided by investing activities   (287,360) (18,595) (119,532)  
Net increase/(decrease) in cash and cash equivalents   85,308 (47,564) 47,794  
51Talk English Philippines Corporation          
Operations and Reorganization          
Cash and cash equivalents     403   415
Prepaid expenses and other current assets     550   576
Amounts due from inter-company entities     2,396   2,523
Total assets     3,349   3,514
Accrued expenses and other current liabilities     1,020   1,062
Taxes payable     11,176   11,766
Other non-current liabilities     235   247
Total liabilities     12,431   13,075
Net loss   (1,843) (515) (1,034)  
Net cash provided by /(used in) operating activities   (7) (24) (1,426)  
Effect of exchange rate changes on cash and cash equivalents   19 3 (74)  
Net increase/(decrease) in cash and cash equivalents   12 (21) ¥ (1,500)  
Beijing Dasheng Helloworld Technology Co., Ltd.          
Operations and Reorganization          
Cash and cash equivalents     17   743
Prepaid expenses and other current assets     220   4,597
Amounts due from inter-company entities         44,672
Property and equipment, net         200
Right of use assets         1,947
Other assets         1
Total assets     237   52,160
Accrued expenses and other current liabilities     90   7,107
Taxes payable     5   287
Amounts due to inter-company entities     1,356   59,281
Lease liability         1,686
Total liabilities     1,451   68,361
Net revenues   42,132      
Net loss   (15,176) (1,215)    
Net cash provided by /(used in) operating activities   1,249 17    
Net cash (used in) /provided by investing activities   (523)      
Net increase/(decrease) in cash and cash equivalents   726 17    
Beijing Dasheng Zhixing Technology Co., Ltd          
Operations and Reorganization          
Registered capital     ¥ 1,143   1,143
Shenzhen Dasheng Zhiyun Technology Co., Ltd          
Operations and Reorganization          
Cash and cash equivalents         827
Amounts due from inter-company entities         1,200
Total assets         2,027
Advances from students         10
Accrued expenses and other current liabilities         824
Taxes payable         77
Amounts due to inter-company entities         906
Total liabilities         ¥ 1,817
Net revenues   1,748      
Net loss   210      
Net cash provided by /(used in) operating activities   827      
Net increase/(decrease) in cash and cash equivalents   ¥ 827