XML 54 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information  
Segment Information

18   Segment Information

Based on the criteria established by ASC 280 ‘‘Segment Reporting’’, the Group’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Group.

Operating segments are defined as components of an enterprise engaging in businesses activities for which separate financial information is available that is regularly evaluated by the Group’s CODM in deciding how to allocate resources and assess performance.

Prior to the year 2018, the Group operated and managed its business as a single segment. In 2017 July, the Group started a new business unit and began to operate small class offerings under this unit. Starting in 2018, the Group reorganized to report its business in two operating segments: one-on-one offerings and small class offerings. Segment information for the year ended December 31, 2017 has been revised to be presented on the same basis as the year ended December 31, 2018 and the year ended December 31, 2019

Information regarding the two segments provided to the Group’s CODM is at the operating loss level. The Group currently does not allocate assets and liabilities, non-operating income/ (expenses), income tax expenses to its segments, as its CODM does not use such information to allocate resources or evaluate the performance of the two operating segments.

The Group presents segmental information after elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses are directly attributable, and are allocated, to each segment. The Group allocates costs and expenses that are not directly attributable to individual segments, such as those that support infrastructure across different operating segments, to the segments mainly on the basis of usage, revenue or headcount, depending on the nature of the relevant costs and expenses.

 

The following table presents summary information by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

Dec. 31,

 

Dec. 31,

 

Dec. 31,

 

Dec. 31,

 

 

 

2017

 

2018

 

2019

 

2019

 

 

    

RMB

    

RMB

    

RMB

    

US$

 

Net revenues

 

 

 

  

 

  

 

 

 

One-on-one offerings

 

835,649

 

1,044,769

 

1,365,706

 

196,171

 

Small class offerings

 

12,344

 

100,748

 

112,787

 

16,201

 

Total net revenues

 

847,993

 

1,145,517

 

1,478,493

 

212,372

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(293,763)

 

(342,927)

 

(386,085)

 

(55,458)

 

Small class offerings

 

(20,358)

 

(67,981)

 

(53,838)

 

(7,733)

 

Total cost of revenues

 

(314,121)

 

(410,908)

 

(439,923)

 

(63,191)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

541,886

 

701,842

 

979,621

 

140,713

 

Small class offerings

 

(8,014)

 

32,767

 

58,949

 

8,468

 

Total gross profit

 

533,872

 

734,609

 

1,038,570

 

149,181

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

64.8

%

67.2

%  

71.7

%

71.7

%

Small class offerings

 

(64.9)

%

32.5

%

52.3

%

52.3

%

Total gross profit margin

 

63.0

%

64.1

%  

70.2

%

70.2

%

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(619,966)

 

(647,314)

 

(738,010)

 

(106,009)

 

Small class offerings

 

(37,099)

 

(83,919)

 

(54,581)

 

(7,840)

 

Total sales and marketing expenses

 

(657,065)

 

(731,233)

 

(792,591)

 

(113,849)

 

 

 

 

 

 

 

 

 

 

 

Product development expenses

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(202,129)

 

(139,240)

 

(138,291)

 

(19,864)

 

Small class offerings

 

(21,073)

 

(45,760)

 

(19,214)

 

(2,760)

 

Total product development expenses

 

(223,202)

 

(185,000)

 

(157,505)

 

(22,624)

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(213,880)

 

(186,983)

 

(178,606)

 

(25,655)

 

Small class offerings

 

(10,515)

 

(36,074)

 

(17,423)

 

(2,503)

 

Total general and administrative expenses

 

(224,395)

 

(223,057)

 

(196,029)

 

(28,158)

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(1,035,975)

 

(973,537)

 

(1,054,907)

 

(151,528)

 

Small class offerings

 

(68,687)

 

(165,753)

 

(91,218)

 

(13,103)

 

Total operating expenses

 

(1,104,662)

 

(1,139,290)

 

(1,146,125)

 

(164,631)

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

  

 

  

 

  

 

  

 

One-on-one offerings

 

(494,089)

 

(271,695)

 

(75,286)

 

(10,815)

 

Small class offerings

 

(76,701)

 

(132,986)

 

(32,269)

 

(4,635)

 

Total loss from operations

 

(570,790)

 

(404,681)

 

(107,555)

 

(15,450)

 

 

The Group operates in two principal geographical areas—China and the Philippines. For all periods presented, all revenues from external customers are attributed to China based on customer location.

 

The following table summarizes property and equipment of the Group by geographical location:

 

 

 

 

 

 

 

 

Property and equipment

 

 

As of December 31,

 

    

2018

    

2019

 

 

RMB

 

RMB

China

 

27,103

 

16,446

Philippines

 

8,238

 

3,890