XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 04, 2020
Aug. 27, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Stock-based compensation expense     $ 230,867 $ 149,436 $ 515,309 $ 420,223
Unrecognized compensation expense     $ 1,276,000   $ 1,276,000  
Options exercised         1,325,000  
Fair value of option         $ 755,000  
Exercise price         $ 0.61  
Average expected life         3 years  
Weighted average vesting period of options         3 years  
2018 Equity Incentive Plan            
Maximum number of shares granted under plan         8,000,000  
Options [Member]            
Options exercised 2,000,000 200,000     625,000  
Fair value of option $ 597,214 $ 61,172     $ 250,700  
Exercise price $ 0.34 $ 0.35     $ 0.35  
Average expected life 6 years 6 months 6 years 6 months     6 years 6 months  
Weighted average vesting period of options 5 years       3 years  
Option shares descriptions The option vests over 5 years; 400,000 shares on the employees 12 month anniversary and vests the remaining 1,600,000 shares 1/48th per month over the following 48 months          
Expiration date         Apr. 23, 2028  
Warrants [Member]            
Fair value of option         $ 755,000  
Exercise price         $ 0.61  
Average expected life         6 years 5 months 30 days  
Weighted average vesting period of options         3 years  
Outstanding warrants description         The only warrants remaining are related to the Gamwell contract acquisition. The warrant can be exercised for 122,752 of the Company’s common stock at an exercise price of $0.375 per share and expires April 23, 2028.  
Warrants exercised         1,325,000