XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Condensed Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Treasury Shares
Retained Earnings
Retained Earnings
Ralliant Corporation
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Ralliant Corporation
Noncontrolling Interests
Noncontrolling Interests
Ralliant Corporation
Beginning balance (in shares) at Dec. 31, 2023   350.7                
Beginning balance at Dec. 31, 2023   $ 3.6 $ 3,851.3 $ (715.8) $ 7,505.9   $ (326.1)   $ 6.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period         207.4          
Dividends to common stockholders         (28.1)          
Other comprehensive income (loss)             (76.4)      
Stock based compensation (in shares)   1.5                
Stock based compensation   $ 0.1 73.2              
Shares withheld for taxes (in shares)   (0.2)                
Shares withheld for taxes     (18.4)              
Ending balance (in shares) at Mar. 29, 2024   352.0                
Ending balance at Mar. 29, 2024   $ 3.7 3,906.1 (715.8) 7,685.2   (402.5)   6.4  
Beginning balance (in shares) at Dec. 31, 2023   350.7                
Beginning balance at Dec. 31, 2023   $ 3.6 3,851.3 (715.8) 7,505.9   (326.1)   6.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period $ 624.1                  
Other comprehensive income (loss) (8.1)                  
Ending balance (in shares) at Sep. 27, 2024   346.9                
Ending balance at Sep. 27, 2024   $ 3.7 3,982.1 (1,142.8) 8,046.1   (334.2)   6.6  
Beginning balance (in shares) at Mar. 29, 2024   352.0                
Beginning balance at Mar. 29, 2024   $ 3.7 3,906.1 (715.8) 7,685.2   (402.5)   6.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period         195.1          
Dividends to common stockholders         (28.0)          
Other comprehensive income (loss)             (21.1)      
Stock based compensation (in shares)   0.3                
Stock based compensation     35.0              
Common stock repurchases (in shares)   (2.0)                
Common stock repurchases       (154.6)            
Shares withheld for taxes     (3.8)              
Change in noncontrolling interests                 0.1  
Distribution of Ralliant Corporation                 0.1  
Ending balance (in shares) at Jun. 28, 2024   350.3                
Ending balance at Jun. 28, 2024   $ 3.7 3,937.3 (870.4) 7,852.3   (423.6)   6.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period 221.6       221.6          
Dividends to common stockholders         (27.8)          
Other comprehensive income (loss) $ 89.4           89.4      
Stock based compensation (in shares)   0.5                
Stock based compensation     49.1              
Common stock repurchases (in shares)   (3.8)                
Common stock repurchases       (272.4)            
Shares withheld for taxes (in shares)   (0.1)                
Shares withheld for taxes     (4.3)              
Change in noncontrolling interests                 0.1  
Distribution of Ralliant Corporation                 0.1  
Ending balance (in shares) at Sep. 27, 2024   346.9                
Ending balance at Sep. 27, 2024   $ 3.7 3,982.1 (1,142.8) 8,046.1   (334.2)   6.6  
Beginning balance (in shares) at Dec. 31, 2024 341.2 341.2                
Beginning balance at Dec. 31, 2024 $ 10,195.6 $ 3.7 4,035.0 (1,612.3) 8,227.6   (465.4)   7.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period         171.9          
Dividends to common stockholders         (27.2)          
Other comprehensive income (loss)             70.1      
Stock based compensation (in shares)   1.5                
Stock based compensation     64.4              
Common stock repurchases (in shares)   (2.5)                
Common stock repurchases       (203.6)            
Shares withheld for taxes (in shares)   (0.3)                
Shares withheld for taxes     (27.8)              
Change in noncontrolling interests                 (0.1)  
Distribution of Ralliant Corporation                 (0.1)  
Ending balance (in shares) at Mar. 28, 2025   339.9                
Ending balance at Mar. 28, 2025   $ 3.7 4,071.6 (1,815.9) 8,372.3   (395.3)   6.9  
Beginning balance (in shares) at Dec. 31, 2024 341.2 341.2                
Beginning balance at Dec. 31, 2024 $ 10,195.6 $ 3.7 4,035.0 (1,612.3) 8,227.6   (465.4)   7.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period 393.5                  
Other comprehensive income (loss) $ 167.3                  
Ending balance (in shares) at Sep. 26, 2025 317.6 317.6                
Ending balance at Sep. 26, 2025 $ 6,511.5 $ 3.7 4,164.3 (2,962.6) 5,264.3   34.2   7.6  
Beginning balance (in shares) at Mar. 28, 2025   339.9                
Beginning balance at Mar. 28, 2025   $ 3.7 4,071.6 (1,815.9) 8,372.3   (395.3)   6.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period         166.6          
Dividends to common stockholders         (27.0)          
Other comprehensive income (loss)             108.0      
Stock based compensation (in shares)   0.2                
Stock based compensation     36.2              
Common stock repurchases (in shares)   (1.9)                
Common stock repurchases       (136.3)            
Shares withheld for taxes     (1.8)              
Change in noncontrolling interests                 0.2  
Distribution of Ralliant Corporation                 0.2  
Ending balance (in shares) at Jun. 27, 2025   338.2                
Ending balance at Jun. 27, 2025   $ 3.7 4,106.0 (1,952.2) 8,511.9   (287.3)   7.1  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings for the period 55.0       55.0          
Dividends to common stockholders         (19.1)          
Other comprehensive income (loss) $ (10.8)           (10.8)      
Stock based compensation (in shares)   0.4                
Stock based compensation     64.3              
Common stock repurchases (in shares)   (20.8)                
Common stock repurchases       (1,010.4)            
Shares withheld for taxes (in shares) (0.2)                  
Shares withheld for taxes     (6.0)              
Change in noncontrolling interests           $ (3,283.5)   $ 332.3 0.5 $ 0.0
Distribution of Ralliant Corporation           $ (3,283.5)   $ 332.3 0.5 $ 0.0
Ending balance (in shares) at Sep. 26, 2025 317.6 317.6                
Ending balance at Sep. 26, 2025 $ 6,511.5 $ 3.7 $ 4,164.3 $ (2,962.6) $ 5,264.3   $ 34.2   $ 7.6